Americold Realty Trust 8-K, filed Aug 6, 2026
Americold Realty Trust (COLD)
8-K
2026-08-06
For: 2026-08-06
View Original
Added on
August 06, 2026
About this 8-K
Americold Realty Trust filed this 8-K on August 6, 2026.
Items reported
- Item 2.02: Financial results
- Item 7.01: Regulation FD disclosure
- Item 9.01: Financial statements and exhibits
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) August 6, 2026
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||
(Address of principal executive offices) | (Zip Code) | ||||||||||
(678 ) 441-1400
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||||||
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 — Results of Operations and Financial Condition.
On August 6, 2026, Americold Realty Trust, Inc. (the “Company”) issued a press release announcing the Company’s financial results for the second quarter ended June 30, 2026. A copy of the press release as well as a copy of the supplemental information referred to in the press release are available on the Company’s website and are attached hereto as Exhibits 99.1 and 99.2 and incorporated herein by reference.
The foregoing information is furnished pursuant to Item 2.02, “Results of Operations and Financial Condition”. The information in Item 2.02 of this Current Report on Form 8-K and the exhibits furnished therewith shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, and shall not be or be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended (the "Securities Act"), or the Exchange Act, regardless of any general incorporation language in such filing.
Item 7.01 — Regulation FD Disclosure.
The Company posted on its website at www.americold.com an investor presentation dated August 6, 2026, containing supplemental financial and operational information regarding the Company. In addition to being available on the Company's website, the presentation is attached hereto as Exhibit 99.3 and incorporated herein by reference.
The information set forth in Item 2.02 is incorporated by reference into this Item 7.01. The information in Items 2.02 and 7.01 of this Current Report on Form 8-K and the exhibits furnished therewith shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that Section, and shall not be or be deemed to be incorporated by reference in any filing under the Securities Act, or the Exchange Act, regardless of any general incorporation language in such filing.
Item 9.01 — Financial Statements and Exhibits.
(d) Exhibits
| Exhibit No. | Description | |||||||
Press Release dated August 6, 2026 for the second quarter ended June 30, 2026. | ||||||||
Supplemental Information Package for the second quarter ended June 30, 2026. | ||||||||
Investor Presentation Materials posted August 6, 2026. | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: August 6, 2026
| AMERICOLD REALTY TRUST, INC. | ||||||||
| By: | /s/ Christopher J. Papa | |||||||
| Name: Christopher J. Papa | ||||||||
| Title: Chief Financial Officer and Executive Vice President | ||||||||
Exhibit 99.1
AMERICOLD ANNOUNCES SECOND QUARTER 2026 RESULTS
Delivered $0.35 Adjusted FFO Per Share and Raises Full-Year Guidance
Year-Over-Year Revenue and Occupancy Growth Reflect Continued Industry Stabilization
Advanced Strategic Joint Venture to Strengthen Balance Sheet and Enhance Financial Flexibility
Atlanta, GA, August 6, 2026 - Americold Realty Trust, Inc. (NYSE: COLD) (the “Company”), a global leader in temperature-controlled logistics, ensuring safe, efficient food movement worldwide, today announced financial and operating results for the second quarter ended June 30, 2026.
"Americold delivered another quarter of strong results, with Adjusted FFO of $0.35 per share exceeding our expectations and total revenues increasing year-over-year. We were encouraged by ongoing growth in both physical occupancy and pricing, as industry fundamentals show continued signs of stabilization. While consumer demand remains relatively flat, our results demonstrate the strength of our platform, the value of our customer relationships, and our ability to win new business through operational excellence and disciplined commercial execution."
"Importantly, we are not waiting for a market recovery to drive value creation. We entered the year with a clear set of priorities focused on strengthening the business, and we made meaningful progress on each of them during the second quarter. We are advancing towards closing our joint venture with EQT, which we expect will significantly improve our balance sheet, enhance our financial flexibility and provide a strategic platform to pursue future developments. Our initiatives to actively manage our portfolio, improve our cost structure and expand customer relationships, demonstrate that our strategy is delivering tangible results and that Americold can win in the market.”
"Our team continues to execute well, and the strength of our first-half operating performance, combined with the improving trends we are seeing across the business, gives us the confidence to increase our full-year Adjusted FFO guidance to a range of $1.26 to $1.32 per share. Importantly, our improved outlook more than offsets the projected dilution from the joint venture transaction and demonstrates the resilience of the underlying business. We remain focused on disciplined execution, prudent capital allocation, and delivering reliable service to our customers, and we believe Americold is well positioned to generate sustainable long-term growth and value creation for our shareholders."
Second Quarter 2026 Highlights
•Total revenues of $662.9 million, a 1.9% increase from $650.7 million in Q2 2025 and an increase of 0.6% on a constant currency basis.
•Net loss of $342.8 million, or $1.19 loss per diluted share, as compared to a net income of $0.01 per diluted share in Q2 2025 primarily due to impairment charges recognized during the quarter.
•Global Warehouse segment same store revenues increased 2.2% on an actual basis and increased 1.1% on a constant currency basis as compared to Q2 2025.
•Global Warehouse same store services margin decreased to 14.8% in Q2 2026 from 15.2% in Q2 2025.
•Global Warehouse segment same store NOI decreased 1.5%, or 2.2% on a constant currency basis, as compared to Q2 2025.
•Adjusted FFO of $102.0 million, or $0.35 per diluted share, a 2.8% decrease from Q2 2025 Adjusted FFO per diluted share of $0.36.
•Core EBITDA remained flat at $159.1 million in Q2 2026 and Q2 2025, with a 0.6% decrease on a constant currency basis.
•Core EBITDA margin of 24.0%, decreased from 24.4% in Q2 2025.
2026 Outlook
The table below includes the details of our annual guidance as of August 6, 2026 which have been updated to include the projected impacts of the joint venture which was announced on May 7, 2026 and is expected to close during the Company’s fiscal third quarter. The Company’s guidance is provided for informational purposes based on current plans and assumptions and is subject to change. The ranges for these metrics do not include the impact of acquisitions, dispositions, or capital markets activity beyond that which has been previously announced.
| As of | |||||||||||
August 6, 2026 | Unadjusted(1) 8/6/2026 | Unadjusted(1) 2/19/2026 | |||||||||
| Warehouse segment same store revenues (constant currency) | $2.03B - $2.09B | $2.25B - $2.32B | $2.20B - $2.27B | ||||||||
| Warehouse segment same store NOI (constant currency) | $660M - $695M | $760M - $800M | $735M - $785M | ||||||||
| Total Company NOI (constant currency) | $775M - $815M | $810M - $850M | $780M - $845M | ||||||||
| Total selling, general and administrative expense (guidance is inclusive of approximately $218M - $228M of core SG&A, $23M - $24M of share-based compensation expense, and $8M - $10M of Project Orion deferred costs amortization) | $250M - $260M | $250M - $260M | $250M - $260M | ||||||||
| Core EBITDA | $570M - $600M | $605M - $635M | $570M - $620M | ||||||||
| Interest expense | $155M - $160M | $170M - $175M | $170M - $180M | ||||||||
| Current income tax expense | $7M - $9M | $7M - $9M | $6M - $8M | ||||||||
| Total maintenance capital expenditures | $60M - $70M | $60M - $70M | $60M - $70M | ||||||||
| Adjusted FFO per share | $1.26 -$1.32 | $1.31 - $1.37 | $1.20 - $1.30 | ||||||||
(1)The ranges for these metrics exclude the projected impacts of the joint venture transaction which was announced on May 7, 2026 and is expected to close during the Company’s fiscal third quarter.
We are not able to provide forward-looking guidance for certain financial data that would make a reconciliation from the most comparable GAAP measure to non-GAAP financial measure for forward-looking Warehouse Segment Same Store Revenues and NOI, Total Company NOI, Core EBITDA, and Adjusted FFO per share without unreasonable effort. This is due to unpredictable nature of relevant reconciling items from factors such as acquisitions, divestitures, impairments, natural disaster events, restructurings, debt issuances that have not yet occurred, or other events that are out of our control and cannot be forecasted. The impact of such adjustments could be significant.
Investor Webcast and Conference Call
The Company will hold a webcast and conference call on Thursday, August 6, 2026 at 8:00 a.m. Eastern Time to discuss its second quarter 2026 results. A live webcast of the call will be available via the Investors section of Americold Realty Trust’s website at www.americold.com. To listen to the live webcast, please go to the site at least fifteen minutes prior to the scheduled start time in order to register, download and install any necessary audio software. Shortly after the call, a replay of the webcast will be available for 90 days on the Company’s website.
The conference call can also be accessed by dialing 1-877-407-3982 or 1-201-493-6780. The telephone replay can be accessed by dialing 1-844-512-2921 or 1-412-317-6671 and providing the conference ID#13761099. The telephone replay will be available starting shortly after the call until August 20, 2026.
The Company’s supplemental package will be available prior to the conference call in the Investors section of the Company’s website at http://ir.americold.com.
During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends that have occurred after quarter-end. The Company’s responses to questions, as well as other matters discussed during the conference call, may contain or constitute information that has not been disclosed previously.
Second Quarter 2026 Total Company Financial Results
As of January 1, 2026, the Company's former Third-Party Managed reportable segment has been included in the Warehouse reportable segment. All prior period comparative financial information has been recast to reflect the revised segment structure.
Total revenues for the second quarter of 2026 were $662.9 million, a 1.9% increase from $650.7 million in the same quarter of the prior year, primarily due to an increase in transportation services revenues, a slight increase in our same store warehouse pool driven by rate increases, and favorable foreign exchange rate movements, partially offset by lower revenue from the Company's non-same store pool attributable to portfolio management initiatives, including the sale or exit of certain sites during the trailing twelve-month period.
For the second quarter of 2026, Global Warehouse segment revenues were $603.6 million, an increase of $0.9 million, or 0.2% on an actual basis, and a decrease of 0.9% on a constant currency basis. The actual increase was principally driven by favorable foreign exchange rate movements, incremental revenue from recently completed developments in our Australian operations, and a 0.9% increase in our physical occupied pallet positions. This increase was partially offset by a 1.0% decrease in throughput pallets and a slight decline in fixed commitment storage contracts during the second quarter of 2026 compared to the same period in the prior year.
Global Warehouse segment contribution (“NOI”) was $201.7 million for the second quarter of 2026, as compared to $202.9 million for the second quarter of 2025, a decrease of $1.2 million, or 0.6% on an actual basis and a decrease of 1.3% on a constant currency basis. Global Warehouse segment margin was 33.4% for the second quarter of 2026, a 30 basis point decrease compared to the second quarter of 2025. The decrease in NOI for the Global Warehouse segment was primarily driven by higher energy costs during the second quarter of 2026 as compared to the second quarter of 2025, partially offset by the increase in Global Warehouse segment revenues, as noted above.
Total NOI for the second quarter of 2026 was $212.7 million, an increase of 0.5% (0.3% decrease on a constant currency basis) from the same quarter of the prior year. This increase was primarily related to an increase in Transportation segment NOI driven by higher volumes across our Transportation network.
For the second quarter of 2026, the Company reported a net loss of $342.8 million, or a net loss of $1.19 per diluted share, compared to net income of $1.5 million, or net income of $0.01 per diluted share, for the comparable quarter of the prior year. This decline was principally driven by a $309.6 million impairment charge during the second quarter of 2026 primarily associated with a mutual agreement with a customer to wind-down operations at our Lancaster, PA and Plainville, CT facilities. The decline in net income was also attributable to an unfavorable $19.5 million change in Total income tax expense, a $12.5 million increase in Depreciation and amortization expense associated with recently completed developments and a $8.4 million decline in Net gain from sale of real estate as compared to the second quarter of 2025.
Core EBITDA was $159.1 million in both the second quarter of 2026 and the second quarter of 2025. On a constant currency basis, Core EBITDA decreased 0.6%, primarily due to the factors impacting net loss noted above.
For the second quarter of 2026, Core FFO was $50.4 million, or $0.18 per diluted share, compared to $75.8 million, or $0.27 per diluted share, for the second quarter of 2025.
For the second quarter of 2026, Adjusted FFO was $102.0 million, or $0.35 per diluted share, compared to $103.6 million, or $0.36 per diluted share, for the second quarter of 2025.
Please see the Company’s supplemental financial information for the definitions and reconciliations of non-GAAP financial measures to the most comparable GAAP financial measures.
Balance Sheet Activity and Liquidity
As of June 30, 2026, the Company had total liquidity of approximately $719.8 million, including cash and available capacity on its revolving credit facility and outstanding letters of credit. Total net debt outstanding was approximately $4.4 billion (inclusive of approximately $213.0 million of financing leases/sale lease-backs and exclusive of unamortized deferred financing fees). Unsecured debt comprises 95.2% of the Company’s total debt as of June 30, 2026. At quarter end, net debt to pro-forma Core EBITDA (based on trailing twelve months pro-forma Core EBITDA) was approximately 7.3x. During the three months ended June 30, 2026, the Company amended its revolving credit agreement to extend the maturity date to June of 2030 with two six month options to renew past that date. Inclusive of this amendment, the Company’s unsecured debt has a remaining weighted average term of 4.4 years, inclusive of extensions that the Company has the option to utilize, and carries a weighted average contractual interest rate of 4.1%. As of June 30, 2026, approximately 64.8% of the Company’s total debt outstanding was at a fixed rate, inclusive of hedged variable-rate for fixed-rate debt.
Dividend
On May 21, 2026, the Company’s Board of Directors declared a dividend of $0.23 per share for the second quarter of 2026, which was paid on July 15, 2026, to common stockholders of record as of June 30, 2026.
About the Company
Americold (NYSE: COLD) is a global leader in temperature-controlled logistics and real estate, supporting the safe, efficient movement of food worldwide. With 224 operating facilities across North America, Europe, Asia-Pacific, and South America totaling approximately 1.4 billion refrigerated cubic feet—we connect producers, processors, distributors, and retailers. Leveraging deep industry expertise, advanced technology, and sustainable practices, Americold delivers reliable cold storage and transportation solutions that create lasting value for customers and communities.
Non-GAAP Measures
We use the following non-GAAP financial measures as supplemental performance measures of our business: NAREIT FFO, Core FFO, Adjusted FFO, NAREIT EBITDAre, Core EBITDA, Core EBITDA margin, net debt to pro-forma Core EBITDA, segment contribution (NOI) and margin, same store revenues and NOI, certain constant currency metrics, total enterprise value, and maintenance capital expenditures. Definitions of these non-GAAP metrics are included in our quarterly financial supplement, and reconciliations of these non-GAAP measures to their most comparable US GAAP metrics are included herein. Each of the non-GAAP measures included in this press release has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of the Company’s results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the Company’s presentation of non-GAAP measures in this press release may not be comparable to similarly titled measures disclosed by other companies, including other REITs.
Forward-Looking Statements
This press release contains statements about future events and expectations that constitute forward-looking statements. Forward-looking statements are based on our beliefs, assumptions and expectations of our future financial and operating performance and growth plans, taking into account the information currently available to us. These statements are not statements of historical fact. Forward-looking statements involve risks and uncertainties that may cause our actual results to differ materially from the expectations of future results we express or imply in any forward-looking statements, and you should not place undue reliance on such statements. Factors that could contribute to these differences include the following: failure to execute on growth strategies and opportunities; geopolitical conflicts, including the ongoing conflicts in the Middle East, and any related or resulting disruptions, including increasing energy costs; rising inflationary pressures, increased interest rates and operating costs; national, international, regional and local economic conditions, including impacts and uncertainty from trade disputes and tariffs on goods imported to the United States and goods exported to other countries; periods of economic slowdown or recession; labor and power costs; labor shortages; our relationship with our associates, the occurrence of any work stoppages or any disputes under our collective bargaining agreements and employment related litigation; the impact of supply chain disruptions; risks related to rising construction costs; risks related to expansions of existing properties and developments of new properties, including failure to meet budgeted or stabilized returns within expected time frames, or at all, or the impairment of any of our properties; uncertainty of revenues, given the nature of our customer contracts; acquisition risks, including the failure to identify or complete attractive acquisitions or failure to realize the intended benefits from our recent acquisitions; risks related to any failure to consummate our joint venture with EQT on the terms or timeline currently anticipated, or at all, due to the failure to satisfy closing conditions, obtain necessary approvals or consents, or other factors beyond our control; risks related to any failure to achieve the anticipated benefits, synergies or returns from our joint venture with EQT, including as a result of unanticipated costs or liabilities, difficulties in integrating joint venture operations, or the failure of the joint venture to perform in accordance with our expectations; difficulties in expanding our operations into new markets and products; uncertainties and risks related to public health crises; a failure of our information technology systems, systems conversions and integrations, cybersecurity attacks or a breach of our information security systems, networks or processes; risks related to implementation of the new ERP system; risks related to defaults or non-renewals of significant customer contracts; risks related to privacy and data security concerns, and data collection and transfer restrictions and related foreign regulations; changes in applicable governmental regulations and tax legislation; risks related to current and potential international operations and properties; actions by our competitors and their increasing ability to compete with us; changes in foreign currency exchange rates; the potential liabilities, costs and regulatory impacts associated with our in-house trucking services and the potential disruptions associated with our use of third-party trucking service providers for transportation services to our customers; liabilities as a result of our participation in multi-employer pension plans; risks related to the partial ownership of properties, including our JV investment; risks related to natural disasters; adverse economic or real estate developments in our geographic markets or the temperature-controlled warehouse industry; changes in real estate and zoning laws and increases in real property tax rates; general economic conditions; risks associated with the ownership of real estate generally and temperature-controlled warehouses in particular; possible environmental liabilities; uninsured losses or losses in excess of our insurance coverage; financial market fluctuations; our failure to obtain necessary outside financing on attractive terms, or at all; risks related to, or restrictions contained in, our debt financings; decreased storage rates or increased vacancy
This press release contains statements about future events and expectations that constitute forward-looking statements. Forward-looking statements are based on our beliefs, assumptions and expectations of our future financial and operating performance and growth plans, taking into account the information currently available to us. These statements are not statements of historical fact. Forward-looking statements involve risks and uncertainties that may cause our actual results to differ materially from the expectations of future results we express or imply in any forward-looking statements, and you should not place undue reliance on such statements. Factors that could contribute to these differences include the following: failure to execute on growth strategies and opportunities; geopolitical conflicts, including the ongoing conflicts in the Middle East, and any related or resulting disruptions, including increasing energy costs; rising inflationary pressures, increased interest rates and operating costs; national, international, regional and local economic conditions, including impacts and uncertainty from trade disputes and tariffs on goods imported to the United States and goods exported to other countries; periods of economic slowdown or recession; labor and power costs; labor shortages; our relationship with our associates, the occurrence of any work stoppages or any disputes under our collective bargaining agreements and employment related litigation; the impact of supply chain disruptions; risks related to rising construction costs; risks related to expansions of existing properties and developments of new properties, including failure to meet budgeted or stabilized returns within expected time frames, or at all, or the impairment of any of our properties; uncertainty of revenues, given the nature of our customer contracts; acquisition risks, including the failure to identify or complete attractive acquisitions or failure to realize the intended benefits from our recent acquisitions; risks related to any failure to consummate our joint venture with EQT on the terms or timeline currently anticipated, or at all, due to the failure to satisfy closing conditions, obtain necessary approvals or consents, or other factors beyond our control; risks related to any failure to achieve the anticipated benefits, synergies or returns from our joint venture with EQT, including as a result of unanticipated costs or liabilities, difficulties in integrating joint venture operations, or the failure of the joint venture to perform in accordance with our expectations; difficulties in expanding our operations into new markets and products; uncertainties and risks related to public health crises; a failure of our information technology systems, systems conversions and integrations, cybersecurity attacks or a breach of our information security systems, networks or processes; risks related to implementation of the new ERP system; risks related to defaults or non-renewals of significant customer contracts; risks related to privacy and data security concerns, and data collection and transfer restrictions and related foreign regulations; changes in applicable governmental regulations and tax legislation; risks related to current and potential international operations and properties; actions by our competitors and their increasing ability to compete with us; changes in foreign currency exchange rates; the potential liabilities, costs and regulatory impacts associated with our in-house trucking services and the potential disruptions associated with our use of third-party trucking service providers for transportation services to our customers; liabilities as a result of our participation in multi-employer pension plans; risks related to the partial ownership of properties, including our JV investment; risks related to natural disasters; adverse economic or real estate developments in our geographic markets or the temperature-controlled warehouse industry; changes in real estate and zoning laws and increases in real property tax rates; general economic conditions; risks associated with the ownership of real estate generally and temperature-controlled warehouses in particular; possible environmental liabilities; uninsured losses or losses in excess of our insurance coverage; financial market fluctuations; our failure to obtain necessary outside financing on attractive terms, or at all; risks related to, or restrictions contained in, our debt financings; decreased storage rates or increased vacancy
rates; the potential dilutive effect of our common stock offerings; the cost and time requirements as a result of our operation as a publicly traded REIT; and our failure to maintain our status as a REIT.
Words such as “anticipates,” “believes,” “continues,” “estimates,” “expects,” “goal,” “objectives,” “intends,” “may,” “opportunity,” “plans,” “potential,” “near-term,” “long-term,” “projections,” “assumptions,” “projects,” “guidance,” “forecasts,” “outlook,” “target,” “trends,” “should,” “could,” “would,” “will” and similar expressions are intended to identify such forward-looking statements, although not all forward-looking statements may contain such words. Examples of forward-looking statements included in this press release include, but are not limited to, those regarding our 2026 outlook, and statements about the joint venture transaction with EQT. We qualify any forward-looking statements entirely by these cautionary factors. Other risks, uncertainties and factors, including those discussed under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025, and other reports filed with the Securities and Exchange Commission, could cause our actual results to differ materially from those projected in any forward-looking statements we make. We assume no obligation to update or revise these forward-looking statements for any reason, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future except to the extent required by law.
Contacts:
Americold Realty Trust, Inc.
Investor Relations
Telephone: 678-459-1959
Email: investor.relations@americold.com
Second Quarter 2026 Global Warehouse Segment Results
As of January 1, 2026, the Company's former Third-Party Managed reportable segment has been included in the Warehouse reportable segment. All prior period comparative financial information has been recast to reflect the revised segment structure. The Company's Third-Party Managed sites are included within the same store warehouse pool.
The following tables present revenues, contribution (NOI), margins, and certain operating metrics for our global, same store, and non-same store warehouses for the three and six months ended June 30, 2026 and 2025.
| Three Months Ended June 30, | Change | ||||||||||||||||||||||||||||
Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
| TOTAL WAREHOUSE SEGMENT | |||||||||||||||||||||||||||||
Global Warehouse revenues(2): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 253,665 | $ | 252,128 | $ | 256,732 | (1.2) | % | (1.8) | % | |||||||||||||||||||
Warehouse services(3) | 349,908 | 344,957 | 345,919 | 1.2 | % | (0.3) | % | ||||||||||||||||||||||
| Total revenues | $ | 603,573 | $ | 597,085 | $ | 602,651 | 0.2 | % | (0.9) | % | |||||||||||||||||||
Global Warehouse cost of operations(2)(3): | |||||||||||||||||||||||||||||
| Power | 38,114 | 37,915 | 35,544 | 7.2 | % | 6.7 | % | ||||||||||||||||||||||
Other facilities costs(4)(5) | 60,379 | 59,914 | 61,804 | (2.3) | % | (3.1) | % | ||||||||||||||||||||||
| Labor | 254,904 | 250,811 | 253,853 | 0.4 | % | (1.2) | % | ||||||||||||||||||||||
Other services costs(4)(6) | 48,441 | 48,205 | 48,536 | (0.2) | % | (0.7) | % | ||||||||||||||||||||||
| Total Warehouse segment cost of operations | $ | 401,838 | $ | 396,845 | $ | 399,737 | 0.5 | % | (0.7) | % | |||||||||||||||||||
| Global Warehouse contribution (NOI) | $ | 201,735 | $ | 200,240 | $ | 202,914 | (0.6) | % | (1.3) | % | |||||||||||||||||||
Rent and storage contribution (NOI)(7) | $ | 155,172 | $ | 154,299 | $ | 159,384 | (2.6) | % | (3.2) | % | |||||||||||||||||||
Services contribution (NOI)(8) | $ | 46,563 | $ | 45,941 | $ | 43,530 | 7.0 | % | 5.5 | % | |||||||||||||||||||
| Global Warehouse margin | 33.4 | % | 33.5 | % | 33.7 | % | -30 bps | -20 bps | |||||||||||||||||||||
Rent and storage margin(9) | 61.2 | % | 61.2 | % | 62.1 | % | -90 bps | -90 bps | |||||||||||||||||||||
Warehouse services margin(10) | 13.3 | % | 13.3 | % | 12.6 | % | 70 bps | 70 bps | |||||||||||||||||||||
| Global Warehouse rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(11) | 3,926 | n/a | 4,057 | (3.2) | % | n/a | |||||||||||||||||||||||
Average physical occupied pallets(12) | 3,484 | n/a | 3,454 | 0.9 | % | n/a | |||||||||||||||||||||||
Average physical pallet positions(12) | 5,168 | n/a | 5,499 | (6.0) | % | n/a | |||||||||||||||||||||||
Economic occupancy percentage(11) | 76.0 | % | n/a | 73.8 | % | 220 bps | n/a | ||||||||||||||||||||||
Physical occupancy percentage(12) | 67.4 | % | n/a | 62.8 | % | 460 bps | n/a | ||||||||||||||||||||||
| Total rent and storage revenues per average economic occupied pallet | $ | 64.61 | $ | 64.22 | $ | 63.28 | 2.1 | % | 1.5 | % | |||||||||||||||||||
| Total rent and storage revenues per average physical occupied pallet | $ | 72.81 | $ | 72.37 | $ | 74.33 | (2.0) | % | (2.6) | % | |||||||||||||||||||
| Global Warehouse services metrics: | |||||||||||||||||||||||||||||
Throughput pallets(3) | 8,926 | n/a | 9,017 | (1.0) | % | n/a | |||||||||||||||||||||||
| Total warehouse services revenues per throughput pallet | $ | 39.20 | $ | 38.65 | $ | 38.36 | 2.2 | % | 0.8 | % | |||||||||||||||||||
(1)The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
(2)Rent, storage, and warehouse services revenues do not include the financial results of certain warehouses that are classified as held for sale. Rent, storage, and warehouse services cost of operations do not include the financial results of certain warehouses that are considered held for sale, idle, or closed due to an intention to exit. The operational results for these sites are recognized within Transactions, strategic initiatives and other costs, net.
(3)Prior period Warehouse segment financial results and related metrics have been recast to include the Company’s former Third-Party Managed reportable segment. The former Third-Party Managed services revenues are now included within Warehouse services revenues.
(4)Certain immaterial prior period amounts have been reclassified to conform to the current period presentation.
(5)Includes real estate rent expense of $6.6 million and $7.4 million for the three months ended June 30, 2026 and 2025, respectively.
(6)Includes non-real estate rent expense (equipment lease and rentals) of $1.8 million and $2.4 million for the three months ended June 30, 2026 and 2025, respectively. Prior period non-real estate rent expense is recast for the inclusion of Third-Party Managed sites.
(7)Calculated as warehouse rent and storage revenues less power and other facilities costs.
(8)Calculated as warehouse services revenues less labor and other services costs.
(9)Calculated as warehouse rent and storage contribution (NOI) divided by warehouse rent and storage revenues.
(10)Calculated as warehouse services contribution (NOI) divided by warehouse services revenues.
(11)We define average economic occupied pallets as the sum of the average number of physically occupied pallets and otherwise contractually committed pallets for a given period, without duplication. Economic occupancy percentage is calculated by dividing the average economic occupied pallets by the estimated average of total physical pallet positions in our warehouses, regardless of whether they are occupied, for the applicable period.
(12)We define average physical occupied pallets as the average number of physically occupied pallet positions in our warehouses for the applicable period. Average physical pallet positions is defined as the average number of estimated pallet positions available for storage (also referred to as pallet capacity) within our warehouses for the applicable period. Physical occupancy percentage is calculated by dividing the average number of physically occupied pallets by the estimated average of total physical pallet positions in our warehouses, for the applicable period.
(n/a = not applicable)
| Three Months Ended June 30, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
SAME STORE WAREHOUSE | |||||||||||||||||||||||||||||
Number of same store warehouses(2) | 212 | 212 | |||||||||||||||||||||||||||
Same store revenues(3): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 240,953 | $ | 239,533 | $ | 239,808 | 0.5 | % | (0.1) | % | |||||||||||||||||||
Warehouse services(4) | 339,134 | 334,489 | 328,012 | 3.4 | % | 2.0 | % | ||||||||||||||||||||||
Total same store revenues | $ | 580,087 | $ | 574,022 | $ | 567,820 | 2.2 | % | 1.1 | % | |||||||||||||||||||
Same store cost of operations(3)(4): | |||||||||||||||||||||||||||||
| Power | 36,134 | 35,950 | 32,475 | 11.3 | % | 10.7 | % | ||||||||||||||||||||||
Other facilities costs(5) | 56,697 | 56,300 | 56,088 | 1.1 | % | 0.4 | % | ||||||||||||||||||||||
| Labor | 242,559 | 238,714 | 235,443 | 3.0 | % | 1.4 | % | ||||||||||||||||||||||
Other services costs(5) | 46,482 | 46,258 | 42,682 | 8.9 | % | 8.4 | % | ||||||||||||||||||||||
Total same store cost of operations | $ | 381,872 | $ | 377,222 | $ | 366,688 | 4.1 | % | 2.9 | % | |||||||||||||||||||
Same store contribution (NOI) | $ | 198,215 | $ | 196,800 | $ | 201,132 | (1.5) | % | (2.2) | % | |||||||||||||||||||
Same store rent and storage contribution (NOI)(6) | $ | 148,122 | $ | 147,283 | $ | 151,245 | (2.1) | % | (2.6) | % | |||||||||||||||||||
Same store services contribution (NOI)(7) | $ | 50,093 | $ | 49,517 | $ | 49,887 | 0.4 | % | (0.7) | % | |||||||||||||||||||
Same store margin | 34.2 | % | 34.3 | % | 35.4 | % | -120 bps | -110 bps | |||||||||||||||||||||
Same store rent and storage margin(8) | 61.5 | % | 61.5 | % | 63.1 | % | -160 bps | -160 bps | |||||||||||||||||||||
Same store services margin(9) | 14.8 | % | 14.8 | % | 15.2 | % | -40 bps | -40 bps | |||||||||||||||||||||
Same store rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(10) | 3,811 | n/a | 3,833 | (0.6) | % | n/a | |||||||||||||||||||||||
Average physical occupied pallets(11) | 3,390 | n/a | 3,277 | 3.4 | % | n/a | |||||||||||||||||||||||
Average physical pallet positions(11) | 4,905 | n/a | 4,947 | (0.8) | % | n/a | |||||||||||||||||||||||
Economic occupancy percentage(10) | 77.7 | % | n/a | 77.5 | % | 20 bps | n/a | ||||||||||||||||||||||
Physical occupancy percentage(11) | 69.1 | % | n/a | 66.2 | % | 290 bps | n/a | ||||||||||||||||||||||
Same store rent and storage revenues per average economic occupied pallet | $ | 63.23 | $ | 62.85 | $ | 62.56 | 1.1 | % | 0.5 | % | |||||||||||||||||||
Same store rent and storage revenues per average physical occupied pallet | $ | 71.08 | $ | 70.66 | $ | 73.18 | (2.9) | % | (3.4) | % | |||||||||||||||||||
Same store services metrics: | |||||||||||||||||||||||||||||
Throughput pallets(4) | 8,682 | n/a | 8,632 | 0.6 | % | n/a | |||||||||||||||||||||||
Same store warehouse services revenues per throughput pallet | $ | 39.06 | $ | 38.53 | $ | 38.00 | 2.8 | % | 1.4 | % | |||||||||||||||||||
(1)The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
(2)Sites are removed from the site count if the executive leadership team has approved the exit and the site is vacant as of period end or, if the site is held for sale.
(3)Rent, storage, and warehouse services revenues do not include the financial results of warehouses that are classified as held for sale. Rent, storage, and warehouse services cost of operations do not include the financial results of warehouses that are considered held for sale, idle, or closed due to an intention to exit. The operational results for these sites are recognized within Transactions, strategic initiatives and other costs, net.
(4)Prior period Warehouse segment financial results and related metrics have been recast to include the Company’s former Third-Party Managed reportable segment. The former Third-Party Managed services revenues are now included within Warehouse services revenues.
(5)Certain immaterial prior period amounts have been reclassified to conform to the current period presentation.
(6)Calculated as same store rent and storage revenues less same store power and other facilities costs.
(7)Calculated as same store warehouse services revenues less same store labor and other services costs.
(8)Calculated as same store rent and storage contribution (NOI) divided by same store rent and storage revenues.
(9)Calculated as same store services contribution (NOI) divided by same store services revenues.
(10)We define average economic occupied pallets as the sum of the average number of physically occupied pallets and otherwise contractually committed pallets for a given period, without duplication. Economic occupancy percentage is calculated by dividing the average economic occupied pallets by the estimated average of total physical pallet positions in our warehouses, regardless of whether they are occupied, for the applicable period.
(11)We define average physical occupied pallets as the average number of physically occupied pallet positions in our warehouses for the applicable period. Average physical pallet positions is defined as the average number of estimated pallet positions available for storage (also referred to as pallet capacity) within our warehouses for the applicable period. Physical occupancy percentage is calculated by dividing the average number of physically occupied pallets by the estimated average of total physical pallet positions in our warehouses, for the applicable period.
(n/a = not applicable)
| Three Months Ended June 30, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
NON-SAME STORE WAREHOUSE | |||||||||||||||||||||||||||||
Number of non-same store warehouses(2) | 12 | 25 | |||||||||||||||||||||||||||
Non-same store revenues(3): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 12,712 | $ | 12,595 | $ | 16,924 | n/r | n/r | |||||||||||||||||||||
| Warehouse services | 10,774 | 10,468 | 17,907 | n/r | n/r | ||||||||||||||||||||||||
Total non-same store revenues | $ | 23,486 | $ | 23,063 | $ | 34,831 | n/r | n/r | |||||||||||||||||||||
Non-same store cost of operations(3): | |||||||||||||||||||||||||||||
| Power | 1,980 | 1,965 | 3,069 | n/r | n/r | ||||||||||||||||||||||||
| Other facilities costs | 3,682 | 3,614 | 5,716 | n/r | n/r | ||||||||||||||||||||||||
| Labor | 12,345 | 12,097 | 18,410 | n/r | n/r | ||||||||||||||||||||||||
| Other services costs | 1,959 | 1,947 | 5,854 | n/r | n/r | ||||||||||||||||||||||||
Total non-same store cost of operations | $ | 19,966 | $ | 19,623 | $ | 33,049 | n/r | n/r | |||||||||||||||||||||
Non-same store contribution (NOI) | $ | 3,520 | $ | 3,440 | $ | 1,782 | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage contribution (NOI)(4) | $ | 7,050 | $ | 7,016 | $ | 8,139 | n/r | n/r | |||||||||||||||||||||
Non-same store services contribution (NOI)(5) | $ | (3,530) | $ | (3,576) | $ | (6,357) | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(6) | 115 | n/a | 224 | n/r | n/a | ||||||||||||||||||||||||
Average physical occupied pallets(7) | 94 | n/a | 177 | n/r | n/a | ||||||||||||||||||||||||
Average physical pallet positions(7) | 263 | n/a | 552 | n/r | n/a | ||||||||||||||||||||||||
Economic occupancy percentage(6) | 43.7 | % | n/a | 40.6 | % | n/r | n/a | ||||||||||||||||||||||
Physical occupancy percentage(7) | 35.7 | % | n/a | 32.1 | % | n/r | n/a | ||||||||||||||||||||||
Non-same store rent and storage revenues per average economic occupied pallet | $ | 110.54 | $ | 109.52 | $ | 75.55 | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage revenues per average physical occupied pallet | $ | 135.23 | $ | 133.99 | $ | 95.62 | n/r | n/r | |||||||||||||||||||||
Non-same store services metrics: | |||||||||||||||||||||||||||||
| Throughput pallets | 244 | n/a | 385 | n/r | n/a | ||||||||||||||||||||||||
Non-same store warehouse services revenues per throughput pallet | $ | 44.16 | $ | 42.90 | $ | 46.51 | n/r | n/r | |||||||||||||||||||||
(1)The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
(2)As of June 30, 2026, the non-same store facility count consists of: 5 sites that are in the recently completed expansion and development phase, 1 facility that we purchased in 2025, 1 recently leased warehouse in Australia, and 5 sites in the process of winding down operations. As of June 30, 2026, there are 2 sites in the development and expansion phase that will be added to the non-same store pool when operations commence. Sites are removed from the site count if the executive leadership team has approved the exit and the site is vacant as of period end or, generally, if the site is held for sale.
(3)Rent, storage, and warehouse services revenues do not include the financial results of certain warehouses that are classified as held for sale. Rent, storage, and warehouse services cost of operations do not include the financial results of certain warehouses that are considered held for sale, idle, or closed due to an intention to exit. The operational results for these sites are recognized within Transactions, strategic initiatives and other costs, net.
(4)Calculated as non-same store rent and storage revenues less non-same store power and other facilities costs.
(5)Calculated as non-same store warehouse services revenues less non-same store labor and other services costs.
(6)We define average economic occupied pallets as the sum of the average number of physically occupied pallets and otherwise contractually committed pallets for a given period, without duplication. Economic occupancy percentage is calculated by dividing the average economic occupied pallets by the estimated average of total physical pallet positions in our warehouses, regardless of whether they are occupied, for the applicable period.
(7)We define average physical occupied pallets as the average number of physically occupied pallet positions in our warehouses for the applicable period. Average physical pallet positions is defined as the average number of estimated pallet positions available for storage (also referred to as pallet capacity) within our warehouses for the applicable period. Physical occupancy percentage is calculated by dividing the average number of physically occupied pallets by the estimated average of total physical pallet positions in our warehouses, for the applicable period.
(n/a = not applicable)
(n/r = not relevant)
| Six Months Ended June 30, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
| TOTAL WAREHOUSE SEGMENT | |||||||||||||||||||||||||||||
Global Warehouse revenues(2): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 499,720 | $ | 494,876 | $ | 511,311 | (2.3) | % | (3.2) | % | |||||||||||||||||||
Warehouse services(3) | 681,766 | 669,666 | 676,327 | 0.8 | % | (1.0) | % | ||||||||||||||||||||||
| Total revenues | $ | 1,181,486 | $ | 1,164,542 | $ | 1,187,638 | (0.5) | % | (1.9) | % | |||||||||||||||||||
Global Warehouse cost of operations(2)(3): | |||||||||||||||||||||||||||||
| Power | 71,937 | 71,099 | 67,255 | 7.0 | % | 5.7 | % | ||||||||||||||||||||||
Other facilities costs(4)(5) | 121,602 | 120,245 | 121,527 | 0.1 | % | (1.1) | % | ||||||||||||||||||||||
| Labor | 507,622 | 497,773 | 501,297 | 1.3 | % | (0.7) | % | ||||||||||||||||||||||
Other services costs(4)(6) | 91,884 | 91,119 | 96,051 | (4.3) | % | (5.1) | % | ||||||||||||||||||||||
| Total Warehouse segment cost of operations | $ | 793,045 | $ | 780,236 | $ | 786,130 | 0.9 | % | (0.7) | % | |||||||||||||||||||
| Global Warehouse contribution (NOI) | $ | 388,441 | $ | 384,306 | $ | 401,508 | (3.3) | % | (4.3) | % | |||||||||||||||||||
Rent and storage contribution (NOI)(7) | $ | 306,181 | $ | 303,532 | $ | 322,529 | (5.1) | % | (5.9) | % | |||||||||||||||||||
Services contribution (NOI)(8) | $ | 82,260 | $ | 80,774 | $ | 78,979 | 4.2 | % | 2.3 | % | |||||||||||||||||||
| Global Warehouse margin | 32.9 | % | 33.0 | % | 33.8 | % | -90 bps | -80 bps | |||||||||||||||||||||
Rent and storage margin(9) | 61.3 | % | 61.3 | % | 63.1 | % | -180 bps | -180 bps | |||||||||||||||||||||
Warehouse services margin(10) | 12.1 | % | 12.1 | % | 11.7 | % | 40 bps | 40 bps | |||||||||||||||||||||
| Global Warehouse rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(11) | 3,928 | n/a | 4,093 | (4.0) | % | n/a | |||||||||||||||||||||||
Average physical occupied pallets(12) | 3,428 | n/a | 3,477 | (1.4) | % | n/a | |||||||||||||||||||||||
Average physical pallet positions(12) | 5,160 | n/a | 5,512 | (6.4) | % | n/a | |||||||||||||||||||||||
Economic occupancy percentage(11) | 76.1 | % | n/a | 74.3 | % | 180 bps | n/a | ||||||||||||||||||||||
Physical occupancy percentage(12) | 66.4 | % | n/a | 63.1 | % | 330 bps | n/a | ||||||||||||||||||||||
| Total rent and storage revenues per average economic occupied pallet | $ | 127.22 | $ | 125.99 | $ | 124.92 | 1.8 | % | 0.9 | % | |||||||||||||||||||
| Total rent and storage revenues per average physical occupied pallet | $ | 145.78 | $ | 144.36 | $ | 147.06 | (0.9) | % | (1.8) | % | |||||||||||||||||||
| Global Warehouse services metrics: | |||||||||||||||||||||||||||||
Throughput pallets(3) | 17,668 | n/a | 18,027 | (2.0) | % | n/a | |||||||||||||||||||||||
| Total warehouse services revenues per throughput pallet | $ | 38.59 | $ | 37.90 | $ | 37.52 | 2.9 | % | 1.0 | % | |||||||||||||||||||
(1)The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
(2)Rent, storage, and warehouse services revenues do not include the financial results of certain warehouses that are classified as held for sale. Rent, storage, and warehouse services cost of operations do not include the financial results of certain warehouses that are considered held for sale, idle, or closed due to an intention to exit. The operational results for these sites are recognized within Transactions, strategic initiatives and other costs, net.
(3)Prior period Warehouse segment financial results and related metrics have been recast to include the Company’s former Third-Party Managed reportable segment. The former Third-Party Managed services revenues are now included within Warehouse services revenues.
(4)Certain immaterial prior period amounts have been reclassified to conform to the current period presentation.
(5)Includes real estate rent expense of $13.5 million and $13.9 million for the three and six months ended June 30, 2026 and 2025, respectively.
(6)Includes non-real estate rent expense (equipment lease and rentals) of $3.5 million and $4.9 million for the three and six months ended June 30, 2026 and 2025, respectively. Prior period non-real estate rent expense is recast for the inclusion of Third-Party Managed sites.
(7)Calculated as warehouse rent and storage revenues less power and other facilities costs.
(8)Calculated as warehouse services revenues less labor and other services costs.
(9)Calculated as warehouse rent and storage contribution (NOI) divided by warehouse rent and storage revenues.
(10)Calculated as warehouse services contribution (NOI) divided by warehouse services revenues.
(11)We define average economic occupied pallets as the sum of the average number of physically occupied pallets and otherwise contractually committed pallets for a given period, without duplication. Economic occupancy percentage is calculated by dividing the average economic occupied pallets by the estimated average of total physical pallet positions in our warehouses, regardless of whether they are occupied, for the applicable period.
(12)We define average physical occupied pallets as the average number of physically occupied pallet positions in our warehouses for the applicable period. Average physical pallet positions is defined as the average number of estimated pallet positions available for storage (also referred to as pallet capacity) within our warehouses for the applicable period. Physical occupancy percentage is calculated by dividing the average number of physically occupied pallets by the estimated average of total physical pallet positions in our warehouses, for the applicable period.
(n/a = not applicable)
| Six Months Ended June 30, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
SAME STORE WAREHOUSE | |||||||||||||||||||||||||||||
Number of same store warehouses(2) | 212 | 212 | |||||||||||||||||||||||||||
Same store revenues(3): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 475,630 | $ | 470,976 | $ | 476,770 | (0.2) | % | (1.2) | % | |||||||||||||||||||
Warehouse services(4) | 661,651 | 650,094 | 643,769 | 2.8 | % | 1.0 | % | ||||||||||||||||||||||
Total same store revenues | $ | 1,137,281 | $ | 1,121,070 | $ | 1,120,539 | 1.5 | % | — | % | |||||||||||||||||||
Same store cost of operations(3)(4): | |||||||||||||||||||||||||||||
| Power | 67,875 | 67,077 | 61,736 | 9.9 | % | 8.7 | % | ||||||||||||||||||||||
Other facilities costs(5) | 113,627 | 112,422 | 112,450 | 1.0 | % | — | % | ||||||||||||||||||||||
| Labor | 482,265 | 472,830 | 467,389 | 3.2 | % | 1.2 | % | ||||||||||||||||||||||
Other services costs(5) | 87,997 | 87,259 | 84,188 | 4.5 | % | 3.6 | % | ||||||||||||||||||||||
Total same store cost of operations | $ | 751,764 | $ | 739,588 | $ | 725,763 | 3.6 | % | 1.9 | % | |||||||||||||||||||
Same store contribution (NOI) | $ | 385,517 | $ | 381,482 | $ | 394,776 | (2.3) | % | (3.4) | % | |||||||||||||||||||
Same store rent and storage contribution (NOI)(6) | $ | 294,128 | $ | 291,477 | $ | 302,584 | (2.8) | % | (3.7) | % | |||||||||||||||||||
Same store services contribution (NOI)(7) | $ | 91,389 | $ | 90,005 | $ | 92,192 | (0.9) | % | (2.4) | % | |||||||||||||||||||
Same store margin | 33.9 | % | 34.0 | % | 35.2 | % | -130 bps | -120 bps | |||||||||||||||||||||
Same store rent and storage margin(8) | 61.8 | % | 61.9 | % | 63.5 | % | -170 bps | -160 bps | |||||||||||||||||||||
Same store services margin(9) | 13.8 | % | 13.8 | % | 14.3 | % | -50 bps | -50 bps | |||||||||||||||||||||
Same store rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(10) | 3,820 | n/a | 3,864 | (1.1) | % | n/a | |||||||||||||||||||||||
Average physical occupied pallets(11) | 3,339 | n/a | 3,296 | 1.3 | % | n/a | |||||||||||||||||||||||
Average physical pallet positions(11) | 4,906 | n/a | 4,955 | (1.0) | % | n/a | |||||||||||||||||||||||
Economic occupancy percentage(10) | 77.9 | % | n/a | 78.0 | % | -10 bps | n/a | ||||||||||||||||||||||
Physical occupancy percentage(11) | 68.1 | % | n/a | 66.5 | % | 160 bps | n/a | ||||||||||||||||||||||
Same store rent and storage revenues per average economic occupied pallet | $ | 124.51 | $ | 123.29 | $ | 123.39 | 0.9 | % | (0.1) | % | |||||||||||||||||||
Same store rent and storage revenues per average physical occupied pallet | $ | 142.45 | $ | 141.05 | $ | 144.65 | (1.5) | % | (2.5) | % | |||||||||||||||||||
Same store services metrics: | |||||||||||||||||||||||||||||
Throughput pallets(4) | 17,183 | n/a | 17,230 | (0.3) | % | n/a | |||||||||||||||||||||||
Same store warehouse services revenues per throughput pallet | $ | 38.51 | $ | 37.83 | $ | 37.36 | 3.1 | % | 1.3 | % | |||||||||||||||||||
(1)The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
(2)Sites are removed from the site count if the executive leadership team has approved the exit and the site is vacant as of period end or, if the site is held for sale.
(3)Rent, storage, and warehouse services revenues do not include the financial results of warehouses that are classified as held for sale. Rent, storage, and warehouse services cost of operations do not include the financial results of warehouses that are considered held for sale, idle, or closed due to an intention to exit. The operational results for these sites are recognized within Transactions, strategic initiatives and other costs, net.
(4)Prior period Warehouse segment financial results and related metrics have been recast to include the Company’s former Third-Party Managed reportable segment. The former Third-Party Managed services revenues are now included within Warehouse services revenues.
(5)Certain immaterial prior period amounts have been reclassified to conform to the current period presentation.
(6)Calculated as same store rent and storage revenues less same store power and other facilities costs.
(7)Calculated as same store warehouse services revenues less same store labor and other services costs.
(8)Calculated as same store rent and storage contribution (NOI) divided by same store rent and storage revenues.
(9)Calculated as same store services contribution (NOI) divided by same store services revenues.
(10)We define average economic occupied pallets as the sum of the average number of physically occupied pallets and otherwise contractually committed pallets for a given period, without duplication. Economic occupancy percentage is calculated by dividing the average economic occupied pallets by the estimated average of total physical pallet positions in our warehouses, regardless of whether they are occupied, for the applicable period.
(11)We define average physical occupied pallets as the average number of physically occupied pallet positions in our warehouses for the applicable period. Average physical pallet positions is defined as the average number of estimated pallet positions available for storage (also referred to as pallet capacity) within our warehouses for the applicable period. Physical occupancy percentage is calculated by dividing the average number of physically occupied pallets by the estimated average of total physical pallet positions in our warehouses, for the applicable period.
(n/a = not applicable)
| Six Months Ended June 30, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
NON-SAME STORE WAREHOUSE | |||||||||||||||||||||||||||||
Number of non-same store warehouses(2) | 12 | 25 | |||||||||||||||||||||||||||
Non-same store revenues(3): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 24,090 | $ | 23,900 | $ | 34,541 | n/r | n/r | |||||||||||||||||||||
| Warehouse services | 20,115 | 19,572 | 32,558 | n/r | n/r | ||||||||||||||||||||||||
Total non-same store revenues | $ | 44,205 | $ | 43,472 | $ | 67,099 | n/r | n/r | |||||||||||||||||||||
Non-same store cost of operations(3): | |||||||||||||||||||||||||||||
| Power | 4,062 | 4,022 | 5,519 | n/r | n/r | ||||||||||||||||||||||||
| Other facilities costs | 7,975 | 7,823 | 9,077 | n/r | n/r | ||||||||||||||||||||||||
| Labor | 25,357 | 24,943 | 33,908 | n/r | n/r | ||||||||||||||||||||||||
| Other services costs | 3,887 | 3,860 | 11,863 | n/r | n/r | ||||||||||||||||||||||||
Total non-same store cost of operations | $ | 41,281 | $ | 40,648 | $ | 60,367 | n/r | n/r | |||||||||||||||||||||
Non-same store contribution (NOI) | $ | 2,924 | $ | 2,824 | $ | 6,732 | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage contribution (NOI)(4) | $ | 12,053 | $ | 12,055 | $ | 19,945 | n/r | n/r | |||||||||||||||||||||
Non-same store services contribution (NOI)(5) | $ | (9,129) | $ | (9,231) | $ | (13,213) | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(6) | 108 | n/a | 229 | n/r | n/a | ||||||||||||||||||||||||
Average physical occupied pallets(7) | 89 | n/a | 181 | n/r | n/a | ||||||||||||||||||||||||
Average physical pallet positions(7) | 254 | n/a | 557 | n/r | n/a | ||||||||||||||||||||||||
Economic occupancy percentage(6) | 42.5 | % | n/a | 41.1 | % | n/r | n/a | ||||||||||||||||||||||
Physical occupancy percentage(7) | 35.0 | % | n/a | 32.5 | % | n/r | n/a | ||||||||||||||||||||||
Non-same store rent and storage revenues per average economic occupied pallet | $ | 223.06 | $ | 221.30 | $ | 150.83 | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage revenues per average physical occupied pallet | $ | 270.67 | $ | 268.54 | $ | 190.83 | n/r | n/r | |||||||||||||||||||||
Non-same store services metrics: | |||||||||||||||||||||||||||||
| Throughput pallets | 485 | n/a | 797 | n/r | n/a | ||||||||||||||||||||||||
Non-same store warehouse services revenues per throughput pallet | $ | 41.47 | $ | 40.35 | $ | 40.85 | n/r | n/r | |||||||||||||||||||||
(1)The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
(2)As of June 30, 2026, the non-same store facility count consists of: 5 sites that are in the recently completed expansion and development phase, 1 facility that we purchased in 2025, 1 recently leased warehouse in Australia, and 5 sites in the process of winding down operations. As of June 30, 2026, there are 2 sites in the development and expansion phase that will be added to the non-same store pool when operations commence. Sites are removed from the site count if the executive leadership team has approved the exit and the site is vacant as of period end or, generally, if the site is held for sale.
(3)Rent, storage, and warehouse services revenues do not include the financial results of certain warehouses that are classified as held for sale. Rent, storage, and warehouse services cost of operations do not include the financial results of certain warehouses that are considered held for sale, idle, or closed due to an intention to exit. The operational results for these sites are recognized within Transactions, strategic initiatives and other costs, net.
(4)Calculated as non-same store rent and storage revenues less non-same store power and other facilities costs.
(5)Calculated as non-same store warehouse services revenues less non-same store labor and other services costs.
(6)We define average economic occupied pallets as the sum of the average number of physically occupied pallets and otherwise contractually committed pallets for a given period, without duplication. Economic occupancy percentage is calculated by dividing the average economic occupied pallets by the estimated average of total physical pallet positions in our warehouses, regardless of whether they are occupied, for the applicable period.
(7)We define average physical occupied pallets as the average number of physically occupied pallet positions in our warehouses for the applicable period. Average physical pallet positions is defined as the average number of estimated pallet positions available for storage (also referred to as pallet capacity) within our warehouses for the applicable period. Physical occupancy percentage is calculated by dividing the average number of physically occupied pallets by the estimated average of total physical pallet positions in our warehouses, for the applicable period.
(n/a = not applicable)
(n/r = not relevant)
| Americold Realty Trust, Inc. and Subsidiaries | |||||||||||
| Condensed Consolidated Balance Sheets (Unaudited) | |||||||||||
| (In thousands, except shares and per share amounts) | |||||||||||
| June 30, 2026 | December 31, 2025 | ||||||||||
| Assets | |||||||||||
| Property, buildings, and equipment: | |||||||||||
| Land | $ | 817,453 | $ | 818,606 | |||||||
| Buildings and improvements | 4,766,175 | 4,798,286 | |||||||||
| Machinery and equipment | 1,753,123 | 1,612,744 | |||||||||
| Assets under construction | 573,897 | 756,798 | |||||||||
| 7,910,648 | 7,986,434 | ||||||||||
| Accumulated depreciation | (2,790,561) | (2,641,241) | |||||||||
| Property, buildings, and equipment – net | 5,120,087 | 5,345,193 | |||||||||
| Operating leases - net | 162,186 | 179,935 | |||||||||
| Financing leases - net | 177,341 | 157,936 | |||||||||
| Cash, cash equivalents, and restricted cash | 40,470 | 136,863 | |||||||||
Accounts receivable - net of allowance of $16,260 and $16,396 at June 30, 2026 and December 31, 2025, respectively | 397,253 | 368,521 | |||||||||
| Identifiable intangible assets – net | 796,956 | 819,494 | |||||||||
| Goodwill | 826,695 | 828,335 | |||||||||
| Investments in and advances to partially owned entities | 15,963 | 39,231 | |||||||||
| Other assets | 274,186 | 246,090 | |||||||||
| Total assets | $ | 7,811,137 | $ | 8,121,598 | |||||||
| Liabilities and Equity | |||||||||||
| Liabilities | |||||||||||
| Borrowings under revolving line of credit | $ | 451,285 | $ | 332,111 | |||||||
| Accounts payable and accrued expenses | 599,607 | 574,059 | |||||||||
Senior unsecured notes and term loans - net of deferred financing costs of $16,939 and $16,001 at June 30, 2026 and December 31, 2025, respectively | 3,790,436 | 3,792,123 | |||||||||
| Sale-leaseback financing obligations | 40,909 | 42,352 | |||||||||
| Financing lease obligations | 172,085 | 152,262 | |||||||||
| Operating lease obligations | 165,195 | 179,965 | |||||||||
| Unearned revenues | 22,651 | 20,169 | |||||||||
| Deferred tax liability - net | 110,108 | 98,591 | |||||||||
| Other liabilities | 7,809 | 7,953 | |||||||||
| Total liabilities | 5,360,085 | 5,199,585 | |||||||||
| Equity | |||||||||||
| Stockholders' equity: | |||||||||||
Common stock, $0.01 par value per share – 500,000,000 authorized shares; 285,432,128 and 284,871,943 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively | 2,853 | 2,848 | |||||||||
| Paid-in capital | 5,673,791 | 5,664,195 | |||||||||
| Accumulated deficit and distributions in excess of net earnings | (3,208,249) | (2,719,408) | |||||||||
| Accumulated other comprehensive loss | (53,889) | (63,190) | |||||||||
| Total stockholders’ equity | 2,414,506 | 2,884,445 | |||||||||
| Noncontrolling interests | 36,546 | 37,568 | |||||||||
| Total equity | 2,451,052 | 2,922,013 | |||||||||
| Total liabilities and equity | $ | 7,811,137 | $ | 8,121,598 | |||||||
| Americold Realty Trust, Inc. and Subsidiaries | |||||||||||||||||||||||
| Condensed Consolidated Statements of Operations (Unaudited) | |||||||||||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Rent, storage, and warehouse services | $ | 603,573 | $ | 602,651 | $ | 1,181,486 | $ | 1,187,638 | |||||||||||||||
| Transportation services | 59,317 | 48,097 | 111,274 | 92,090 | |||||||||||||||||||
| Total revenues | 662,890 | 650,748 | 1,292,760 | 1,279,728 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Rent, storage, and warehouse services cost of operations | 401,838 | 399,737 | 793,045 | 786,130 | |||||||||||||||||||
| Transportation services cost of operations | 48,365 | 39,355 | 91,519 | 76,094 | |||||||||||||||||||
| Depreciation and amortization | 102,931 | 90,462 | 194,591 | 179,444 | |||||||||||||||||||
| Selling, general, and administrative | 62,864 | 66,907 | 134,183 | 136,142 | |||||||||||||||||||
| Transactions, strategic initiatives and other costs, net | 28,470 | 23,226 | 48,915 | 48,640 | |||||||||||||||||||
| Impairment of long-lived assets | 309,572 | 5,226 | 309,572 | 5,226 | |||||||||||||||||||
| Net gain from sale of real estate | (3,316) | (11,760) | (5,521) | (11,760) | |||||||||||||||||||
| Total operating expenses | 950,724 | 613,153 | 1,566,304 | 1,219,916 | |||||||||||||||||||
| Operating (loss) income | (287,834) | 37,595 | (273,544) | 59,812 | |||||||||||||||||||
| Other (expense) income: | |||||||||||||||||||||||
| Interest expense | (42,300) | (38,245) | (83,819) | (74,362) | |||||||||||||||||||
| Loss from investments in partially owned entities | (520) | (335) | (932) | (1,698) | |||||||||||||||||||
| Other, net | 6,928 | 5,775 | 14,311 | 7,071 | |||||||||||||||||||
| (Loss) income before income taxes | (323,726) | 4,790 | (343,984) | (9,177) | |||||||||||||||||||
Income tax expense: | |||||||||||||||||||||||
| Current income tax | (1,516) | (1,995) | (4,456) | (3,928) | |||||||||||||||||||
| Deferred income tax | (21,218) | (1,245) | (11,712) | (1,818) | |||||||||||||||||||
| Total income tax expense | (22,734) | (3,240) | (16,168) | (5,746) | |||||||||||||||||||
| Net (loss) income | $ | (346,460) | $ | 1,550 | $ | (360,152) | $ | (14,923) | |||||||||||||||
| Net (loss) income attributable to noncontrolling interests | (3,650) | 11 | (3,785) | (82) | |||||||||||||||||||
| Net (loss) income attributable to Americold Realty Trust, Inc. | $ | (342,810) | $ | 1,539 | $ | (356,367) | $ | (14,841) | |||||||||||||||
| Weighted average common stock outstanding – basic | 286,881 | 285,604 | 286,572 | 285,484 | |||||||||||||||||||
| Weighted average common stock outstanding – diluted | 286,881 | 285,794 | 286,572 | 285,484 | |||||||||||||||||||
| Net (loss) income per common share - basic | $ | (1.19) | $ | 0.01 | $ | (1.24) | $ | (0.05) | |||||||||||||||
| Net (loss) income per common share - diluted | $ | (1.19) | $ | 0.01 | $ | (1.24) | $ | (0.05) | |||||||||||||||
| Americold Realty Trust, Inc. and Subsidiaries | |||||||||||
| Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||||||
| (In thousands, except shares and per share amounts) | |||||||||||
| Six Months Ended June 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| Operating activities: | |||||||||||
| Net loss | $ | (360,152) | $ | (14,923) | |||||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 194,591 | 179,444 | |||||||||
| Amortization of deferred financing costs and pension withdrawal liability | 3,138 | 2,923 | |||||||||
| Project Orion deferred costs amortization | 5,189 | 6,871 | |||||||||
| Gain from sale of partially owned entity | — | (2,420) | |||||||||
| Loss from investments in partially owned entities | 932 | 1,698 | |||||||||
| Stock-based compensation expense | 14,043 | 15,805 | |||||||||
| Deferred income tax expense | 11,712 | 1,818 | |||||||||
| Provision for doubtful accounts receivable | 2,322 | 1,344 | |||||||||
| Impairment of long-lived assets | 309,572 | 5,226 | |||||||||
| Non-cash operating lease expenses | 16,639 | 18,951 | |||||||||
| Net gain from sale of real estate | (5,521) | (11,760) | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable | (30,524) | 26,937 | |||||||||
| Accounts payable and accrued expenses | 19,415 | (36,265) | |||||||||
| Other assets | (22,924) | (27,006) | |||||||||
| Operating lease liabilities | (15,617) | (18,449) | |||||||||
| Proceeds from settlement of treasury lock hedge transactions | — | 1,292 | |||||||||
| Other, net | (2,815) | (967) | |||||||||
| Net cash provided by operating activities | 140,000 | 150,519 | |||||||||
| Investing activities: | |||||||||||
| Additions to property, buildings and equipment | (250,422) | (290,218) | |||||||||
| Acquisitions of property, buildings, and equipment, net of cash acquired | (18,707) | — | |||||||||
| Business combinations, net of cash acquired | — | (108,448) | |||||||||
| Investments in and advances to partially owned entities and other, net | — | (19,216) | |||||||||
| Proceeds from collection of advances to partially owned entities | 23,388 | — | |||||||||
| Proceeds from sale of property, buildings, and equipment | 30,008 | 21,581 | |||||||||
| Proceeds from sale of investments in partially owned entities | — | 27,471 | |||||||||
| Net cash used in investing activities | (215,733) | (368,830) | |||||||||
| Financing activities: | |||||||||||
| Distributions paid on common stock, restricted stock units and noncontrolling interests in OP | (132,595) | (129,632) | |||||||||
| Proceeds from stock options exercised | 2,047 | 2,293 | |||||||||
| Proceeds from employee stock purchase plan | — | 1,577 | |||||||||
| Remittance of withholding taxes related to employee stock-based transactions | (2,456) | (2,646) | |||||||||
| Proceeds from revolving line of credit | 618,718 | 314,735 | |||||||||
| Repayment on revolving line of credit | (505,448) | (298,000) | |||||||||
| Repayment of sale-leaseback financing obligations | (1,444) | (1,969) | |||||||||
| Repayment of financing lease obligations | (21,775) | (14,854) | |||||||||
| Payment of debt issuance costs | (10,436) | (4,186) | |||||||||
| Proceeds from public senior unsecured notes offering | — | 400,000 | |||||||||
| Repayment of senior unsecured notes | (200,000) | — | |||||||||
| Proceeds from senior unsecured term loans | 232,515 | — | |||||||||
| Net cash (used in) provided by financing activities | (20,874) | 267,318 | |||||||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash | (96,607) | 49,007 | |||||||||
| Effect of foreign currency translation on cash, cash equivalents and restricted cash | 214 | 4,717 | |||||||||
| Cash, cash equivalents and restricted cash: | |||||||||||
| Beginning of period | 136,863 | 47,652 | |||||||||
| End of period | $ | 40,470 | $ | 101,376 | |||||||
Reconciliation of Net (Loss) Income to NAREIT FFO, Core FFO, and Adjusted FFO | |||||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||
Net (loss) income(1) | $ | (346,460) | $ | 1,550 | $ | (360,152) | $ | (14,923) | |||||||||
| Adjustments: | |||||||||||||||||
| Real estate related depreciation | 64,492 | 55,292 | 120,753 | 110,891 | |||||||||||||
| Net gain from sale of real estate | (3,316) | (11,760) | (5,521) | (11,760) | |||||||||||||
| Net (gain) loss on real estate related asset disposals | — | — | (5) | 1 | |||||||||||||
| Impairment charges on certain real estate related assets | 309,004 | 3,739 | 309,004 | 3,739 | |||||||||||||
| Our share of reconciling items related to partially owned entities | 260 | 279 | 507 | 494 | |||||||||||||
| NAREIT FFO | $ | 23,980 | $ | 49,100 | $ | 64,586 | $ | 88,442 | |||||||||
| Adjustments: | |||||||||||||||||
| Net loss (gain) on sale of non-real estate related assets | 515 | (163) | 274 | (29) | |||||||||||||
| Transactions, strategic initiatives and other costs, net | 28,470 | 23,226 | 48,915 | 48,640 | |||||||||||||
| Impairment of long-lived assets (excluding certain real estate related assets) | 568 | 1,487 | 568 | 1,487 | |||||||||||||
| Gain on termination of derivative instruments | (5,857) | — | (5,857) | — | |||||||||||||
| Foreign currency exchange loss (gain) | 78 | (192) | (4,608) | 29 | |||||||||||||
| Project Orion deferred costs amortization | 2,607 | 4,762 | 5,189 | 6,871 | |||||||||||||
| Our share of reconciling items related to partially owned entities | — | 27 | — | 145 | |||||||||||||
| Gain from sale of partially owned entity | — | (2,420) | — | (2,420) | |||||||||||||
| Core FFO | $ | 50,361 | $ | 75,827 | $ | 109,067 | $ | 143,165 | |||||||||
| Adjustments: | |||||||||||||||||
| Amortization of deferred financing costs and pension withdrawal liability | 1,606 | 1,523 | 3,138 | 2,923 | |||||||||||||
| Amortization of below/above market leases | 296 | 363 | 661 | 714 | |||||||||||||
| Straight-line rent adjustment | 835 | 77 | 1,137 | 161 | |||||||||||||
| Deferred income tax expense | 21,218 | 1,245 | 11,712 | 1,818 | |||||||||||||
Stock-based compensation expense(2) | 4,983 | 6,594 | 12,577 | 13,853 | |||||||||||||
| Non-real estate related depreciation and amortization | 38,439 | 35,170 | 73,838 | 68,553 | |||||||||||||
Maintenance capital expenditures(3) | (15,818) | (17,283) | (28,322) | (32,082) | |||||||||||||
| Our share of reconciling items related to partially owned entities | 30 | 71 | 63 | 208 | |||||||||||||
| Adjusted FFO | $ | 101,950 | $ | 103,587 | $ | 183,871 | $ | 199,313 | |||||||||
(1)Net (loss) income used in the calculation of the Adjusted FFO reconciliation represents Net (loss) income before the adjustment for Net (loss) income attributable to noncontrolling interests.
(2)Stock-based compensation expense excludes any non-routine stock compensation expense associated with certain employee awards, which are recognized within Transactions, strategic initiatives and other costs, net.
(3)Maintenance capital expenditures include capital expenditures made to extend the life of, and provide future economic benefit from, our existing temperature-controlled warehouse network and its existing supporting personal property and information technology.
Reconciliation of Net (Loss) Income to NAREIT FFO, Core FFO, and Adjusted FFO (continued) | |||||||||||||||||
(In thousands, except per share amounts) | |||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||
| NAREIT FFO | $ | 23,980 | $ | 49,100 | $ | 64,586 | $ | 88,442 | |||||||||
| Core FFO | $ | 50,361 | $ | 75,827 | $ | 109,067 | $ | 143,165 | |||||||||
| Adjusted FFO | $ | 101,950 | $ | 103,587 | $ | 183,871 | $ | 199,313 | |||||||||
| Reconciliation of weighted average shares: | |||||||||||||||||
Weighted average basic shares for Net (loss) income calculation | 286,881 | 285,604 | 286,572 | 285,484 | |||||||||||||
| Dilutive stock options and unvested restricted stock units | 405 | 190 | 374 | 228 | |||||||||||||
| Weighted average dilutive shares | 287,286 | 285,794 | 286,946 | 285,712 | |||||||||||||
NAREIT FFO - basic per share | $ | 0.08 | $ | 0.17 | $ | 0.23 | $ | 0.31 | |||||||||
NAREIT FFO - diluted per share | $ | 0.08 | $ | 0.17 | $ | 0.23 | $ | 0.31 | |||||||||
Core FFO - basic per share | $ | 0.18 | $ | 0.27 | $ | 0.38 | $ | 0.50 | |||||||||
Core FFO - diluted per share | $ | 0.18 | $ | 0.27 | $ | 0.38 | $ | 0.50 | |||||||||
Adjusted FFO - basic per share | $ | 0.36 | $ | 0.36 | $ | 0.64 | $ | 0.70 | |||||||||
Adjusted FFO - diluted per share | $ | 0.35 | $ | 0.36 | $ | 0.64 | $ | 0.70 | |||||||||
Reconciliation of Net (Loss) Income to NAREIT EBITDAre and Core EBITDA | |||||||||||||||||
| (In thousands) | |||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||
Net (loss) income(1) | $ | (346,460) | $ | 1,550 | $ | (360,152) | $ | (14,923) | |||||||||
| Adjustments: | |||||||||||||||||
| Depreciation and amortization | 102,931 | 90,462 | 194,591 | 179,444 | |||||||||||||
| Interest expense | 42,300 | 38,245 | 83,819 | 74,362 | |||||||||||||
| Income tax expense | 22,734 | 3,240 | 16,168 | 5,746 | |||||||||||||
| Net gain from sale of real estate | (3,316) | (11,760) | (5,521) | (11,760) | |||||||||||||
| Adjustment to reflect share of EBITDAre of partially owned entities | 616 | 976 | 1,235 | 2,492 | |||||||||||||
| NAREIT EBITDAre | $ | (181,195) | $ | 122,713 | $ | (69,860) | $ | 235,361 | |||||||||
| Adjustments: | |||||||||||||||||
| Transactions, strategic initiatives and other costs, net | 28,470 | 23,226 | 48,915 | 48,640 | |||||||||||||
| Loss from investments in partially owned entities | 520 | 335 | 932 | 1,698 | |||||||||||||
| Impairment of long-lived assets | 309,572 | 5,226 | 309,572 | 5,226 | |||||||||||||
| Foreign currency exchange loss (gain) | 78 | (192) | (4,608) | 29 | |||||||||||||
Stock-based compensation expense(2) | 4,983 | 6,594 | 12,577 | 13,853 | |||||||||||||
| Gain on termination of derivative instruments | (5,857) | — | (5,857) | — | |||||||||||||
| Net (gain) loss on real estate related asset disposals | — | — | (5) | 1 | |||||||||||||
| Net loss (gain) on sale of non-real estate related assets | 515 | (163) | 274 | (29) | |||||||||||||
| Project Orion deferred costs amortization | 2,607 | 4,762 | 5,189 | 6,871 | |||||||||||||
| Reduction in EBITDAre from partially owned entities | (616) | (976) | (1,235) | (2,492) | |||||||||||||
| Gain from sale of partially owned entity | — | (2,420) | — | (2,420) | |||||||||||||
| Core EBITDA | $ | 159,077 | $ | 159,105 | $ | 295,894 | $ | 306,738 | |||||||||
Total revenues | $ | 662,890 | $ | 650,748 | $ | 1,292,760 | $ | 1,279,728 | |||||||||
| Core EBITDA margin | 24.0 | % | 24.4 | % | 22.9 | % | 24.0 | % | |||||||||
(1)Net (loss) income used in the calculation of the Core EBITDA reconciliation represents Net (loss) income before the adjustment for Net (loss) income attributable to noncontrolling interests.
(2)Stock-based compensation expense excludes any non-routine stock compensation expense associated with certain employee awards, which are recognized within Transactions, strategic initiatives and other costs, net.
| Revenues and Contribution (NOI) by Segment | |||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Segment revenues: | |||||||||||||||||||||||
Warehouse(1) | $ | 603,573 | $ | 602,651 | $ | 1,181,486 | $ | 1,187,638 | |||||||||||||||
| Transportation | 59,317 | 48,097 | 111,274 | 92,090 | |||||||||||||||||||
| Total revenues | 662,890 | 650,748 | 1,292,760 | 1,279,728 | |||||||||||||||||||
| Segment contribution: | |||||||||||||||||||||||
Warehouse(1) | 201,735 | 202,914 | 388,441 | 401,508 | |||||||||||||||||||
| Transportation | 10,952 | 8,742 | 19,755 | 15,996 | |||||||||||||||||||
| Total segment contribution (NOI) | 212,687 | 211,656 | 408,196 | 417,504 | |||||||||||||||||||
| Reconciling items: | |||||||||||||||||||||||
| Depreciation and amortization expense | (102,931) | (90,462) | (194,591) | (179,444) | |||||||||||||||||||
| Selling, general, and administrative expense | (62,864) | (66,907) | (134,183) | (136,142) | |||||||||||||||||||
| Transactions, strategic initiatives and other costs, net | (28,470) | (23,226) | (48,915) | (48,640) | |||||||||||||||||||
| Impairment of long-lived assets | (309,572) | (5,226) | (309,572) | (5,226) | |||||||||||||||||||
| Net gain from sale of real estate | 3,316 | 11,760 | 5,521 | 11,760 | |||||||||||||||||||
| Interest expense | (42,300) | (38,245) | (83,819) | (74,362) | |||||||||||||||||||
| Loss from investments in partially owned entities | (520) | (335) | (932) | (1,698) | |||||||||||||||||||
| Other, net | 6,928 | 5,775 | 14,311 | 7,071 | |||||||||||||||||||
| (Loss) income before income taxes | $ | (323,726) | $ | 4,790 | $ | (343,984) | $ | (9,177) | |||||||||||||||
(1)As of January 1, 2026, the Company's former Third-Party Managed reportable segment has been included in the Warehouse reportable segment. All prior period comparative financial information has been recast to reflect the revised segment structure.
| Notes and Definitions | ||
| We use the following non-GAAP financial measures as supplemental performance measures of our business: NAREIT FFO, Core FFO, Adjusted FFO, NAREIT EBITDAre, Core EBITDA, Core EBITDA margin, net debt to pro-forma Core EBITDA, segment contribution (NOI) and margin, same store revenues and NOI, certain constant currency metrics, total enterprise value, and maintenance capital expenditures. | ||
| We calculate NAREIT funds from operations, or NAREIT FFO, in accordance with the standards established by the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT. NAREIT defines FFO as net income or loss determined in accordance with U.S. GAAP, excluding gains or losses from sales of previously depreciated operating real estate and real estate related assets, plus specified non-cash items, such as real estate asset depreciation and amortization, impairment charges on real estate related assets, and our share of reconciling items for partially owned entities. We believe that NAREIT FFO is helpful to investors as a supplemental performance measure because it excludes the effect of real estate related depreciation, amortization and gains or losses from sales of real estate or real estate related assets, all of which are based on historical costs, which implicitly assumes that the value of real estate diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, NAREIT FFO can facilitate comparisons of operating performance between periods and among other equity REITs. | ||
We calculate core funds from operations, or Core FFO, as NAREIT FFO adjusted for the effects of extraordinary items as defined under U.S. GAAP including Net loss (gain) on sale of non-real estate related assets; Transactions, strategic initiatives and other costs, net; Impairment of long-lived assets (excluding certain real estate related assets); Gain on termination of derivative instruments; Foreign currency exchange loss (gain); Project Orion deferred costs amortization; Our share of reconciling items related to partially owned entities; and Gain from sale of partially owned entity. We believe that Core FFO is helpful to investors as a supplemental performance measure because it excludes the effects of certain items which can create significant earnings volatility, but which do not directly relate to our core business operations. We believe Core FFO can facilitate comparisons of operating performance between periods, while also providing a more meaningful predictor of future earnings potential. | ||
| However, because NAREIT FFO and Core FFO add back real estate depreciation and amortization and do not capture the level of maintenance capital expenditures necessary to maintain the operating performance of our properties, both of which have material economic impacts on our results from operations, we believe the utility of NAREIT FFO and Core FFO measures of our performance may be limited. | ||
We calculate adjusted funds from operations, or Adjusted FFO, as Core FFO adjusted for the effects of Amortization of deferred financing costs and pension withdrawal liability; Amortization of below/above market leases; Straight-line rent adjustment; Deferred income tax expense; Stock-based compensation expense; Non-real estate related depreciation and amortization; Maintenance capital expenditures; and Our share of reconciling items related to partially owned entities. We believe that Adjusted FFO is helpful to investors as a meaningful supplemental comparative performance measure of our ability to make incremental capital investments in our business and to assess our ability to fund distribution requirements from our operating activities. | ||
NAREIT FFO, Core FFO and Adjusted FFO are used by management, investors and industry analysts as supplemental measures of operating performance of equity REITs. NAREIT FFO, Core FFO and Adjusted FFO should be evaluated along with U.S. GAAP Net (loss) income and Net (loss) income per common share - diluted (the most directly comparable U.S. GAAP measures) in evaluating our operating performance. NAREIT FFO, Core FFO and Adjusted FFO do not represent net income or cash flows from operating activities in accordance with U.S. GAAP and are not indicative of our results of operations or cash flows from operating activities as disclosed in our Condensed Consolidated Statements of Operations (Unaudited) and Condensed Consolidated Statements of Cash Flows (Unaudited) included in our quarterly and annual reports. NAREIT FFO, Core FFO and Adjusted FFO should be considered as supplements, but not alternatives, to our Net (loss) income or Net cash provided by operating activities as indicators of our operating performance. Moreover, other REITs may not calculate FFO in accordance with the NAREIT definition or may interpret the NAREIT definition differently than we do. Accordingly, our NAREIT FFO may not be comparable to FFO as calculated by other REITs. In addition, there is no industry definition of Core FFO or Adjusted FFO and, as a result, other REITs may also calculate Core FFO or Adjusted FFO, or other similarly-captioned metrics, in a manner different than we do. We reconcile NAREIT FFO, Core FFO and Adjusted FFO to Net (loss) income, which is the most directly comparable financial measure calculated in accordance with U.S. GAAP. | ||
We calculate NAREIT EBITDA for Real Estate, or NAREIT EBITDAre, in accordance with the standards established by the Board of Governors of NAREIT, defined as, Net (loss) income before Depreciation and amortization; Interest expense; Income tax expense; Net gain from sale of real estate; and Adjustment to reflect share of EBITDAre of partially owned entities. NAREIT EBITDAre is a measure commonly used in our industry, and we present NAREIT EBITDAre to enhance investor understanding of our operating performance. We believe that NAREIT EBITDAre provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles and useful life of related assets among otherwise comparable companies. | ||
We also calculate our Core EBITDA as NAREIT EBITDAre further adjusted for Transactions, strategic initiatives and other costs, net; Loss from investments in partially owned entities; Impairment of long-lived assets; Foreign currency exchange loss (gain); Stock-based compensation expense; Gain on termination of derivative instruments; Net (gain) loss on real estate related asset disposals; Net loss (gain) on sale of non-real estate related assets; Project Orion deferred costs amortization; Reduction in EBITDAre from partially owned entities; and Gain from sale of partially owned entity. We believe that the presentation of Core EBITDA provides a measurement of our operations that is meaningful to investors because it excludes the effects of certain items that are otherwise included in NAREIT EBITDAre but which we do not believe are indicative of our core business operations. We calculate Core EBITDA margin as Core EBITDA divided by Total revenues. NAREIT EBITDAre and Core EBITDA are not measurements of financial performance or liquidity under U.S. GAAP, and our NAREIT EBITDAre and Core EBITDA may not be comparable to similarly titled measures of other companies. You should not consider our NAREIT EBITDAre and Core EBITDA as alternatives to Net (loss) income or Net cash provided by operating activities determined in accordance with U.S. GAAP. Our calculations of NAREIT EBITDAre and Core EBITDA have limitations as analytical tools, including: | ||
•these measures do not reflect our historical or future cash requirements for maintenance capital expenditures or growth and expansion capital expenditures; •these measures do not reflect changes in, or cash requirements for, our working capital needs; •these measures do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our indebtedness; •these measures do not reflect our tax expense or the cash requirements to pay our taxes; and •although depreciation and amortization are non-cash charges, the assets being depreciated will often have to be replaced in the future and these measures do not reflect any cash requirements for such replacements. | ||
| Net debt is calculated using total debt outstanding less cash, cash equivalents, and restricted cash. Net debt to proforma Core EBITDA is calculated using total debt outstanding less cash, cash equivalents, and restricted cash divided by pro-forma and/or Core EBITDA. If applicable, we calculate pro-forma Core EBITDA as Core EBITDA further adjusted for acquisitions, divestitures, exited properties and properties classified as held for sale. The pro-forma adjustment for acquisitions reflects the Core EBITDA for the period of time prior to acquisition. | ||
NOI is calculated as Net (loss) income before Interest expense, Income tax expense, Depreciation and amortization, and excluding corporate Selling, general, and administrative expense; Transactions, strategic initiatives and other costs, net; Net gain from sale of real estate and all components of non-operating other income and expense. Management believes that this is a helpful metric to measure period to period operating performance of the business. | ||
We define our “same store” population once annually at the beginning of the current calendar year. Our population includes properties owned or leased for the entirety of two comparable periods with at least twelve consecutive months of normalized operations prior to January 1 of the current calendar year. We define “normalized operations” as properties that have been open for operation or lease, after development, expansion, or significant modification (e.g., rehabilitation subsequent to a natural disaster). Acquired properties are included in the “same store” population if owned by us as of the first business day of the prior calendar year (e.g. January 1, 2025) and are still owned by us as of the end of the current reporting period, unless the property is under development. The “same store” pool is also adjusted to remove properties that are being exited (e.g. non-renewal of warehouse lease or held for sale to third parties), were sold, or entered development subsequent to the beginning of the current calendar year. Changes in ownership structure (e.g., purchase of a previously leased warehouse) does not result in a facility being excluded from the same store population, as management believes that actively managing its real estate is normal course of operations. Additionally, management classifies new developments (both conventional and automated facilities) as a component of the same store pool once the facility is considered fully operational and both inbounding and outbounding product for at least twelve consecutive months prior to January 1 of the current calendar year. | ||
We calculate “same store revenues” as revenues for the same store population. We calculate “same store contribution (NOI)” as revenues for the same store population less its cost of operations (excluding any Depreciation and amortization, Selling, general, and administrative, Transactions, strategic initiatives and other costs, net and Net gain from sale of real estate) and all components of non-operating other income and expense. In order to derive an appropriate measure of period-to-period operating performance, we also calculate our same store contribution (NOI) on a constant currency basis to remove the effects of foreign currency exchange rate movements by using the comparable prior period exchange rate to translate from local currency into U.S. dollars for both periods. We evaluate the performance of the warehouses we own or lease using a “same store” analysis, and we believe that same store contribution (NOI) is helpful to investors as a supplemental performance measure because it includes the operating performance from the population of properties that is consistent from period to period and also on a constant currency basis, thereby eliminating the effects of changes in the composition of our warehouse portfolio and currency fluctuations on performance measures. Same store contribution (NOI) is not a measurement of financial performance under U.S. GAAP. In addition, other companies providing temperature-controlled warehouse storage and handling and other warehouse services may not define same store or calculate same store contribution (NOI) in a manner consistent with our definition or calculation. Same store contribution (NOI) should be considered as a supplement, but not as an alternative, to our results calculated in accordance with U.S. GAAP. | ||
We calculated “total enterprise value” as the sum of net debt and our equity capitalization based on the fully diluted unweighted common stock outstanding and the related common stock share price as of June 30, 2026. | ||
| We define “maintenance capital expenditures” as capital expenditures made to extend the life of, and provide future economic benefit from, our existing temperature-controlled warehouse network and its existing supporting personal property and information technology. Maintenance capital expenditures do not include acquisition costs contemplated when underwriting the purchase of a building or costs which are incurred to bring a building up to Americold’s operating standards. | ||
| We are not able to provide forward-looking guidance for certain financial data that would make a reconciliation from the most comparable GAAP measure to non-GAAP financial measure for forward-looking Warehouse Segment Same Store Revenues and NOI, Total Company NOI, Core EBITDA, and Adjusted FFO per share without unreasonable effort. This is due to unpredictable nature of relevant reconciling items from factors such as acquisitions, divestitures, impairments, natural disaster events, restructurings, debt issuances that have not yet occurred, or other events that are out of our control and cannot be forecasted. The impact of such adjustments could be significant. | ||
| All quarterly amounts and non-GAAP disclosures within this filing shall be deemed unaudited. | ||
Exhibit 99.2

![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Table of Contents | PAGE | ||||
| Corporate Profile | |||||
| Earnings Release | |||||
| Financial Information | |||||
Condensed Consolidated Balance Sheets | |||||
Condensed Consolidated Statements of Operations | |||||
| Condensed Consolidated Statements of Cash Flows | |||||
Reconciliation of Net (Loss) Income to NAREIT FFO, Core FFO, and Adjusted FFO | |||||
Reconciliation of Net (Loss) Income to NAREIT EBITDAre and Core EBITDA | |||||
| Debt Detail and Maturities | |||||
| Interest Expense & Debt Covenants | |||||
| Transactions, Strategic Initiatives and Other Costs, Net | |||||
| Operations Overview | |||||
| Global Warehouse Portfolio | |||||
| Fixed Commitment and Lease Maturity Schedules | |||||
| Capital Expenditures | |||||
| External Growth and Capital Deployment | |||||
Other Supplemental Information | |||||
| Same Store Historical Performance Trends | |||||
| Unconsolidated Joint Venture (Investments in Partially Owned Entities) | |||||
Reconciliations, Notes and Definitions | |||||
| Revenues and Contribution (NOI) by Segment | |||||
Notes and Definitions | |||||
2
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Corporate Profile
Americold (NYSE: COLD) is a global leader in temperature-controlled logistics and real estate, supporting the safe, efficient movement of food worldwide. With 224 operating facilities across North America, Europe, Asia-Pacific, and South America totaling approximately 1.4 billion refrigerated cubic feet—we connect producers, processors, distributors, and retailers. Leveraging deep industry expertise, advanced technology, and sustainable practices, Americold delivers reliable cold storage and transportation solutions that create lasting value for customers and communities.
Corporate Headquarters
10 Glenlake Parkway, Suite 600, South Tower
Atlanta, Georgia 30328
Telephone: 678-441-1400
Website: www.americold.com
Senior Management
Robert S. Chambers: Chief Executive Officer and Director
Christopher J. Papa: Chief Financial Officer and Executive Vice President
M. Bryan Verbarendse: President, Americas
Richard C. Winnall: President, International
Nathan H. Harwell: Chief Legal and People Officer and Executive Vice President
R. Scott Henderson: Chief Investment Officer and Executive Vice President
Anita Nanda: Global Development and Automation and Senior Vice President **
Robert E. Harris, Jr.: Chief Accounting Officer and Senior Vice President
Robert E. Harris, Jr.: Chief Accounting Officer and Senior Vice President
Board of Directors
Mark R. Patterson: Chairman of the Board of Directors
Kelly H. Barrett: Director
Kelly H. Barrett: Director
Robert L. Bass: Director
Robert S. Chambers: Chief Executive Officer and Director
Antonio F. Fernandez: Director
Pamela K. Kohn: Director
David J. Neithercut: Director
Andrew P. Power: Director
Joseph E. Reece: Director
Stephen R. Sleigh: Director
Joseph E. Reece: Director
Stephen R. Sleigh: Director
Investor Relations
To request more information or to be added to our e-mail distribution list, please visit the investors section of our website: www.americold.com
Investor Relations
Investor Relations
Telephone: 678-459-1959
Email: investor.relations@americold.com
** - Anita Nanda is also currently serving as the Company’s Interim Chief Information Officer.
3
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Analyst Coverage | ||||||||||||||
| Firm | Analyst Name | Contact | ||||||||||||
| Baird Equity Research | Nicholas Thillman | 414-298-5053 | nthillman@rwbaird.com | |||||||||||
| Bank of America Merrill Lynch | Samir Khanal | 646-855-1497 | samir.khanal@bofa.com | |||||||||||
| Barclays | Brendan Lynch | 212-526-9428 | brendan.lynch@barclays.com | |||||||||||
| BNP Paribas Exane Research | Nate Crossett | 646-725-3716 | nate.crossett@exanebnpparibas.com | |||||||||||
| Citi | Craig Mailman | 212-816-4471 | craig.mailman@citi.com | |||||||||||
| Compass Point Research | Rob Simone | 201-355-6813 | rsimone@compasspointllc.com | |||||||||||
| Evercore ISI | Steve Sakwa/ Michael Griffin | 212-446-9462 / 212-752-0886 | steve.sakwa@evercoreisi.com / michael.griffin@evercoreisi.com | |||||||||||
| Green Street Advisors | Vince Tibone | 949-640-8780 | vtibone@greenstreet.com | |||||||||||
| J.P. Morgan | Michael W. Mueller | 212-622-6689 | michael.w.mueller@jpmorgan.com | |||||||||||
| KeyBanc | Todd Thomas | 917-368-2286 | tthomas@key.com | |||||||||||
| MorningStar Research Services | Kevin Brown | 312-244-7664 | kevin.brown@morningstar.com | |||||||||||
| Piper Sandler | Alexander Goldfarb | 212-466-7937 | alexander.goldfarb@psc.com | |||||||||||
| RBC | Michael Carroll | 440-715-2649 | michael.carroll@rbccm.com | |||||||||||
Scotiabank | Viktor Fediv | 212-225-6411 | viktor.fediv@scotiabank.com | |||||||||||
| Truist | Michael R. Lewis | 212-319-5659 | michael.r.lewis@truist.com | |||||||||||
| UBS | Michael Goldsmith | 212-713-2951 | michael.goldsmith@ubs.com | |||||||||||
Wells Fargo Securities | Blaine Heck | 410-662-2556 | blaine.heck@wellsfargo.com | |||||||||||
| Wolfe Research | Andy Liu | 646-582-9257 | aliu@wolferesearch.com | |||||||||||
Stock Listing Information
The shares of Americold Realty Trust, Inc. are traded on the New York Stock Exchange under the symbol “COLD”.
Credit Ratings
| DBRS Morningstar | ||||||||
| Credit Rating: | BBB | (Positive Trend) | ||||||
| Fitch | ||||||||
| Issuer Default Rating: | BBB | (Stable Outlook) | ||||||
| Moody’s | ||||||||
| Issuer Rating: | Baa3 | (Stable Outlook) | ||||||
These credit ratings may not reflect the potential impact of risks relating to the structure or trading of the Company’s securities and are provided solely for informational purposes. Credit ratings are not recommendations to buy, hold or sell any security, and may be revised or withdrawn at any time by the issuing rating agency at its sole discretion. The Company does not undertake any obligation to maintain the ratings or to advise of any change in ratings. Each agency’s rating should be evaluated independently of any other agency’s rating. An explanation of the significance of the ratings may be obtained from each of the rating agencies.
4
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
AMERICOLD ANNOUNCES SECOND QUARTER 2026 RESULTS
Delivered $0.35 Adjusted FFO Per Share and Raises Full-Year Guidance
Year-Over-Year Revenue and Occupancy Growth Reflect Continued Industry Stabilization
Advanced Strategic Joint Venture to Strengthen Balance Sheet and Enhance Financial Flexibility
Atlanta, GA, August 6, 2026 - Americold Realty Trust, Inc. (NYSE: COLD) (the “Company”), a global leader in temperature-controlled logistics, ensuring safe, efficient food movement worldwide, today announced financial and operating results for the second quarter ended June 30, 2026.
"Americold delivered another quarter of strong results, with Adjusted FFO of $0.35 per share exceeding our expectations and total revenues increasing year-over-year. We were encouraged by ongoing growth in both physical occupancy and pricing, as industry fundamentals show continued signs of stabilization. While consumer demand remains relatively flat, our results demonstrate the strength of our platform, the value of our customer relationships, and our ability to win new business through operational excellence and disciplined commercial execution."
"Importantly, we are not waiting for a market recovery to drive value creation. We entered the year with a clear set of priorities focused on strengthening the business, and we made meaningful progress on each of them during the second quarter. We are advancing towards closing our joint venture with EQT, which we expect will significantly improve our balance sheet, enhance our financial flexibility and provide a strategic platform to pursue future developments. Our initiatives to actively manage our portfolio, improve our cost structure and expand customer relationships, demonstrate that our strategy is delivering tangible results and that Americold can win in the market.”
"Our team continues to execute well, and the strength of our first-half operating performance, combined with the improving trends we are seeing across the business, gives us the confidence to increase our full-year Adjusted FFO guidance to a range of $1.26 to $1.32 per share. Importantly, our improved outlook more than offsets the projected dilution from the joint venture transaction and demonstrates the resilience of the underlying business. We remain focused on disciplined execution, prudent capital allocation, and delivering reliable service to our customers, and we believe Americold is well positioned to generate sustainable long-term growth and value creation for our shareholders."
Second Quarter 2026 Highlights
•Total revenues of $662.9 million, a 1.9% increase from $650.7 million in Q2 2025 and an increase of 0.6% on a constant currency basis.
•Net loss of $342.8 million, or $1.19 loss per diluted share, as compared to a net income of $0.01 per diluted share in Q2 2025 primarily due to impairment charges recognized during the quarter.
•Global Warehouse segment same store revenues increased 2.2% on an actual basis and increased 1.1% on a constant currency basis as compared to Q2 2025.
•Global Warehouse same store services margin decreased to 14.8% in Q2 2026 from 15.2% in Q2 2025.
•Global Warehouse segment same store NOI decreased 1.5%, or 2.2% on a constant currency basis, as compared to Q2 2025.
•Adjusted FFO of $102.0 million, or $0.35 per diluted share, a 2.8% decrease from Q2 2025 Adjusted FFO per diluted share of $0.36.
•Core EBITDA remained flat at $159.1 million in Q2 2026 and Q2 2025, with a 0.6% decrease on a constant currency basis.
•Core EBITDA margin of 24.0%, decreased from 24.4% in Q2 2025.
5
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
2026 Outlook
The table below includes the details of our annual guidance as of August 6, 2026 which have been updated to include the projected impacts of the joint venture which was announced on May 7, 2026 and is expected to close during the Company’s fiscal third quarter. The Company’s guidance is provided for informational purposes based on current plans and assumptions and is subject to change. The ranges for these metrics do not include the impact of acquisitions, dispositions, or capital markets activity beyond that which has been previously announced.
| As of | |||||||||||
August 6, 2026 | Unadjusted(1) 8/6/2026 | Unadjusted(1) 2/19/2026 | |||||||||
| Warehouse segment same store revenues (constant currency) | $2.03B - $2.09B | $2.25B - $2.32B | $2.20B - $2.27B | ||||||||
| Warehouse segment same store NOI (constant currency) | $660M - $695M | $760M - $800M | $735M - $785M | ||||||||
| Total Company NOI (constant currency) | $775M - $815M | $810M - $850M | $780M - $845M | ||||||||
| Total selling, general and administrative expense (guidance is inclusive of approximately $218M - $228M of core SG&A, $23M - $24M of share-based compensation expense, and $8M - $10M of Project Orion deferred costs amortization) | $250M - $260M | $250M - $260M | $250M - $260M | ||||||||
| Core EBITDA | $570M - $600M | $605M - $635M | $570M - $620M | ||||||||
| Interest expense | $155M - $160M | $170M - $175M | $170M - $180M | ||||||||
| Current income tax expense | $7M - $9M | $7M - $9M | $6M - $8M | ||||||||
| Total maintenance capital expenditures | $60M - $70M | $60M - $70M | $60M - $70M | ||||||||
| Adjusted FFO per share | $1.26 -$1.32 | $1.31 - $1.37 | $1.20 - $1.30 | ||||||||
(1)The ranges for these metrics exclude the projected impacts of the joint venture transaction which was announced on May 7, 2026 and is expected to close during the Company’s fiscal third quarter.
We are not able to provide forward-looking guidance for certain financial data that would make a reconciliation from the most comparable GAAP measure to non-GAAP financial measure for forward-looking Warehouse Segment Same Store Revenues and NOI, Total Company NOI, Core EBITDA, and Adjusted FFO per share without unreasonable effort. This is due to unpredictable nature of relevant reconciling items from factors such as acquisitions, divestitures, impairments, natural disaster events, restructurings, debt issuances that have not yet occurred, or other events that are out of our control and cannot be forecasted. The impact of such adjustments could be significant.
6
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Investor Webcast and Conference Call
The Company will hold a webcast and conference call on Thursday, August 6, 2026 at 8:00 a.m. Eastern Time to discuss its second quarter 2026 results. A live webcast of the call will be available via the Investors section of Americold Realty Trust’s website at www.americold.com. To listen to the live webcast, please go to the site at least fifteen minutes prior to the scheduled start time in order to register, download and install any necessary audio software. Shortly after the call, a replay of the webcast will be available for 90 days on the Company’s website.
The conference call can also be accessed by dialing 1-877-407-3982 or 1-201-493-6780. The telephone replay can be accessed by dialing 1-844-512-2921 or 1-412-317-6671 and providing the conference ID#13761099. The telephone replay will be available starting shortly after the call until August 20, 2026.
The Company’s supplemental package will be available prior to the conference call in the Investors section of the Company’s website at http://ir.americold.com.
During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends that have occurred after quarter-end. The Company’s responses to questions, as well as other matters discussed during the conference call, may contain or constitute information that has not been disclosed previously.
Second Quarter 2026 Total Company Financial Results
As of January 1, 2026, the Company's former Third-Party Managed reportable segment has been included in the Warehouse reportable segment. All prior period comparative financial information has been recast to reflect the revised segment structure.
Total revenues for the second quarter of 2026 were $662.9 million, a 1.9% increase from $650.7 million in the same quarter of the prior year, primarily due to an increase in transportation services revenues, a slight increase in our same store warehouse pool driven by rate increases, and favorable foreign exchange rate movements, partially offset by lower revenue from the Company's non-same store pool attributable to portfolio management initiatives, including the sale or exit of certain sites during the trailing twelve-month period.
For the second quarter of 2026, Global Warehouse segment revenues were $603.6 million, an increase of $0.9 million, or 0.2% on an actual basis, and a decrease of 0.9% on a constant currency basis. The actual increase was principally driven by favorable foreign exchange rate movements, incremental revenue from recently completed developments in our Australian operations, and a 0.9% increase in our physical occupied pallet positions. This increase was partially offset by a 1.0% decrease in throughput pallets and a slight decline in fixed commitment storage contracts during the second quarter of 2026 compared to the same period in the prior year.
Global Warehouse segment contribution (“NOI”) was $201.7 million for the second quarter of 2026, as compared to $202.9 million for the second quarter of 2025, a decrease of $1.2 million, or 0.6% on an actual basis and a decrease of 1.3% on a constant currency basis. Global Warehouse segment margin was 33.4% for the second quarter of 2026, a 30 basis point decrease compared to the second quarter of 2025. The decrease in NOI for the Global Warehouse segment was primarily driven by higher energy costs during the second quarter of 2026 as compared to the second quarter of 2025, partially offset by the increase in Global Warehouse segment revenues, as noted above.
Total NOI for the second quarter of 2026 was $212.7 million, an increase of 0.5% (0.3% decrease on a constant currency basis) from the same quarter of the prior year. This increase was primarily related to an increase in Transportation segment NOI driven by higher volumes across our Transportation network.
For the second quarter of 2026, the Company reported a net loss of $342.8 million, or a net loss of $1.19 per diluted share, compared to net income of $1.5 million, or net income of $0.01 per diluted share, for the comparable quarter of the prior year. This decline was principally driven by a $309.6 million impairment charge during the second quarter of 2026 primarily associated with a mutual agreement with a customer to wind-down operations at our Lancaster, PA and Plainville, CT facilities. The decline in net income was also attributable to an unfavorable $19.5 million change in Total income tax expense, a $12.5 million increase in Depreciation and amortization expense associated with recently completed developments and a $8.4 million decline in Net gain from sale of real estate as compared to the second quarter of 2025.
7
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Core EBITDA was $159.1 million in both the second quarter of 2026 and the second quarter of 2025. On a constant currency basis, Core EBITDA decreased 0.6%, primarily due to the factors impacting net loss noted above.
For the second quarter of 2026, Core FFO was $50.4 million, or $0.18 per diluted share, compared to $75.8 million, or $0.27 per diluted share, for the second quarter of 2025.
For the second quarter of 2026, Adjusted FFO was $102.0 million, or $0.35 per diluted share, compared to $103.6 million, or $0.36 per diluted share, for the second quarter of 2025.
Please see the Company’s supplemental financial information for the definitions and reconciliations of non-GAAP financial measures to the most comparable GAAP financial measures.
Balance Sheet Activity and Liquidity
As of June 30, 2026, the Company had total liquidity of approximately $719.8 million, including cash and available capacity on its revolving credit facility and outstanding letters of credit. Total net debt outstanding was approximately $4.4 billion (inclusive of approximately $213.0 million of financing leases/sale lease-backs and exclusive of unamortized deferred financing fees). Unsecured debt comprises 95.2% of the Company’s total debt as of June 30, 2026. At quarter end, net debt to pro-forma Core EBITDA (based on trailing twelve months pro-forma Core EBITDA) was approximately 7.3x. During the three months ended June 30, 2026, the Company amended its revolving credit agreement to extend the maturity date to June of 2030 with two six month options to renew past that date. Inclusive of this amendment, the Company’s unsecured debt has a remaining weighted average term of 4.4 years, inclusive of extensions that the Company has the option to utilize, and carries a weighted average contractual interest rate of 4.1%. As of June 30, 2026, approximately 64.8% of the Company’s total debt outstanding was at a fixed rate, inclusive of hedged variable-rate for fixed-rate debt.
Dividend
On May 21, 2026, the Company’s Board of Directors declared a dividend of $0.23 per share for the second quarter of 2026, which was paid on July 15, 2026, to common stockholders of record as of June 30, 2026.
8
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
About the Company
Americold (NYSE: COLD) is a global leader in temperature-controlled logistics and real estate, supporting the safe, efficient movement of food worldwide. With 224 operating facilities across North America, Europe, Asia-Pacific, and South America totaling approximately 1.4 billion refrigerated cubic feet—we connect producers, processors, distributors, and retailers. Leveraging deep industry expertise, advanced technology, and sustainable practices, Americold delivers reliable cold storage and transportation solutions that create lasting value for customers and communities.
Non-GAAP Measures
We use the following non-GAAP financial measures as supplemental performance measures of our business: NAREIT FFO, Core FFO, Adjusted FFO, NAREIT EBITDAre, Core EBITDA, Core EBITDA margin, net debt to pro-forma Core EBITDA, segment contribution (NOI) and margin, same store revenues and NOI, certain constant currency metrics, total enterprise value, and maintenance capital expenditures. Definitions of these non-GAAP metrics are included in our quarterly financial supplement, and reconciliations of these non-GAAP measures to their most comparable US GAAP metrics are included herein. Each of the non-GAAP measures included in this press release has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of the Company’s results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the Company’s presentation of non-GAAP measures in this press release may not be comparable to similarly titled measures disclosed by other companies, including other REITs.
Forward-Looking Statements
This press release contains statements about future events and expectations that constitute forward-looking statements. Forward-looking statements are based on our beliefs, assumptions and expectations of our future financial and operating performance and growth plans, taking into account the information currently available to us. These statements are not statements of historical fact. Forward-looking statements involve risks and uncertainties that may cause our actual results to differ materially from the expectations of future results we express or imply in any forward-looking statements, and you should not place undue reliance on such statements. Factors that could contribute to these differences include the following: failure to execute on growth strategies and opportunities; geopolitical conflicts, including the ongoing conflicts in the Middle East, and any related or resulting disruptions, including increasing energy costs; rising inflationary pressures, increased interest rates and operating costs; national, international, regional and local economic conditions, including impacts and uncertainty from trade disputes and tariffs on goods imported to the United States and goods exported to other countries; periods of economic slowdown or recession; labor and power costs; labor shortages; our relationship with our associates, the occurrence of any work stoppages or any disputes under our collective bargaining agreements and employment related litigation; the impact of supply chain disruptions; risks related to rising construction costs; risks related to expansions of existing properties and developments of new properties, including failure to meet budgeted or stabilized returns within expected time frames, or at all, or the impairment of any of our properties; uncertainty of revenues, given the nature of our customer contracts; acquisition risks, including the failure to identify or complete attractive acquisitions or failure to realize the intended benefits from our recent acquisitions; risks related to any failure to consummate our joint venture with EQT on the terms or timeline currently anticipated, or at all, due to the failure to satisfy closing conditions, obtain necessary approvals or consents, or other factors beyond our control; risks related to any failure to achieve the anticipated benefits, synergies or returns from our joint venture with EQT, including as a result of unanticipated costs or liabilities, difficulties in integrating joint venture operations, or the failure of the joint venture to perform in accordance with our expectations; difficulties in expanding our operations into new markets and products; uncertainties and risks related to public health crises; a failure of our information technology systems, systems conversions and integrations, cybersecurity attacks or a breach of our information security systems, networks or processes; risks related to implementation of the new ERP system; risks related to defaults or non-renewals of significant customer contracts; risks related to privacy and data security concerns, and data collection and transfer restrictions and related foreign regulations; changes in applicable governmental regulations and tax legislation; risks related to current and potential international operations and properties; actions by our competitors and their increasing ability to compete with us; changes in foreign currency exchange rates; the potential liabilities, costs and regulatory impacts associated with our in-house trucking services and the potential disruptions associated with our use of third-party trucking service providers for transportation services to our customers; liabilities as a result of our participation in multi-employer pension plans; risks related to the partial ownership of properties, including our JV investment; risks related to natural disasters; adverse economic or real estate developments in our geographic markets or the temperature-controlled warehouse industry; changes in real estate and zoning laws and increases in real property tax rates; general economic conditions; risks associated with the ownership of real estate generally and temperature-controlled warehouses in particular; possible environmental liabilities; uninsured losses or losses in excess of our insurance coverage; financial market fluctuations; our failure to obtain necessary outside financing on attractive terms, or at all; risks related to, or restrictions contained in, our debt financings; decreased storage rates or increased vacancy
This press release contains statements about future events and expectations that constitute forward-looking statements. Forward-looking statements are based on our beliefs, assumptions and expectations of our future financial and operating performance and growth plans, taking into account the information currently available to us. These statements are not statements of historical fact. Forward-looking statements involve risks and uncertainties that may cause our actual results to differ materially from the expectations of future results we express or imply in any forward-looking statements, and you should not place undue reliance on such statements. Factors that could contribute to these differences include the following: failure to execute on growth strategies and opportunities; geopolitical conflicts, including the ongoing conflicts in the Middle East, and any related or resulting disruptions, including increasing energy costs; rising inflationary pressures, increased interest rates and operating costs; national, international, regional and local economic conditions, including impacts and uncertainty from trade disputes and tariffs on goods imported to the United States and goods exported to other countries; periods of economic slowdown or recession; labor and power costs; labor shortages; our relationship with our associates, the occurrence of any work stoppages or any disputes under our collective bargaining agreements and employment related litigation; the impact of supply chain disruptions; risks related to rising construction costs; risks related to expansions of existing properties and developments of new properties, including failure to meet budgeted or stabilized returns within expected time frames, or at all, or the impairment of any of our properties; uncertainty of revenues, given the nature of our customer contracts; acquisition risks, including the failure to identify or complete attractive acquisitions or failure to realize the intended benefits from our recent acquisitions; risks related to any failure to consummate our joint venture with EQT on the terms or timeline currently anticipated, or at all, due to the failure to satisfy closing conditions, obtain necessary approvals or consents, or other factors beyond our control; risks related to any failure to achieve the anticipated benefits, synergies or returns from our joint venture with EQT, including as a result of unanticipated costs or liabilities, difficulties in integrating joint venture operations, or the failure of the joint venture to perform in accordance with our expectations; difficulties in expanding our operations into new markets and products; uncertainties and risks related to public health crises; a failure of our information technology systems, systems conversions and integrations, cybersecurity attacks or a breach of our information security systems, networks or processes; risks related to implementation of the new ERP system; risks related to defaults or non-renewals of significant customer contracts; risks related to privacy and data security concerns, and data collection and transfer restrictions and related foreign regulations; changes in applicable governmental regulations and tax legislation; risks related to current and potential international operations and properties; actions by our competitors and their increasing ability to compete with us; changes in foreign currency exchange rates; the potential liabilities, costs and regulatory impacts associated with our in-house trucking services and the potential disruptions associated with our use of third-party trucking service providers for transportation services to our customers; liabilities as a result of our participation in multi-employer pension plans; risks related to the partial ownership of properties, including our JV investment; risks related to natural disasters; adverse economic or real estate developments in our geographic markets or the temperature-controlled warehouse industry; changes in real estate and zoning laws and increases in real property tax rates; general economic conditions; risks associated with the ownership of real estate generally and temperature-controlled warehouses in particular; possible environmental liabilities; uninsured losses or losses in excess of our insurance coverage; financial market fluctuations; our failure to obtain necessary outside financing on attractive terms, or at all; risks related to, or restrictions contained in, our debt financings; decreased storage rates or increased vacancy
9
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
rates; the potential dilutive effect of our common stock offerings; the cost and time requirements as a result of our operation as a publicly traded REIT; and our failure to maintain our status as a REIT.
Words such as “anticipates,” “believes,” “continues,” “estimates,” “expects,” “goal,” “objectives,” “intends,” “may,” “opportunity,” “plans,” “potential,” “near-term,” “long-term,” “projections,” “assumptions,” “projects,” “guidance,” “forecasts,” “outlook,” “target,” “trends,” “should,” “could,” “would,” “will” and similar expressions are intended to identify such forward-looking statements, although not all forward-looking statements may contain such words. Examples of forward-looking statements included in this press release include, but are not limited to, those regarding our 2026 outlook, and statements about the joint venture transaction with EQT. We qualify any forward-looking statements entirely by these cautionary factors. Other risks, uncertainties and factors, including those discussed under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025, and other reports filed with the Securities and Exchange Commission, could cause our actual results to differ materially from those projected in any forward-looking statements we make. We assume no obligation to update or revise these forward-looking statements for any reason, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future except to the extent required by law.
Contacts:
Americold Realty Trust, Inc.
Investor Relations
Telephone: 678-459-1959
Email: investor.relations@americold.com
10
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Second Quarter 2026 Global Warehouse Segment Results
As of January 1, 2026, the Company's former Third-Party Managed reportable segment has been included in the Warehouse reportable segment. All prior period comparative financial information has been recast to reflect the revised segment structure. The Company's Third-Party Managed sites are included within the same store warehouse pool.
The following tables present revenues, contribution (NOI), margins, and certain operating metrics for our global, same store, and non-same store warehouses for the three and six months ended June 30, 2026 and 2025.
| Three Months Ended June 30, | Change | ||||||||||||||||||||||||||||
Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
| TOTAL WAREHOUSE SEGMENT | |||||||||||||||||||||||||||||
Global Warehouse revenues(2): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 253,665 | $ | 252,128 | $ | 256,732 | (1.2) | % | (1.8) | % | |||||||||||||||||||
Warehouse services(3) | 349,908 | 344,957 | 345,919 | 1.2 | % | (0.3) | % | ||||||||||||||||||||||
| Total revenues | $ | 603,573 | $ | 597,085 | $ | 602,651 | 0.2 | % | (0.9) | % | |||||||||||||||||||
Global Warehouse cost of operations(2)(3): | |||||||||||||||||||||||||||||
| Power | 38,114 | 37,915 | 35,544 | 7.2 | % | 6.7 | % | ||||||||||||||||||||||
Other facilities costs(4)(5) | 60,379 | 59,914 | 61,804 | (2.3) | % | (3.1) | % | ||||||||||||||||||||||
| Labor | 254,904 | 250,811 | 253,853 | 0.4 | % | (1.2) | % | ||||||||||||||||||||||
Other services costs(4)(6) | 48,441 | 48,205 | 48,536 | (0.2) | % | (0.7) | % | ||||||||||||||||||||||
| Total Warehouse segment cost of operations | $ | 401,838 | $ | 396,845 | $ | 399,737 | 0.5 | % | (0.7) | % | |||||||||||||||||||
| Global Warehouse contribution (NOI) | $ | 201,735 | $ | 200,240 | $ | 202,914 | (0.6) | % | (1.3) | % | |||||||||||||||||||
Rent and storage contribution (NOI)(7) | $ | 155,172 | $ | 154,299 | $ | 159,384 | (2.6) | % | (3.2) | % | |||||||||||||||||||
Services contribution (NOI)(8) | $ | 46,563 | $ | 45,941 | $ | 43,530 | 7.0 | % | 5.5 | % | |||||||||||||||||||
| Global Warehouse margin | 33.4 | % | 33.5 | % | 33.7 | % | -30 bps | -20 bps | |||||||||||||||||||||
Rent and storage margin(9) | 61.2 | % | 61.2 | % | 62.1 | % | -90 bps | -90 bps | |||||||||||||||||||||
Warehouse services margin(10) | 13.3 | % | 13.3 | % | 12.6 | % | 70 bps | 70 bps | |||||||||||||||||||||
| Global Warehouse rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(11) | 3,926 | n/a | 4,057 | (3.2) | % | n/a | |||||||||||||||||||||||
Average physical occupied pallets(12) | 3,484 | n/a | 3,454 | 0.9 | % | n/a | |||||||||||||||||||||||
Average physical pallet positions(12) | 5,168 | n/a | 5,499 | (6.0) | % | n/a | |||||||||||||||||||||||
Economic occupancy percentage(11) | 76.0 | % | n/a | 73.8 | % | 220 bps | n/a | ||||||||||||||||||||||
Physical occupancy percentage(12) | 67.4 | % | n/a | 62.8 | % | 460 bps | n/a | ||||||||||||||||||||||
| Total rent and storage revenues per average economic occupied pallet | $ | 64.61 | $ | 64.22 | $ | 63.28 | 2.1 | % | 1.5 | % | |||||||||||||||||||
| Total rent and storage revenues per average physical occupied pallet | $ | 72.81 | $ | 72.37 | $ | 74.33 | (2.0) | % | (2.6) | % | |||||||||||||||||||
| Global Warehouse services metrics: | |||||||||||||||||||||||||||||
Throughput pallets(3) | 8,926 | n/a | 9,017 | (1.0) | % | n/a | |||||||||||||||||||||||
| Total warehouse services revenues per throughput pallet | $ | 39.20 | $ | 38.65 | $ | 38.36 | 2.2 | % | 0.8 | % | |||||||||||||||||||
(1)The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
(2)Rent, storage, and warehouse services revenues do not include the financial results of certain warehouses that are classified as held for sale. Rent, storage, and warehouse services cost of operations do not include the financial results of certain warehouses that are considered held for sale, idle, or closed due to an intention to exit. The operational results for these sites are recognized within Transactions, strategic initiatives and other costs, net.
(3)Prior period Warehouse segment financial results and related metrics have been recast to include the Company’s former Third-Party Managed reportable segment. The former Third-Party Managed services revenues are now included within Warehouse services revenues.
(4)Certain immaterial prior period amounts have been reclassified to conform to the current period presentation.
(5)Includes real estate rent expense of $6.6 million and $7.4 million for the three months ended June 30, 2026 and 2025, respectively.
(6)Includes non-real estate rent expense (equipment lease and rentals) of $1.8 million and $2.4 million for the three months ended June 30, 2026 and 2025, respectively. Prior period non-real estate rent expense is recast for the inclusion of Third-Party Managed sites.
(7)Calculated as warehouse rent and storage revenues less power and other facilities costs.
(8)Calculated as warehouse services revenues less labor and other services costs.
(9)Calculated as warehouse rent and storage contribution (NOI) divided by warehouse rent and storage revenues.
(10)Calculated as warehouse services contribution (NOI) divided by warehouse services revenues.
(11)We define average economic occupied pallets as the sum of the average number of physically occupied pallets and otherwise contractually committed pallets for a given period, without duplication. Economic occupancy percentage is calculated by dividing the average economic occupied pallets by the estimated average of total physical pallet positions in our warehouses, regardless of whether they are occupied, for the applicable period.
(12)We define average physical occupied pallets as the average number of physically occupied pallet positions in our warehouses for the applicable period. Average physical pallet positions is defined as the average number of estimated pallet positions available for storage (also referred to as pallet capacity) within our warehouses for the applicable period. Physical occupancy percentage is calculated by dividing the average number of physically occupied pallets by the estimated average of total physical pallet positions in our warehouses, for the applicable period.
(n/a = not applicable)
11
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Three Months Ended June 30, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
SAME STORE WAREHOUSE | |||||||||||||||||||||||||||||
Number of same store warehouses(2) | 212 | 212 | |||||||||||||||||||||||||||
Same store revenues(3): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 240,953 | $ | 239,533 | $ | 239,808 | 0.5 | % | (0.1) | % | |||||||||||||||||||
Warehouse services(4) | 339,134 | 334,489 | 328,012 | 3.4 | % | 2.0 | % | ||||||||||||||||||||||
Total same store revenues | $ | 580,087 | $ | 574,022 | $ | 567,820 | 2.2 | % | 1.1 | % | |||||||||||||||||||
Same store cost of operations(3)(4): | |||||||||||||||||||||||||||||
| Power | 36,134 | 35,950 | 32,475 | 11.3 | % | 10.7 | % | ||||||||||||||||||||||
Other facilities costs(5) | 56,697 | 56,300 | 56,088 | 1.1 | % | 0.4 | % | ||||||||||||||||||||||
| Labor | 242,559 | 238,714 | 235,443 | 3.0 | % | 1.4 | % | ||||||||||||||||||||||
Other services costs(5) | 46,482 | 46,258 | 42,682 | 8.9 | % | 8.4 | % | ||||||||||||||||||||||
Total same store cost of operations | $ | 381,872 | $ | 377,222 | $ | 366,688 | 4.1 | % | 2.9 | % | |||||||||||||||||||
Same store contribution (NOI) | $ | 198,215 | $ | 196,800 | $ | 201,132 | (1.5) | % | (2.2) | % | |||||||||||||||||||
Same store rent and storage contribution (NOI)(6) | $ | 148,122 | $ | 147,283 | $ | 151,245 | (2.1) | % | (2.6) | % | |||||||||||||||||||
Same store services contribution (NOI)(7) | $ | 50,093 | $ | 49,517 | $ | 49,887 | 0.4 | % | (0.7) | % | |||||||||||||||||||
Same store margin | 34.2 | % | 34.3 | % | 35.4 | % | -120 bps | -110 bps | |||||||||||||||||||||
Same store rent and storage margin(8) | 61.5 | % | 61.5 | % | 63.1 | % | -160 bps | -160 bps | |||||||||||||||||||||
Same store services margin(9) | 14.8 | % | 14.8 | % | 15.2 | % | -40 bps | -40 bps | |||||||||||||||||||||
Same store rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(10) | 3,811 | n/a | 3,833 | (0.6) | % | n/a | |||||||||||||||||||||||
Average physical occupied pallets(11) | 3,390 | n/a | 3,277 | 3.4 | % | n/a | |||||||||||||||||||||||
Average physical pallet positions(11) | 4,905 | n/a | 4,947 | (0.8) | % | n/a | |||||||||||||||||||||||
Economic occupancy percentage(10) | 77.7 | % | n/a | 77.5 | % | 20 bps | n/a | ||||||||||||||||||||||
Physical occupancy percentage(11) | 69.1 | % | n/a | 66.2 | % | 290 bps | n/a | ||||||||||||||||||||||
Same store rent and storage revenues per average economic occupied pallet | $ | 63.23 | $ | 62.85 | $ | 62.56 | 1.1 | % | 0.5 | % | |||||||||||||||||||
Same store rent and storage revenues per average physical occupied pallet | $ | 71.08 | $ | 70.66 | $ | 73.18 | (2.9) | % | (3.4) | % | |||||||||||||||||||
Same store services metrics: | |||||||||||||||||||||||||||||
Throughput pallets(4) | 8,682 | n/a | 8,632 | 0.6 | % | n/a | |||||||||||||||||||||||
Same store warehouse services revenues per throughput pallet | $ | 39.06 | $ | 38.53 | $ | 38.00 | 2.8 | % | 1.4 | % | |||||||||||||||||||
(1)The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
(2)Sites are removed from the site count if the executive leadership team has approved the exit and the site is vacant as of period end or, if the site is held for sale.
(3)Rent, storage, and warehouse services revenues do not include the financial results of warehouses that are classified as held for sale. Rent, storage, and warehouse services cost of operations do not include the financial results of warehouses that are considered held for sale, idle, or closed due to an intention to exit. The operational results for these sites are recognized within Transactions, strategic initiatives and other costs, net.
(4)Prior period Warehouse segment financial results and related metrics have been recast to include the Company’s former Third-Party Managed reportable segment. The former Third-Party Managed services revenues are now included within Warehouse services revenues.
(5)Certain immaterial prior period amounts have been reclassified to conform to the current period presentation.
(6)Calculated as same store rent and storage revenues less same store power and other facilities costs.
(7)Calculated as same store warehouse services revenues less same store labor and other services costs.
(8)Calculated as same store rent and storage contribution (NOI) divided by same store rent and storage revenues.
(9)Calculated as same store services contribution (NOI) divided by same store services revenues.
(10)We define average economic occupied pallets as the sum of the average number of physically occupied pallets and otherwise contractually committed pallets for a given period, without duplication. Economic occupancy percentage is calculated by dividing the average economic occupied pallets by the estimated average of total physical pallet positions in our warehouses, regardless of whether they are occupied, for the applicable period.
(11)We define average physical occupied pallets as the average number of physically occupied pallet positions in our warehouses for the applicable period. Average physical pallet positions is defined as the average number of estimated pallet positions available for storage (also referred to as pallet capacity) within our warehouses for the applicable period. Physical occupancy percentage is calculated by dividing the average number of physically occupied pallets by the estimated average of total physical pallet positions in our warehouses, for the applicable period.
(n/a = not applicable)
12
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Three Months Ended June 30, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
NON-SAME STORE WAREHOUSE | |||||||||||||||||||||||||||||
Number of non-same store warehouses(2) | 12 | 25 | |||||||||||||||||||||||||||
Non-same store revenues(3): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 12,712 | $ | 12,595 | $ | 16,924 | n/r | n/r | |||||||||||||||||||||
| Warehouse services | 10,774 | 10,468 | 17,907 | n/r | n/r | ||||||||||||||||||||||||
Total non-same store revenues | $ | 23,486 | $ | 23,063 | $ | 34,831 | n/r | n/r | |||||||||||||||||||||
Non-same store cost of operations(3): | |||||||||||||||||||||||||||||
| Power | 1,980 | 1,965 | 3,069 | n/r | n/r | ||||||||||||||||||||||||
| Other facilities costs | 3,682 | 3,614 | 5,716 | n/r | n/r | ||||||||||||||||||||||||
| Labor | 12,345 | 12,097 | 18,410 | n/r | n/r | ||||||||||||||||||||||||
| Other services costs | 1,959 | 1,947 | 5,854 | n/r | n/r | ||||||||||||||||||||||||
Total non-same store cost of operations | $ | 19,966 | $ | 19,623 | $ | 33,049 | n/r | n/r | |||||||||||||||||||||
Non-same store contribution (NOI) | $ | 3,520 | $ | 3,440 | $ | 1,782 | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage contribution (NOI)(4) | $ | 7,050 | $ | 7,016 | $ | 8,139 | n/r | n/r | |||||||||||||||||||||
Non-same store services contribution (NOI)(5) | $ | (3,530) | $ | (3,576) | $ | (6,357) | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(6) | 115 | n/a | 224 | n/r | n/a | ||||||||||||||||||||||||
Average physical occupied pallets(7) | 94 | n/a | 177 | n/r | n/a | ||||||||||||||||||||||||
Average physical pallet positions(7) | 263 | n/a | 552 | n/r | n/a | ||||||||||||||||||||||||
Economic occupancy percentage(6) | 43.7 | % | n/a | 40.6 | % | n/r | n/a | ||||||||||||||||||||||
Physical occupancy percentage(7) | 35.7 | % | n/a | 32.1 | % | n/r | n/a | ||||||||||||||||||||||
Non-same store rent and storage revenues per average economic occupied pallet | $ | 110.54 | $ | 109.52 | $ | 75.55 | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage revenues per average physical occupied pallet | $ | 135.23 | $ | 133.99 | $ | 95.62 | n/r | n/r | |||||||||||||||||||||
Non-same store services metrics: | |||||||||||||||||||||||||||||
| Throughput pallets | 244 | n/a | 385 | n/r | n/a | ||||||||||||||||||||||||
Non-same store warehouse services revenues per throughput pallet | $ | 44.16 | $ | 42.90 | $ | 46.51 | n/r | n/r | |||||||||||||||||||||
(1)The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
(2)As of June 30, 2026, the non-same store facility count consists of: 5 sites that are in the recently completed expansion and development phase, 1 facility that we purchased in 2025, 1 recently leased warehouse in Australia, and 5 sites in the process of winding down operations. As of June 30, 2026, there are 2 sites in the development and expansion phase that will be added to the non-same store pool when operations commence. Sites are removed from the site count if the executive leadership team has approved the exit and the site is vacant as of period end or, generally, if the site is held for sale.
(3)Rent, storage, and warehouse services revenues do not include the financial results of certain warehouses that are classified as held for sale. Rent, storage, and warehouse services cost of operations do not include the financial results of certain warehouses that are considered held for sale, idle, or closed due to an intention to exit. The operational results for these sites are recognized within Transactions, strategic initiatives and other costs, net.
(4)Calculated as non-same store rent and storage revenues less non-same store power and other facilities costs.
(5)Calculated as non-same store warehouse services revenues less non-same store labor and other services costs.
(6)We define average economic occupied pallets as the sum of the average number of physically occupied pallets and otherwise contractually committed pallets for a given period, without duplication. Economic occupancy percentage is calculated by dividing the average economic occupied pallets by the estimated average of total physical pallet positions in our warehouses, regardless of whether they are occupied, for the applicable period.
(7)We define average physical occupied pallets as the average number of physically occupied pallet positions in our warehouses for the applicable period. Average physical pallet positions is defined as the average number of estimated pallet positions available for storage (also referred to as pallet capacity) within our warehouses for the applicable period. Physical occupancy percentage is calculated by dividing the average number of physically occupied pallets by the estimated average of total physical pallet positions in our warehouses, for the applicable period.
(n/a = not applicable)
(n/r = not relevant)
13
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Six Months Ended June 30, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
| TOTAL WAREHOUSE SEGMENT | |||||||||||||||||||||||||||||
Global Warehouse revenues(2): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 499,720 | $ | 494,876 | $ | 511,311 | (2.3) | % | (3.2) | % | |||||||||||||||||||
Warehouse services(3) | 681,766 | 669,666 | 676,327 | 0.8 | % | (1.0) | % | ||||||||||||||||||||||
| Total revenues | $ | 1,181,486 | $ | 1,164,542 | $ | 1,187,638 | (0.5) | % | (1.9) | % | |||||||||||||||||||
Global Warehouse cost of operations(2)(3): | |||||||||||||||||||||||||||||
| Power | 71,937 | 71,099 | 67,255 | 7.0 | % | 5.7 | % | ||||||||||||||||||||||
Other facilities costs(4)(5) | 121,602 | 120,245 | 121,527 | 0.1 | % | (1.1) | % | ||||||||||||||||||||||
| Labor | 507,622 | 497,773 | 501,297 | 1.3 | % | (0.7) | % | ||||||||||||||||||||||
Other services costs(4)(6) | 91,884 | 91,119 | 96,051 | (4.3) | % | (5.1) | % | ||||||||||||||||||||||
| Total Warehouse segment cost of operations | $ | 793,045 | $ | 780,236 | $ | 786,130 | 0.9 | % | (0.7) | % | |||||||||||||||||||
| Global Warehouse contribution (NOI) | $ | 388,441 | $ | 384,306 | $ | 401,508 | (3.3) | % | (4.3) | % | |||||||||||||||||||
Rent and storage contribution (NOI)(7) | $ | 306,181 | $ | 303,532 | $ | 322,529 | (5.1) | % | (5.9) | % | |||||||||||||||||||
Services contribution (NOI)(8) | $ | 82,260 | $ | 80,774 | $ | 78,979 | 4.2 | % | 2.3 | % | |||||||||||||||||||
| Global Warehouse margin | 32.9 | % | 33.0 | % | 33.8 | % | -90 bps | -80 bps | |||||||||||||||||||||
Rent and storage margin(9) | 61.3 | % | 61.3 | % | 63.1 | % | -180 bps | -180 bps | |||||||||||||||||||||
Warehouse services margin(10) | 12.1 | % | 12.1 | % | 11.7 | % | 40 bps | 40 bps | |||||||||||||||||||||
| Global Warehouse rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(11) | 3,928 | n/a | 4,093 | (4.0) | % | n/a | |||||||||||||||||||||||
Average physical occupied pallets(12) | 3,428 | n/a | 3,477 | (1.4) | % | n/a | |||||||||||||||||||||||
Average physical pallet positions(12) | 5,160 | n/a | 5,512 | (6.4) | % | n/a | |||||||||||||||||||||||
Economic occupancy percentage(11) | 76.1 | % | n/a | 74.3 | % | 180 bps | n/a | ||||||||||||||||||||||
Physical occupancy percentage(12) | 66.4 | % | n/a | 63.1 | % | 330 bps | n/a | ||||||||||||||||||||||
| Total rent and storage revenues per average economic occupied pallet | $ | 127.22 | $ | 125.99 | $ | 124.92 | 1.8 | % | 0.9 | % | |||||||||||||||||||
| Total rent and storage revenues per average physical occupied pallet | $ | 145.78 | $ | 144.36 | $ | 147.06 | (0.9) | % | (1.8) | % | |||||||||||||||||||
| Global Warehouse services metrics: | |||||||||||||||||||||||||||||
Throughput pallets(3) | 17,668 | n/a | 18,027 | (2.0) | % | n/a | |||||||||||||||||||||||
| Total warehouse services revenues per throughput pallet | $ | 38.59 | $ | 37.90 | $ | 37.52 | 2.9 | % | 1.0 | % | |||||||||||||||||||
(1)The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
(2)Rent, storage, and warehouse services revenues do not include the financial results of certain warehouses that are classified as held for sale. Rent, storage, and warehouse services cost of operations do not include the financial results of certain warehouses that are considered held for sale, idle, or closed due to an intention to exit. The operational results for these sites are recognized within Transactions, strategic initiatives and other costs, net.
(3)Prior period Warehouse segment financial results and related metrics have been recast to include the Company’s former Third-Party Managed reportable segment. The former Third-Party Managed services revenues are now included within Warehouse services revenues.
(4)Certain immaterial prior period amounts have been reclassified to conform to the current period presentation.
(5)Includes real estate rent expense of $13.5 million and $13.9 million for the three and six months ended June 30, 2026 and 2025, respectively.
(6)Includes non-real estate rent expense (equipment lease and rentals) of $3.5 million and $4.9 million for the three and six months ended June 30, 2026 and 2025, respectively. Prior period non-real estate rent expense is recast for the inclusion of Third-Party Managed sites.
(7)Calculated as warehouse rent and storage revenues less power and other facilities costs.
(8)Calculated as warehouse services revenues less labor and other services costs.
(9)Calculated as warehouse rent and storage contribution (NOI) divided by warehouse rent and storage revenues.
(10)Calculated as warehouse services contribution (NOI) divided by warehouse services revenues.
(11)We define average economic occupied pallets as the sum of the average number of physically occupied pallets and otherwise contractually committed pallets for a given period, without duplication. Economic occupancy percentage is calculated by dividing the average economic occupied pallets by the estimated average of total physical pallet positions in our warehouses, regardless of whether they are occupied, for the applicable period.
(12)We define average physical occupied pallets as the average number of physically occupied pallet positions in our warehouses for the applicable period. Average physical pallet positions is defined as the average number of estimated pallet positions available for storage (also referred to as pallet capacity) within our warehouses for the applicable period. Physical occupancy percentage is calculated by dividing the average number of physically occupied pallets by the estimated average of total physical pallet positions in our warehouses, for the applicable period.
(n/a = not applicable)
14
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Six Months Ended June 30, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
SAME STORE WAREHOUSE | |||||||||||||||||||||||||||||
Number of same store warehouses(2) | 212 | 212 | |||||||||||||||||||||||||||
Same store revenues(3): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 475,630 | $ | 470,976 | $ | 476,770 | (0.2) | % | (1.2) | % | |||||||||||||||||||
Warehouse services(4) | 661,651 | 650,094 | 643,769 | 2.8 | % | 1.0 | % | ||||||||||||||||||||||
Total same store revenues | $ | 1,137,281 | $ | 1,121,070 | $ | 1,120,539 | 1.5 | % | — | % | |||||||||||||||||||
Same store cost of operations(3)(4): | |||||||||||||||||||||||||||||
| Power | 67,875 | 67,077 | 61,736 | 9.9 | % | 8.7 | % | ||||||||||||||||||||||
Other facilities costs(5) | 113,627 | 112,422 | 112,450 | 1.0 | % | — | % | ||||||||||||||||||||||
| Labor | 482,265 | 472,830 | 467,389 | 3.2 | % | 1.2 | % | ||||||||||||||||||||||
Other services costs(5) | 87,997 | 87,259 | 84,188 | 4.5 | % | 3.6 | % | ||||||||||||||||||||||
Total same store cost of operations | $ | 751,764 | $ | 739,588 | $ | 725,763 | 3.6 | % | 1.9 | % | |||||||||||||||||||
Same store contribution (NOI) | $ | 385,517 | $ | 381,482 | $ | 394,776 | (2.3) | % | (3.4) | % | |||||||||||||||||||
Same store rent and storage contribution (NOI)(6) | $ | 294,128 | $ | 291,477 | $ | 302,584 | (2.8) | % | (3.7) | % | |||||||||||||||||||
Same store services contribution (NOI)(7) | $ | 91,389 | $ | 90,005 | $ | 92,192 | (0.9) | % | (2.4) | % | |||||||||||||||||||
Same store margin | 33.9 | % | 34.0 | % | 35.2 | % | -130 bps | -120 bps | |||||||||||||||||||||
Same store rent and storage margin(8) | 61.8 | % | 61.9 | % | 63.5 | % | -170 bps | -160 bps | |||||||||||||||||||||
Same store services margin(9) | 13.8 | % | 13.8 | % | 14.3 | % | -50 bps | -50 bps | |||||||||||||||||||||
Same store rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(10) | 3,820 | n/a | 3,864 | (1.1) | % | n/a | |||||||||||||||||||||||
Average physical occupied pallets(11) | 3,339 | n/a | 3,296 | 1.3 | % | n/a | |||||||||||||||||||||||
Average physical pallet positions(11) | 4,906 | n/a | 4,955 | (1.0) | % | n/a | |||||||||||||||||||||||
Economic occupancy percentage(10) | 77.9 | % | n/a | 78.0 | % | -10 bps | n/a | ||||||||||||||||||||||
Physical occupancy percentage(11) | 68.1 | % | n/a | 66.5 | % | 160 bps | n/a | ||||||||||||||||||||||
Same store rent and storage revenues per average economic occupied pallet | $ | 124.51 | $ | 123.29 | $ | 123.39 | 0.9 | % | (0.1) | % | |||||||||||||||||||
Same store rent and storage revenues per average physical occupied pallet | $ | 142.45 | $ | 141.05 | $ | 144.65 | (1.5) | % | (2.5) | % | |||||||||||||||||||
Same store services metrics: | |||||||||||||||||||||||||||||
Throughput pallets(4) | 17,183 | n/a | 17,230 | (0.3) | % | n/a | |||||||||||||||||||||||
Same store warehouse services revenues per throughput pallet | $ | 38.51 | $ | 37.83 | $ | 37.36 | 3.1 | % | 1.3 | % | |||||||||||||||||||
(1)The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
(2)Sites are removed from the site count if the executive leadership team has approved the exit and the site is vacant as of period end or, if the site is held for sale.
(3)Rent, storage, and warehouse services revenues do not include the financial results of warehouses that are classified as held for sale. Rent, storage, and warehouse services cost of operations do not include the financial results of warehouses that are considered held for sale, idle, or closed due to an intention to exit. The operational results for these sites are recognized within Transactions, strategic initiatives and other costs, net.
(4)Prior period Warehouse segment financial results and related metrics have been recast to include the Company’s former Third-Party Managed reportable segment. The former Third-Party Managed services revenues are now included within Warehouse services revenues.
(5)Certain immaterial prior period amounts have been reclassified to conform to the current period presentation.
(6)Calculated as same store rent and storage revenues less same store power and other facilities costs.
(7)Calculated as same store warehouse services revenues less same store labor and other services costs.
(8)Calculated as same store rent and storage contribution (NOI) divided by same store rent and storage revenues.
(9)Calculated as same store services contribution (NOI) divided by same store services revenues.
(10)We define average economic occupied pallets as the sum of the average number of physically occupied pallets and otherwise contractually committed pallets for a given period, without duplication. Economic occupancy percentage is calculated by dividing the average economic occupied pallets by the estimated average of total physical pallet positions in our warehouses, regardless of whether they are occupied, for the applicable period.
(11)We define average physical occupied pallets as the average number of physically occupied pallet positions in our warehouses for the applicable period. Average physical pallet positions is defined as the average number of estimated pallet positions available for storage (also referred to as pallet capacity) within our warehouses for the applicable period. Physical occupancy percentage is calculated by dividing the average number of physically occupied pallets by the estimated average of total physical pallet positions in our warehouses, for the applicable period.
(n/a = not applicable)
15
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Six Months Ended June 30, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
NON-SAME STORE WAREHOUSE | |||||||||||||||||||||||||||||
Number of non-same store warehouses(2) | 12 | 25 | |||||||||||||||||||||||||||
Non-same store revenues(3): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 24,090 | $ | 23,900 | $ | 34,541 | n/r | n/r | |||||||||||||||||||||
| Warehouse services | 20,115 | 19,572 | 32,558 | n/r | n/r | ||||||||||||||||||||||||
Total non-same store revenues | $ | 44,205 | $ | 43,472 | $ | 67,099 | n/r | n/r | |||||||||||||||||||||
Non-same store cost of operations(3): | |||||||||||||||||||||||||||||
| Power | 4,062 | 4,022 | 5,519 | n/r | n/r | ||||||||||||||||||||||||
| Other facilities costs | 7,975 | 7,823 | 9,077 | n/r | n/r | ||||||||||||||||||||||||
| Labor | 25,357 | 24,943 | 33,908 | n/r | n/r | ||||||||||||||||||||||||
| Other services costs | 3,887 | 3,860 | 11,863 | n/r | n/r | ||||||||||||||||||||||||
Total non-same store cost of operations | $ | 41,281 | $ | 40,648 | $ | 60,367 | n/r | n/r | |||||||||||||||||||||
Non-same store contribution (NOI) | $ | 2,924 | $ | 2,824 | $ | 6,732 | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage contribution (NOI)(4) | $ | 12,053 | $ | 12,055 | $ | 19,945 | n/r | n/r | |||||||||||||||||||||
Non-same store services contribution (NOI)(5) | $ | (9,129) | $ | (9,231) | $ | (13,213) | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(6) | 108 | n/a | 229 | n/r | n/a | ||||||||||||||||||||||||
Average physical occupied pallets(7) | 89 | n/a | 181 | n/r | n/a | ||||||||||||||||||||||||
Average physical pallet positions(7) | 254 | n/a | 557 | n/r | n/a | ||||||||||||||||||||||||
Economic occupancy percentage(6) | 42.5 | % | n/a | 41.1 | % | n/r | n/a | ||||||||||||||||||||||
Physical occupancy percentage(7) | 35.0 | % | n/a | 32.5 | % | n/r | n/a | ||||||||||||||||||||||
Non-same store rent and storage revenues per average economic occupied pallet | $ | 223.06 | $ | 221.30 | $ | 150.83 | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage revenues per average physical occupied pallet | $ | 270.67 | $ | 268.54 | $ | 190.83 | n/r | n/r | |||||||||||||||||||||
Non-same store services metrics: | |||||||||||||||||||||||||||||
| Throughput pallets | 485 | n/a | 797 | n/r | n/a | ||||||||||||||||||||||||
Non-same store warehouse services revenues per throughput pallet | $ | 41.47 | $ | 40.35 | $ | 40.85 | n/r | n/r | |||||||||||||||||||||
(1)The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
(2)As of June 30, 2026, the non-same store facility count consists of: 5 sites that are in the recently completed expansion and development phase, 1 facility that we purchased in 2025, 1 recently leased warehouse in Australia, and 5 sites in the process of winding down operations. As of June 30, 2026, there are 2 sites in the development and expansion phase that will be added to the non-same store pool when operations commence. Sites are removed from the site count if the executive leadership team has approved the exit and the site is vacant as of period end or, generally, if the site is held for sale.
(3)Rent, storage, and warehouse services revenues do not include the financial results of certain warehouses that are classified as held for sale. Rent, storage, and warehouse services cost of operations do not include the financial results of certain warehouses that are considered held for sale, idle, or closed due to an intention to exit. The operational results for these sites are recognized within Transactions, strategic initiatives and other costs, net.
(4)Calculated as non-same store rent and storage revenues less non-same store power and other facilities costs.
(5)Calculated as non-same store warehouse services revenues less non-same store labor and other services costs.
(6)We define average economic occupied pallets as the sum of the average number of physically occupied pallets and otherwise contractually committed pallets for a given period, without duplication. Economic occupancy percentage is calculated by dividing the average economic occupied pallets by the estimated average of total physical pallet positions in our warehouses, regardless of whether they are occupied, for the applicable period.
(7)We define average physical occupied pallets as the average number of physically occupied pallet positions in our warehouses for the applicable period. Average physical pallet positions is defined as the average number of estimated pallet positions available for storage (also referred to as pallet capacity) within our warehouses for the applicable period. Physical occupancy percentage is calculated by dividing the average number of physically occupied pallets by the estimated average of total physical pallet positions in our warehouses, for the applicable period.
(n/a = not applicable)
(n/r = not relevant)
16
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Financial Information
| Americold Realty Trust, Inc. and Subsidiaries | |||||||||||
| Condensed Consolidated Balance Sheets (Unaudited) | |||||||||||
| (In thousands, except shares and per share amounts) | |||||||||||
| June 30, 2026 | December 31, 2025 | ||||||||||
| Assets | |||||||||||
| Property, buildings, and equipment: | |||||||||||
| Land | $ | 817,453 | $ | 818,606 | |||||||
| Buildings and improvements | 4,766,175 | 4,798,286 | |||||||||
| Machinery and equipment | 1,753,123 | 1,612,744 | |||||||||
| Assets under construction | 573,897 | 756,798 | |||||||||
| 7,910,648 | 7,986,434 | ||||||||||
| Accumulated depreciation | (2,790,561) | (2,641,241) | |||||||||
| Property, buildings, and equipment – net | 5,120,087 | 5,345,193 | |||||||||
| Operating leases - net | 162,186 | 179,935 | |||||||||
| Financing leases - net | 177,341 | 157,936 | |||||||||
| Cash, cash equivalents, and restricted cash | 40,470 | 136,863 | |||||||||
Accounts receivable - net of allowance of $16,260 and $16,396 at June 30, 2026 and December 31, 2025, respectively | 397,253 | 368,521 | |||||||||
| Identifiable intangible assets – net | 796,956 | 819,494 | |||||||||
| Goodwill | 826,695 | 828,335 | |||||||||
| Investments in and advances to partially owned entities | 15,963 | 39,231 | |||||||||
| Other assets | 274,186 | 246,090 | |||||||||
| Total assets | $ | 7,811,137 | $ | 8,121,598 | |||||||
| Liabilities and Equity | |||||||||||
| Liabilities | |||||||||||
| Borrowings under revolving line of credit | $ | 451,285 | $ | 332,111 | |||||||
| Accounts payable and accrued expenses | 599,607 | 574,059 | |||||||||
Senior unsecured notes and term loans - net of deferred financing costs of $16,939 and $16,001 at June 30, 2026 and December 31, 2025, respectively | 3,790,436 | 3,792,123 | |||||||||
| Sale-leaseback financing obligations | 40,909 | 42,352 | |||||||||
| Financing lease obligations | 172,085 | 152,262 | |||||||||
| Operating lease obligations | 165,195 | 179,965 | |||||||||
| Unearned revenues | 22,651 | 20,169 | |||||||||
| Deferred tax liability - net | 110,108 | 98,591 | |||||||||
| Other liabilities | 7,809 | 7,953 | |||||||||
| Total liabilities | 5,360,085 | 5,199,585 | |||||||||
| Equity | |||||||||||
| Stockholders' equity: | |||||||||||
Common stock, $0.01 par value per share – 500,000,000 authorized shares; 285,432,128 and 284,871,943 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively | 2,853 | 2,848 | |||||||||
| Paid-in capital | 5,673,791 | 5,664,195 | |||||||||
| Accumulated deficit and distributions in excess of net earnings | (3,208,249) | (2,719,408) | |||||||||
| Accumulated other comprehensive loss | (53,889) | (63,190) | |||||||||
| Total stockholders’ equity | 2,414,506 | 2,884,445 | |||||||||
| Noncontrolling interests | 36,546 | 37,568 | |||||||||
| Total equity | 2,451,052 | 2,922,013 | |||||||||
| Total liabilities and equity | $ | 7,811,137 | $ | 8,121,598 | |||||||
17
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Americold Realty Trust, Inc. and Subsidiaries | |||||||||||||||||||||||
| Condensed Consolidated Statements of Operations (Unaudited) | |||||||||||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Rent, storage, and warehouse services | $ | 603,573 | $ | 602,651 | $ | 1,181,486 | $ | 1,187,638 | |||||||||||||||
| Transportation services | 59,317 | 48,097 | 111,274 | 92,090 | |||||||||||||||||||
| Total revenues | 662,890 | 650,748 | 1,292,760 | 1,279,728 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Rent, storage, and warehouse services cost of operations | 401,838 | 399,737 | 793,045 | 786,130 | |||||||||||||||||||
| Transportation services cost of operations | 48,365 | 39,355 | 91,519 | 76,094 | |||||||||||||||||||
| Depreciation and amortization | 102,931 | 90,462 | 194,591 | 179,444 | |||||||||||||||||||
| Selling, general, and administrative | 62,864 | 66,907 | 134,183 | 136,142 | |||||||||||||||||||
| Transactions, strategic initiatives and other costs, net | 28,470 | 23,226 | 48,915 | 48,640 | |||||||||||||||||||
| Impairment of long-lived assets | 309,572 | 5,226 | 309,572 | 5,226 | |||||||||||||||||||
| Net gain from sale of real estate | (3,316) | (11,760) | (5,521) | (11,760) | |||||||||||||||||||
| Total operating expenses | 950,724 | 613,153 | 1,566,304 | 1,219,916 | |||||||||||||||||||
| Operating (loss) income | (287,834) | 37,595 | (273,544) | 59,812 | |||||||||||||||||||
| Other (expense) income: | |||||||||||||||||||||||
| Interest expense | (42,300) | (38,245) | (83,819) | (74,362) | |||||||||||||||||||
| Loss from investments in partially owned entities | (520) | (335) | (932) | (1,698) | |||||||||||||||||||
| Other, net | 6,928 | 5,775 | 14,311 | 7,071 | |||||||||||||||||||
| (Loss) income before income taxes | (323,726) | 4,790 | (343,984) | (9,177) | |||||||||||||||||||
Income tax expense: | |||||||||||||||||||||||
| Current income tax | (1,516) | (1,995) | (4,456) | (3,928) | |||||||||||||||||||
| Deferred income tax | (21,218) | (1,245) | (11,712) | (1,818) | |||||||||||||||||||
| Total income tax expense | (22,734) | (3,240) | (16,168) | (5,746) | |||||||||||||||||||
| Net (loss) income | $ | (346,460) | $ | 1,550 | $ | (360,152) | $ | (14,923) | |||||||||||||||
| Net (loss) income attributable to noncontrolling interests | (3,650) | 11 | (3,785) | (82) | |||||||||||||||||||
| Net (loss) income attributable to Americold Realty Trust, Inc. | $ | (342,810) | $ | 1,539 | $ | (356,367) | $ | (14,841) | |||||||||||||||
| Weighted average common stock outstanding – basic | 286,881 | 285,604 | 286,572 | 285,484 | |||||||||||||||||||
| Weighted average common stock outstanding – diluted | 286,881 | 285,794 | 286,572 | 285,484 | |||||||||||||||||||
| Net (loss) income per common share - basic | $ | (1.19) | $ | 0.01 | $ | (1.24) | $ | (0.05) | |||||||||||||||
| Net (loss) income per common share - diluted | $ | (1.19) | $ | 0.01 | $ | (1.24) | $ | (0.05) | |||||||||||||||
18
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Americold Realty Trust, Inc. and Subsidiaries | |||||||||||
| Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||||||
| (In thousands, except shares and per share amounts) | |||||||||||
| Six Months Ended June 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| Operating activities: | |||||||||||
| Net loss | $ | (360,152) | $ | (14,923) | |||||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 194,591 | 179,444 | |||||||||
| Amortization of deferred financing costs and pension withdrawal liability | 3,138 | 2,923 | |||||||||
| Project Orion deferred costs amortization | 5,189 | 6,871 | |||||||||
| Gain from sale of partially owned entity | — | (2,420) | |||||||||
| Loss from investments in partially owned entities | 932 | 1,698 | |||||||||
| Stock-based compensation expense | 14,043 | 15,805 | |||||||||
| Deferred income tax expense | 11,712 | 1,818 | |||||||||
| Provision for doubtful accounts receivable | 2,322 | 1,344 | |||||||||
| Impairment of long-lived assets | 309,572 | 5,226 | |||||||||
| Non-cash operating lease expenses | 16,639 | 18,951 | |||||||||
| Net gain from sale of real estate | (5,521) | (11,760) | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable | (30,524) | 26,937 | |||||||||
| Accounts payable and accrued expenses | 19,415 | (36,265) | |||||||||
| Other assets | (22,924) | (27,006) | |||||||||
| Operating lease liabilities | (15,617) | (18,449) | |||||||||
| Proceeds from settlement of treasury lock hedge transactions | — | 1,292 | |||||||||
| Other, net | (2,815) | (967) | |||||||||
| Net cash provided by operating activities | 140,000 | 150,519 | |||||||||
| Investing activities: | |||||||||||
| Additions to property, buildings and equipment | (250,422) | (290,218) | |||||||||
| Acquisitions of property, buildings, and equipment, net of cash acquired | (18,707) | — | |||||||||
| Business combinations, net of cash acquired | — | (108,448) | |||||||||
| Investments in and advances to partially owned entities and other, net | — | (19,216) | |||||||||
| Proceeds from collection of advances to partially owned entities | 23,388 | — | |||||||||
| Proceeds from sale of property, buildings, and equipment | 30,008 | 21,581 | |||||||||
| Proceeds from sale of investments in partially owned entities | — | 27,471 | |||||||||
| Net cash used in investing activities | (215,733) | (368,830) | |||||||||
| Financing activities: | |||||||||||
| Distributions paid on common stock, restricted stock units and noncontrolling interests in OP | (132,595) | (129,632) | |||||||||
| Proceeds from stock options exercised | 2,047 | 2,293 | |||||||||
| Proceeds from employee stock purchase plan | — | 1,577 | |||||||||
| Remittance of withholding taxes related to employee stock-based transactions | (2,456) | (2,646) | |||||||||
| Proceeds from revolving line of credit | 618,718 | 314,735 | |||||||||
| Repayment on revolving line of credit | (505,448) | (298,000) | |||||||||
| Repayment of sale-leaseback financing obligations | (1,444) | (1,969) | |||||||||
| Repayment of financing lease obligations | (21,775) | (14,854) | |||||||||
| Payment of debt issuance costs | (10,436) | (4,186) | |||||||||
| Proceeds from public senior unsecured notes offering | — | 400,000 | |||||||||
| Repayment of senior unsecured notes | (200,000) | — | |||||||||
| Proceeds from senior unsecured term loans | 232,515 | — | |||||||||
| Net cash (used in) provided by financing activities | (20,874) | 267,318 | |||||||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash | (96,607) | 49,007 | |||||||||
| Effect of foreign currency translation on cash, cash equivalents and restricted cash | 214 | 4,717 | |||||||||
| Cash, cash equivalents and restricted cash: | |||||||||||
| Beginning of period | 136,863 | 47,652 | |||||||||
| End of period | $ | 40,470 | $ | 101,376 | |||||||
19
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Reconciliation of Net (Loss) Income to NAREIT FFO, Core FFO, and Adjusted FFO | |||||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||
Net (loss) income(1) | $ | (346,460) | $ | 1,550 | $ | (360,152) | $ | (14,923) | |||||||||
| Adjustments: | |||||||||||||||||
| Real estate related depreciation | 64,492 | 55,292 | 120,753 | 110,891 | |||||||||||||
| Net gain from sale of real estate | (3,316) | (11,760) | (5,521) | (11,760) | |||||||||||||
| Net (gain) loss on real estate related asset disposals | — | — | (5) | 1 | |||||||||||||
| Impairment charges on certain real estate related assets | 309,004 | 3,739 | 309,004 | 3,739 | |||||||||||||
| Our share of reconciling items related to partially owned entities | 260 | 279 | 507 | 494 | |||||||||||||
| NAREIT FFO | $ | 23,980 | $ | 49,100 | $ | 64,586 | $ | 88,442 | |||||||||
| Adjustments: | |||||||||||||||||
| Net loss (gain) on sale of non-real estate related assets | 515 | (163) | 274 | (29) | |||||||||||||
| Transactions, strategic initiatives and other costs, net | 28,470 | 23,226 | 48,915 | 48,640 | |||||||||||||
| Impairment of long-lived assets (excluding certain real estate related assets) | 568 | 1,487 | 568 | 1,487 | |||||||||||||
| Gain on termination of derivative instruments | (5,857) | — | (5,857) | — | |||||||||||||
| Foreign currency exchange loss (gain) | 78 | (192) | (4,608) | 29 | |||||||||||||
| Project Orion deferred costs amortization | 2,607 | 4,762 | 5,189 | 6,871 | |||||||||||||
| Our share of reconciling items related to partially owned entities | — | 27 | — | 145 | |||||||||||||
| Gain from sale of partially owned entity | — | (2,420) | — | (2,420) | |||||||||||||
| Core FFO | $ | 50,361 | $ | 75,827 | $ | 109,067 | $ | 143,165 | |||||||||
| Adjustments: | |||||||||||||||||
| Amortization of deferred financing costs and pension withdrawal liability | 1,606 | 1,523 | 3,138 | 2,923 | |||||||||||||
| Amortization of below/above market leases | 296 | 363 | 661 | 714 | |||||||||||||
| Straight-line rent adjustment | 835 | 77 | 1,137 | 161 | |||||||||||||
| Deferred income tax expense | 21,218 | 1,245 | 11,712 | 1,818 | |||||||||||||
Stock-based compensation expense(2) | 4,983 | 6,594 | 12,577 | 13,853 | |||||||||||||
| Non-real estate related depreciation and amortization | 38,439 | 35,170 | 73,838 | 68,553 | |||||||||||||
Maintenance capital expenditures(3) | (15,818) | (17,283) | (28,322) | (32,082) | |||||||||||||
| Our share of reconciling items related to partially owned entities | 30 | 71 | 63 | 208 | |||||||||||||
| Adjusted FFO | $ | 101,950 | $ | 103,587 | $ | 183,871 | $ | 199,313 | |||||||||
(1)Net (loss) income used in the calculation of the Adjusted FFO reconciliation represents Net (loss) income before the adjustment for Net (loss) income attributable to noncontrolling interests.
(2)Stock-based compensation expense excludes any non-routine stock compensation expense associated with certain employee awards, which are recognized within Transactions, strategic initiatives and other costs, net.
(3)Maintenance capital expenditures include capital expenditures made to extend the life of, and provide future economic benefit from, our existing temperature-controlled warehouse network and its existing supporting personal property and information technology.
20
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Reconciliation of Net (Loss) Income to NAREIT FFO, Core FFO, and Adjusted FFO (continued) | |||||||||||||||||
(In thousands, except per share amounts) | |||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||
| NAREIT FFO | $ | 23,980 | $ | 49,100 | $ | 64,586 | $ | 88,442 | |||||||||
| Core FFO | $ | 50,361 | $ | 75,827 | $ | 109,067 | $ | 143,165 | |||||||||
| Adjusted FFO | $ | 101,950 | $ | 103,587 | $ | 183,871 | $ | 199,313 | |||||||||
| Reconciliation of weighted average shares: | |||||||||||||||||
Weighted average basic shares for Net (loss) income calculation | 286,881 | 285,604 | 286,572 | 285,484 | |||||||||||||
| Dilutive stock options and unvested restricted stock units | 405 | 190 | 374 | 228 | |||||||||||||
| Weighted average dilutive shares | 287,286 | 285,794 | 286,946 | 285,712 | |||||||||||||
NAREIT FFO - basic per share | $ | 0.08 | $ | 0.17 | $ | 0.23 | $ | 0.31 | |||||||||
NAREIT FFO - diluted per share | $ | 0.08 | $ | 0.17 | $ | 0.23 | $ | 0.31 | |||||||||
Core FFO - basic per share | $ | 0.18 | $ | 0.27 | $ | 0.38 | $ | 0.50 | |||||||||
Core FFO - diluted per share | $ | 0.18 | $ | 0.27 | $ | 0.38 | $ | 0.50 | |||||||||
Adjusted FFO - basic per share | $ | 0.36 | $ | 0.36 | $ | 0.64 | $ | 0.70 | |||||||||
Adjusted FFO - diluted per share | $ | 0.35 | $ | 0.36 | $ | 0.64 | $ | 0.70 | |||||||||
21
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Reconciliation of Net (Loss) Income to NAREIT EBITDAre and Core EBITDA | |||||||||||||||||
| (In thousands) | |||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||
Net (loss) income(1) | $ | (346,460) | $ | 1,550 | $ | (360,152) | $ | (14,923) | |||||||||
| Adjustments: | |||||||||||||||||
| Depreciation and amortization | 102,931 | 90,462 | 194,591 | 179,444 | |||||||||||||
| Interest expense | 42,300 | 38,245 | 83,819 | 74,362 | |||||||||||||
| Income tax expense | 22,734 | 3,240 | 16,168 | 5,746 | |||||||||||||
| Net gain from sale of real estate | (3,316) | (11,760) | (5,521) | (11,760) | |||||||||||||
| Adjustment to reflect share of EBITDAre of partially owned entities | 616 | 976 | 1,235 | 2,492 | |||||||||||||
| NAREIT EBITDAre | $ | (181,195) | $ | 122,713 | $ | (69,860) | $ | 235,361 | |||||||||
| Adjustments: | |||||||||||||||||
| Transactions, strategic initiatives and other costs, net | 28,470 | 23,226 | 48,915 | 48,640 | |||||||||||||
| Loss from investments in partially owned entities | 520 | 335 | 932 | 1,698 | |||||||||||||
| Impairment of long-lived assets | 309,572 | 5,226 | 309,572 | 5,226 | |||||||||||||
| Foreign currency exchange loss (gain) | 78 | (192) | (4,608) | 29 | |||||||||||||
Stock-based compensation expense(2) | 4,983 | 6,594 | 12,577 | 13,853 | |||||||||||||
| Gain on termination of derivative instruments | (5,857) | — | (5,857) | — | |||||||||||||
| Net (gain) loss on real estate related asset disposals | — | — | (5) | 1 | |||||||||||||
| Net loss (gain) on sale of non-real estate related assets | 515 | (163) | 274 | (29) | |||||||||||||
| Project Orion deferred costs amortization | 2,607 | 4,762 | 5,189 | 6,871 | |||||||||||||
| Reduction in EBITDAre from partially owned entities | (616) | (976) | (1,235) | (2,492) | |||||||||||||
| Gain from sale of partially owned entity | — | (2,420) | — | (2,420) | |||||||||||||
| Core EBITDA | $ | 159,077 | $ | 159,105 | $ | 295,894 | $ | 306,738 | |||||||||
Total revenues | $ | 662,890 | $ | 650,748 | $ | 1,292,760 | $ | 1,279,728 | |||||||||
| Core EBITDA margin | 24.0 | % | 24.4 | % | 22.9 | % | 24.0 | % | |||||||||
(1)Net (loss) income used in the calculation of the Core EBITDA reconciliation represents Net (loss) income before the adjustment for Net (loss) income attributable to noncontrolling interests.
(2)Stock-based compensation expense excludes any non-routine stock compensation expense associated with certain employee awards, which are recognized within Transactions, strategic initiatives and other costs, net.
22
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Debt Detail and Maturities | |||||||||||||||||||||||
As of June 30, 2026 | |||||||||||||||||||||||
Indebtedness: (In thousands) - borrowing currency presented as applicable | Carrying Value | Contractual Interest Rate(1) | Effective Interest Rate(2) | Maturity Date(3)(4)(5) | |||||||||||||||||||
Senior Unsecured Revolving Credit Facility - USD(3) | $ | 305,000 | SOFR + 0.80% | 4.90% | 06/2031 | ||||||||||||||||||
Senior Unsecured Revolving Credit Facility - C$22M(3) | 15,498 | CORRA + 0.80% | 3.60% | 06/2031 | |||||||||||||||||||
Senior Unsecured Revolving Credit Facility - €70.5M(3) | 80,529 | EURIBOR + 0.80% | 3.46% | 06/2031 | |||||||||||||||||||
Senior Unsecured Revolving Credit Facility - NZ$88.5M(3) | 50,258 | BKBM + 0.80% | 3.87% | 06/2031 | |||||||||||||||||||
2025 Unsecured Term Loan - USD(4) | 250,000 | SOFR + 0.95% | 4.65% | 03/2027 | |||||||||||||||||||
AUD Term Loan Facility - A$230M | 159,134 | BBSW + 0.90% | 5.41% | 06/2031 | |||||||||||||||||||
Senior Unsecured Term Loan A Facility Tranche A-1 - USD(5) | 375,000 | SOFR + 0.95% | 4.84% | 08/2027 | |||||||||||||||||||
Senior Unsecured Term Loan A Facility Tranche A-2 - C$350M | 246,554 | CORRA + 0.90% | 4.38% | 06/2031 | |||||||||||||||||||
| Senior Unsecured Term Loan A Facility Tranche A-3 - USD | 270,000 | SOFR + 0.95% | 4.83% | 01/2028 | |||||||||||||||||||
Private Series B Unsecured Notes - USD | 400,000 | 4.86% | 4.92% | 01/2029 | |||||||||||||||||||
Private Series C Unsecured Notes - USD | 350,000 | 4.10% | 4.15% | 01/2030 | |||||||||||||||||||
Private Series D Unsecured Notes - €400M | 456,900 | 1.62% | 1.67% | 01/2031 | |||||||||||||||||||
Private Series E Unsecured Notes - €350M | 399,787 | 1.65% | 1.70% | 01/2033 | |||||||||||||||||||
Public 5.600% Notes - USD | 400,000 | 5.60% | 5.70% | 05/2032 | |||||||||||||||||||
Public 5.409% Notes - USD | 500,000 | 5.41% | 5.51% | 09/2034 | |||||||||||||||||||
Total Unsecured Debt | $ | 4,258,660 | 4.12% | 4.26% | 4.4 years | ||||||||||||||||||
Sale-leaseback financing obligations | 40,909 | 10.12% | |||||||||||||||||||||
Financing lease obligations | 172,085 | 5.23% | |||||||||||||||||||||
| Total Secured Debt | $ | 212,994 | 6.17% | ||||||||||||||||||||
Total Debt Outstanding | $ | 4,471,654 | 4.22% | ||||||||||||||||||||
Less: unamortized deferred financing costs(6) | (16,939) | ||||||||||||||||||||||
Total Book Value of Debt | $ | 4,454,715 | |||||||||||||||||||||
Rate Type: | June 30, 2026 | % of Total | ||||||
Fixed(7) | $ | 2,895,791 | 64.8% | |||||
Variable-unhedged | 1,575,863 | 35.2% | ||||||
Total Debt Outstanding | $ | 4,471,654 | 100% | |||||
Debt Type: | June 30, 2026 | % of Total | ||||||
Unsecured | $ | 4,258,660 | 95.2% | |||||
Secured | 212,994 | 4.8% | ||||||
Total Debt Outstanding | $ | 4,471,654 | 100% | |||||
Capitalization: | June 30, 2026 | ||||
Total Debt Outstanding | $ | 4,471,654 | |||
| Less: Cash, cash equivalents and restricted cash | (40,470) | ||||
| Net Debt | $ | 4,431,184 | |||
Pro forma Core EBITDA - last twelve months(9) | $ | 609,516 | |||
| Net Debt to Pro Forma Core EBITDA | 7.3x | ||||
Enterprise Value: | June 30, 2026 | ||||
Fully Diluted Common Stock(8) | 290,896 | ||||
| Common Stock Share Price | $ | 15.72 | |||
| Market Value of Common Equity | $ | 4,572,885 | |||
| Net Debt | $ | 4,431,184 | |||
| Total Enterprise Value | $ | 9,004,069 | |||
(1)As of June 30, 2026, for the Senior Unsecured Revolving Credit Facility, the daily SOFR rate was 3.62%, the daily CORRA rate was 2.32%, the one-month EURIBOR rate was 2.18%, and the one-month BKBM rate was 2.59%. As of June 30, 2026, the daily SOFR rate was 3.62% for the 2025 Unsecured Term Loan and the one-month BBSW rate was 4.35% for the AUD Term Loan Facility. The Company terminated the hedges associated with our Senior Unsecured Term Loan A Facility Tranche A-1 and our Senior Unsecured Term Loan A Facility Tranche A-3 in June 2026. As of June 30, 2026, the adjusted one-month SOFR rate for both the Senior Unsecured Term Loan A Facility Tranche A-1 and the Senior Unsecured Term Loan A Facility Tranche A-3 was 3.74% (which includes an adjustment of 0.10%). The C$250 million portion of the Senior Unsecured Term Loan A Facility Tranche A-2 is hedged at a rate of 4.49%. The C$100 million portion of the Senior Unsecured Term Loan A Facility Tranche A-2 is unhedged. As of June 30, 2026, the daily CORRA rate for the unhedged C$100 million portion of the Senior Unsecured Term Loan A Facility Tranche A-2 was 2.28%.
(2)All effective interest rates presented include the amortization of deferred financing costs. The C$250 million hedged portion of the Senior Unsecured Term Loan A Facility Tranche A-2 is based on the hedged rate. The effective interest rate of Total Unsecured Debt is calculated using the weighted average of the stated effective interest rates of the individual borrowings.
(3)The Senior Unsecured Revolving Credit Facility maturity date assumes two six-month extension options past the amended contractual maturity date of June of 2030. The borrowing capacity as of June 30, 2026 is $1.2 billion less $19.4 million of outstanding letters of credit. The effective interest rates shown reflect deferred financing costs allocated on a pro rata basis over the outstanding balances.
(4)The 2025 Unsecured Term Loan maturity date assumes two three-month extension options past the amended contractual maturity date in September of 2026.
(5)The Senior Unsecured Term Loan A Facility Tranche A-1 maturity date assumes four remaining three-month extension options past the previously extended contractual maturity date in August of 2026.
(6)Excludes unamortized deferred financing costs for the Senior Unsecured Revolving Credit Facility, which are recognized within Other assets within the Condensed Consolidated Balance Sheets.
(7)The total includes borrowings with a variable interest rate that have been effectively hedged through interest rate swaps.
(8)The fully diluted Common Stock presented herein is unweighted and assumes a payout at target for all unvested performance based awards.
(9)Calculated as Core EBITDA for the last twelve months inclusive of pro forma adjustments of $2.4 million. Pro Forma adjustments represent the exclusion of Core EBITDA for the last twelve months for the sites divested, exited or classified as held for sale during the twelve months ended June 30, 2026.
23
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Interest Expense & Debt Covenants
| Interest Expense Summary | ||||||||||||||
| (In thousands) | Contractual Interest Rate(1) | Maturity Date(2) | Interest Expense for the Three Months Ended June 30, 2026 | Interest Expense for the Six Months Ended June 30, 2026 | ||||||||||
Senior Unsecured Revolving Credit Facility | S + 0.80% | 06/2031 | $ | 7,556 | $ | 13,486 | ||||||||
Senior Unsecured Term Loan Facilities | Various | Various | 11,850 | 23,542 | ||||||||||
Private Placement Notes | Various | Various | 11,998 | 24,213 | ||||||||||
Public 5.600% Notes | 5.60% | 05/2032 | 5,554 | 11,108 | ||||||||||
Public 5.409% Notes | 5.41% | 09/2034 | 6,762 | 13,523 | ||||||||||
Sale-leaseback financing obligations | 10.12% | Various | 1,066 | 2,104 | ||||||||||
Financing lease obligations | 5.23% | Various | 1,868 | 3,552 | ||||||||||
| Interest Expense on Total Debt Outstanding | $ | 46,654 | $ | 91,528 | ||||||||||
| Capitalized interest | (5,986) | (10,921) | ||||||||||||
| Amortization of deferred financing costs | 1,563 | 3,051 | ||||||||||||
| Other | 69 | 161 | ||||||||||||
| Total Interest Expense | $ | 42,300 | $ | 83,819 | ||||||||||
(1)S represents multiple floating benchmark borrowing rates. Refer to our Debt Details and Maturities section of our quarterly supplement for further details on contractual interest rates.
(2)Assumes exercise of extension option under the Senior Unsecured Revolving Credit Facility. Refer to our Debt Details and Maturities section of our quarterly supplement for further details on maturity dates.
Debt Covenant Performance for Public Notes as of June 30, 2026 | ||||||||
| Required | Result | |||||||
| Maintenance of total unencumbered assets | ≥ 150% | 256% | ||||||
| Limitation on total debt | ≤ 60% | 36% | ||||||
| Limitation on secured debt | ≤ 40% | 2% | ||||||
| Interest coverage test | ≥ 1.5x | 3.3x | ||||||
24
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Transactions, Strategic Initiatives and Other Costs, Net
The following table includes certain corporate costs that are highly variable from period to period and will be further detailed in our Quarterly Report on Form 10-Q.
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Transactions, strategic initiatives and other costs, net | (In thousands) | ||||||||||||||||||||||
| Orion Related Costs: | |||||||||||||||||||||||
Transformation related costs (non-capitalizable costs)(1)(2) | $ | 9,150 | $ | 10,874 | $ | 12,942 | $ | 19,593 | |||||||||||||||
Oracle related costs (non-capitalizable costs)(1)(2) | 1,929 | 4,568 | 4,073 | 7,345 | |||||||||||||||||||
| Total Orion related costs | 11,079 | 15,442 | 17,015 | 26,938 | |||||||||||||||||||
Acquisition and transaction related costs | 7,499 | 528 | 11,486 | 3,345 | |||||||||||||||||||
Severance and other compensation costs(2) | 4,907 | 2,454 | 10,350 | 4,010 | |||||||||||||||||||
| Held for sale, closed, and idled site costs, net, excluding severance | |||||||||||||||||||||||
| Lease termination fees | — | — | — | 4,957 | |||||||||||||||||||
| Other costs, net | 4,542 | 3,370 | 8,351 | 6,028 | |||||||||||||||||||
| Total held for sale, closed, and idled sites, net, excluding severance | 4,542 | 3,370 | 8,351 | 10,985 | |||||||||||||||||||
| Cyber incident related costs, net of insurance recoveries | 83 | 462 | 177 | 2,130 | |||||||||||||||||||
Other, net(2) | 360 | 970 | 1,536 | 1,232 | |||||||||||||||||||
| Total Transactions, strategic initiatives and other costs, net | $ | 28,470 | $ | 23,226 | $ | 48,915 | $ | 48,640 | |||||||||||||||
(1)Beginning with the year ended December 31, 2025, the Company has begun presenting Orion related non-capitalizable costs separately within the table above.
(2)Certain prior period amounts have been reclassified to conform to the current period presentation.
25
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Operations Overview
Global Warehouse Portfolio




The Company defines its warehouse categories as follows:
•Production Advantaged: Primarily focused on solutions for customer’s production facilities.
•Forward Distribution: Primarily focused on strategic inventory positioning close to end consumers in key metro markets.
•Retail Distribution: Primarily focused on retail support solutions serving grocery and food service customers, such as quick serve restaurants (“QSR”).
•Port: Primarily focused on import and export solutions with close proximity to port locations.
_______________________________________________
(1)Warehouse categories are determined by primary service offering at the locations.
(2)Excludes third-party managed sites, certain warehouses that are closed due to an intention to exit or classified as held for sale.
26
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Fixed Commitment and Lease Maturity Schedules
The following table sets forth a summary schedule of the expirations for any defined contracts featuring fixed storage commitments and leases in effect as of June 30, 2026. Note that month to month contracts include expired contracts that are assumed to continue as month to month agreements until renewal or notice of intention to vacate.
| Contract Expiration Year | Number of Contracts | Annualized Committed Rent & Storage Revenues(1) | % of Total Warehouse Segment Rent & Storage Revenues for the twelve months ended June 30, 2026(1) | |||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Month-to-Month | 151 | $ | 74,200 | 7.4 | % | |||||||||||||||
| 2026 | 127 | 86,658 | 8.6 | % | ||||||||||||||||
| 2027 | 148 | 125,774 | 12.5 | % | ||||||||||||||||
| 2028 | 105 | 143,841 | 14.3 | % | ||||||||||||||||
| 2029 | 25 | 55,030 | 5.5 | % | ||||||||||||||||
| 2030+ | 41 | 100,338 | 10.0 | % | ||||||||||||||||
| Total | 597 | $ | 585,841 | 58.3 | % | |||||||||||||||
(1)Excludes revenues associated with sites that are closed due to an intention to exit, or classified as held for sale.
The following table sets forth a summary schedule of the expirations of our facility leased warehouses and other leases pursuant to which we lease space to third parties in our warehouse portfolio, in each case, in place as of June 30, 2026. These leases had a weighted average remaining term of approximately 50 months as of June 30, 2026.
| Lease Expiration Year | No. of Leases Expiring | Annualized Rent(1)(2) | % of Total Warehouse Segment Rent & Storage Revenues for the twelve months ended June 30, 2026(2) | Leased Square Footage | ||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||
| Month-to-Month | 6 | $ | 584 | 0.1 | % | 27 | ||||||||||||||||||||
| 2026 | 42 | 4,707 | 0.5 | % | 303 | |||||||||||||||||||||
| 2027 | 36 | 9,924 | 1.0 | % | 579 | |||||||||||||||||||||
| 2028 | 31 | 13,934 | 1.4 | % | 1,668 | |||||||||||||||||||||
| 2029 | 8 | 4,617 | 0.5 | % | 252 | |||||||||||||||||||||
| 2030+ | 20 | 21,750 | 2.2 | % | 1,319 | |||||||||||||||||||||
| Total | 143 | $ | 55,516 | 5.7 | % | 4,148 | ||||||||||||||||||||
(1)Represents monthly rental payments under the relevant leases as of June 30, 2026, multiplied by 12.
(2)Excludes revenues associated with sites that are closed due to an intention to exit, or classified as held for sale.
27
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Capital Expenditures
Maintenance Capital Expenditures are capitalized funds used to uphold and extend the useful life of assets, resulting in future economic benefits. These expenditures relate to routine and recurring maintenance that is essential to sustain current operations. This includes the cost to purchase and install, repair, or construct assets when it results in a useful life longer than one year and the cost per asset is over a de minimis threshold. Examples include roof repairs, refrigeration equipment refurbishment, racking system repairs, expenditures on material handling equipment and maintenance on existing servers.
External Growth Capital Expenditures refer to investments to expand our operations and enhance market position through mergers and acquisitions. External growth strategies rely on leveraging external assets and synergies to drive value creation and achieve strategic objectives. The Company completed the Houston acquisition on March 17, 2025 for total cash consideration of $108.4 million.
Expansion, Development, and Integration Capital Expenditures refer to investments to enhance our existing operations and increase storage capacity. Examples of capital expenditures associated with expansion and development are warehouse expansions and greenfield developments. Such capital expenditures also include integrating operational systems, rebranding, and upgrading infrastructure to our standards associated with recent mergers and acquisitions. Expansion, development, and integration capital expenditures during the six months ended June 30, 2026 include the recently announced customer dedicated project in Plover, Wisconsin.
Organic Growth Capital Expenditures refer to investments with a focus on internal development through existing resources and capabilities. Organic growth strategies focus on utilizing internal resources and synergies to meet strategic goals. Examples of capital expenditures associated with organic growth are pallet position expansion and expansion of drop lots. Organic growth capital expenditures also includes the purchase of previously leased warehouses that remain operational. On March 18, 2026, the Company completed the acquisition of a previously leased warehouse facility in Massillon, Ohio for cash consideration of $18.7 million concurrent with the signing of a triple net lease with a customer to occupy the space.
Technological Upgrades and Enhancements refer to investments aimed at improving our technological infrastructure, investments in hardware, software, and systems that automate processes, enhance data analytics, and improve cyber security. In addition, this category includes sustainability initiatives and other asset modernization projects such as installation of LED lighting and solar panels.
The following table sets forth our total capital expenditures for the three and six months ended June 30, 2026 and 2025.
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| 2026 | 2025(1) | 2026 | 2025(1) | ||||||||||||||
| (In thousands) | |||||||||||||||||
| Maintenance | $ | 15,818 | $ | 17,283 | $ | 28,322 | $ | 32,082 | |||||||||
| External growth | — | — | — | 108,448 | |||||||||||||
Expansion, development, and integration(2) | 57,623 | 131,015 | 110,858 | 199,355 | |||||||||||||
| Organic growth | 54,670 | 46,253 | 113,636 | 72,171 | |||||||||||||
| Technological upgrades and enhancements | 11,867 | 5,267 | 21,288 | 9,778 | |||||||||||||
Total capital expenditures(3) | $ | 139,978 | $ | 199,818 | $ | 274,104 | $ | 421,834 | |||||||||
(1)Certain prior period amounts have been reclassified to conform to the current period presentation.
(2)Expansion and development capital expenditures include spend for sites in the recently completed expansion and development phase that are included in our non-same store pool, external integration capital expenditures associated with recent acquisitions in the non-same store pool, and any other expansion and development sites that are in progress that will be added to our non-same store pool when operations commence.
(3)Capital expenditures in the Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2026 include $40.8 million of costs accrued as of December 31, 2025 and paid during the six months ended June 30, 2026. Such expenditures exclude $45.8 million of costs accrued during the six months ended June 30, 2026 that will be paid in a future period.
We incurred capitalized interest of $6.0 million and $6.1 million for the three months ended June 30, 2026 and 2025, respectively, and $10.9 million and $10.1 million for the six months ended June 30, 2026 and 2025, respectively, which is included in the capital expenditures noted in the table above.
28
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
External Growth and Capital Deployment
| Expansions, Developments, and Acquisitions Completed Within the Last 36 Months and In Process | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Project Vintage (Months) | Project Count | Square Feet (In millions) | Cubic Feet (In millions) | Pallet Positions (In thousands) | Cost (In millions)(1) | Remaining Spend | LTM NOI (In millions)(2) | Estimated Stabilized NOI (In millions) | Weighted Average Estimated Stabilized ROIC(3) | |||||||||||||||||||||||||||||||||||||||||||||||
| 25-36 | 2 | 0.3 | 16.3 | 62 | $143 | — | $7 | $11 - $13 | 8% - 9% | |||||||||||||||||||||||||||||||||||||||||||||||
| 13-24 | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
| 1-12 | 6 | 1.3 | 52.8 | 146 | 446 | 5 | (1) | 41 - 45 | 9% - 10% | |||||||||||||||||||||||||||||||||||||||||||||||
| 1-36 | 8 | 1.6 | 69.1 | 208 | $589 | $5 | $6 | $52 - $58 | 9% - 10% | |||||||||||||||||||||||||||||||||||||||||||||||
In Process(4) | 2 | 0.5 | 35.8 | 106 | $138 | $170 | — | $31 - $34 | 10% - 11% | |||||||||||||||||||||||||||||||||||||||||||||||
Total(5) | 10 | 2.1 | 104.9 | 314 | $727 | $175 | $6 | $83 - $92 | 9% - 10% | |||||||||||||||||||||||||||||||||||||||||||||||
| Completed Projects by Q2 2026 Same Store Pool | |||||||||||
| Project Count | LTM NOI | ||||||||||
| Same Store Warehouse | 2 | $7 | |||||||||
| Non-Same Store Warehouse | 6 | $(1) | |||||||||
| Total | 8 | $6 | |||||||||
(1)Cost represents costs incurred as of June 30, 2026, inclusive of capitalized internal labor, travel, and interest.
(2)Defined as last twelve months of revenues less cost of operations excluding any Depreciation and amortization, corporate-level Selling, general, and administrative; Transactions, strategic initiatives and other costs, net, Impairment of indefinite and long-lived assets, Net gain from sale of real estate, and all components of Other (expense) income.
(3)Defined as stabilized net operating income divided by total cost, with each facility's ROIC weighted based on its proportionate share of total cost.
(4)Includes 2 sites that are in the development and expansion phase that will be added to the non-same store pool when operations commence.
(5)Total Cost and Total Remaining Spend includes $343M related to sites that are expected to be or may be contributed to the Joint Venture Formation with EQT. Total LTM NOI and Estimated Stabilized NOI includes $7M and $33M, respectively, related to sites that are expected to be or may be contributed to the Joint Venture Formation with EQT.
29
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Other Supplemental Information
Historical Performance Trend - As of January 1, 2026, the Company's former Third-Party Managed reportable segment has been included in the Warehouse reportable segment. All prior period comparative financial information has been recast to reflect the revised segment structure. The Company's Third-Party Managed sites are included within the same store warehouse pool. The following table reflects the actual results of our current same store pool, in USD, for the respective periods.
(Dollars in thousands)(1) | Q2 26 | Q1 26 | Q4 25 | Q3 25 | Q2 25 | Q1 25 | ||||||||||||||
Number of same store warehouses(2) | 212 | 212 | 212 | 212 | 212 | 212 | ||||||||||||||
Same store revenues(3): | ||||||||||||||||||||
| Rent and storage | $240,953 | $234,677 | $242,348 | $242,921 | $239,808 | $236,962 | ||||||||||||||
Warehouse services(4) | 339,134 | 322,517 | 338,010 | 337,989 | 328,012 | 315,757 | ||||||||||||||
Total same store revenues | $580,087 | $557,194 | $580,358 | $580,910 | $567,820 | $552,719 | ||||||||||||||
Same store cost of operations(3)(4): | ||||||||||||||||||||
| Power | 36,134 | 31,741 | 31,848 | 38,310 | 32,475 | 29,261 | ||||||||||||||
Other facilities costs(5) | 56,697 | 56,930 | 58,275 | 55,055 | 56,088 | 56,362 | ||||||||||||||
| Labor | 242,559 | 239,706 | 236,929 | 241,572 | 235,443 | 231,946 | ||||||||||||||
Other services costs(5) | 46,482 | 41,515 | 47,894 | 48,226 | 42,682 | 41,506 | ||||||||||||||
Total same store cost of operations | $381,872 | $369,892 | $374,946 | $383,163 | $366,688 | $359,075 | ||||||||||||||
Same store contribution (NOI) | $198,215 | $187,302 | $205,412 | $197,747 | $201,132 | $193,644 | ||||||||||||||
Same store rent and storage contribution (NOI)(6) | $148,122 | $146,006 | $152,225 | $149,556 | $151,245 | $151,339 | ||||||||||||||
Same store services contribution (NOI)(7) | $50,093 | $41,296 | $53,187 | $48,191 | $49,887 | $42,305 | ||||||||||||||
Same store margin | 34.2 | % | 33.6 | % | 35.4 | % | 34.0 | % | 35.4 | % | 35.0 | % | ||||||||
Same store rent and storage margin(8) | 61.5 | % | 62.2 | % | 62.8 | % | 61.6 | % | 63.1 | % | 63.9 | % | ||||||||
Same store services margin(9) | 14.8 | % | 12.8 | % | 15.7 | % | 14.3 | % | 15.2 | % | 13.4 | % | ||||||||
Same store rent and storage metrics: | ||||||||||||||||||||
| Economic occupancy | ||||||||||||||||||||
Average economic occupied pallets(10) | 3,811 | 3,828 | 3,965 | 3,836 | 3,833 | 3,895 | ||||||||||||||
Economic occupancy percentage(10) | 77.7 | % | 78.0 | % | 80.4 | % | 77.7 | % | 77.5 | % | 78.5 | % | ||||||||
Same store rent and storage revenues per average economic occupied pallet | $63.23 | $61.31 | $61.12 | $63.33 | $62.56 | $60.84 | ||||||||||||||
| Physical occupancy | ||||||||||||||||||||
Average physical occupied pallets(11) | 3,390 | 3,287 | 3,421 | 3,273 | 3,277 | 3,314 | ||||||||||||||
Average physical pallet positions(11) | 4,905 | 4,907 | 4,933 | 4,940 | 4,947 | 4,962 | ||||||||||||||
Physical occupancy percentage(11) | 69.1 | % | 67.0 | % | 69.3 | % | 66.3 | % | 66.2 | % | 66.8 | % | ||||||||
Same store rent and storage revenues per average physical occupied pallet | $71.08 | $71.40 | $70.84 | $74.22 | $73.18 | $71.50 | ||||||||||||||
Same store services metrics: | ||||||||||||||||||||
Throughput pallets(4) | 8,682 | 8,501 | 8,754 | 8,739 | 8,632 | 8,598 | ||||||||||||||
Same store warehouse services revenues per throughput pallet | $39.06 | $37.94 | $38.61 | $38.68 | $38.00 | $36.72 | ||||||||||||||
Total non-same store results(3): | ||||||||||||||||||||
| Non-same store revenues | $23,486 | $20,719 | $29,798 | $34,912 | $34,831 | $32,268 | ||||||||||||||
| Non-same store cost of operations | $19,966 | $21,315 | $25,870 | $35,367 | $33,049 | $27,318 | ||||||||||||||
| Non-same store contribution NOI | $3,520 | $(596) | $3,928 | $(455) | $1,782 | $4,950 | ||||||||||||||
(1)Total amounts in the table above and year to date calculations may not calculate exactly due to rounding.
(2)Sites are removed from the site count if the executive leadership team has approved the exit and the site is vacant as of period end or, if the site is held for sale.
(3)Rent, storage, and warehouse services revenues do not include the financial results of certain warehouses that are classified as held for sale. Rent, storage, and warehouse services cost of operations do not include the financial results of certain warehouses that are considered held for sale, idle, or closed due to an intention to exit. The operational results for these sites are recognized within Transactions, strategic initiatives and other costs, net.
(4)Prior period Warehouse segment financial results and related metrics have been recast to include the Company’s former Third-Party Managed reportable segment. The former Third-Party Managed services revenues are now included within Warehouse services revenues.
(5)Certain immaterial prior period amounts have been reclassified to conform to the current period presentation.
(6)Calculated as same store rent and storage revenues less same store power and other facilities costs.
(7)Calculated as same store warehouse services revenues less same store labor and other services costs.
(8)Calculated as same store rent and storage contribution (NOI) divided by same store rent and storage revenues.
(9)Calculated as same store services contribution (NOI) divided by same store services revenues.
(10)We define average economic occupied pallets as the sum of the average number of physically occupied pallets and otherwise contractually committed pallets for a given period, without duplication. Economic occupancy percentage is calculated by dividing the average economic occupied pallets by the estimated average of total physical pallet positions in our warehouses, regardless of whether they are occupied, for the applicable period.
(11)We define average physical occupied pallets as the average number of physically occupied pallet positions in our warehouses for the applicable period. Average physical pallet positions is defined as the average number of estimated pallet positions available for storage (also referred to as pallet capacity) within our warehouses for the applicable period. Physical occupancy percentage is calculated by dividing the average number of physically occupied pallets by the estimated average of total physical pallet positions in our warehouses, for the applicable period.
30
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Pro-Forma Historical Performance Trend - The following table reflects the actual results of our 2026 same store and non-same store pools, recast for the expected formation of our joint venture with EQT, in USD, for the respective periods.
(Dollars in thousands)(1) | Q2 26 | Q1 26 | Q4 25 | Q3 25 | Q2 25 | Q1 25 | |||||||||||||||||||||||||||||
Number of same store warehouses(2) | 200 | 200 | 200 | 200 | 200 | 200 | |||||||||||||||||||||||||||||
Same store revenues(3): | |||||||||||||||||||||||||||||||||||
| Rent and storage | $215,878 | $210,836 | $217,302 | $217,625 | $214,969 | $212,183 | |||||||||||||||||||||||||||||
Warehouse services(4) | 306,987 | 292,580 | 307,218 | 305,819 | 293,291 | 285,086 | |||||||||||||||||||||||||||||
Total same store revenues | $522,865 | $503,416 | $524,520 | $523,444 | $508,260 | $497,269 | |||||||||||||||||||||||||||||
Same store cost of operations(3)(4): | |||||||||||||||||||||||||||||||||||
| Power | 33,735 | 29,499 | 29,504 | 35,726 | 30,239 | 27,298 | |||||||||||||||||||||||||||||
| Other facilities costs | 52,646 | 53,013 | 54,351 | 51,115 | 52,062 | 51,827 | |||||||||||||||||||||||||||||
| Labor | 222,801 | 219,850 | 217,042 | 220,974 | 214,606 | 211,469 | |||||||||||||||||||||||||||||
| Other services costs | 41,983 | 37,568 | 43,800 | 43,621 | 37,760 | 37,601 | |||||||||||||||||||||||||||||
Total same store cost of operations | $351,165 | $339,930 | $344,697 | $351,436 | $334,667 | $328,195 | |||||||||||||||||||||||||||||
Same store contribution (NOI) | $171,700 | $163,486 | $179,823 | $172,008 | $173,593 | $169,074 | |||||||||||||||||||||||||||||
Same store rent and storage contribution (NOI)(5) | $129,497 | $128,324 | $133,447 | $130,784 | $132,668 | $133,058 | |||||||||||||||||||||||||||||
Same store services contribution (NOI)(6) | $42,203 | $35,162 | $46,376 | $41,224 | $40,925 | $36,016 | |||||||||||||||||||||||||||||
Same store margin | 32.8 | % | 32.5 | % | 34.3 | % | 32.9 | % | 34.2 | % | 34.0 | % | |||||||||||||||||||||||
Same store rent and storage margin(7) | 60.0 | % | 60.9 | % | 61.4 | % | 60.1 | % | 61.7 | % | 62.7 | % | |||||||||||||||||||||||
Same store services margin(8) | 13.7 | % | 12.0 | % | 15.1 | % | 13.5 | % | 14.0 | % | 12.6 | % | |||||||||||||||||||||||
Same store rent and storage metrics: | |||||||||||||||||||||||||||||||||||
| Economic occupancy | |||||||||||||||||||||||||||||||||||
Average economic occupied pallets(9) | 3,472 | 3,497 | 3,628 | 3,487 | 3,494 | 3,560 | |||||||||||||||||||||||||||||
Economic occupancy percentage(9) | 76.5 | % | 77.0 | % | 79.5 | % | 76.2 | % | 76.3 | % | 77.5 | % | |||||||||||||||||||||||
Same store rent and storage revenues per average economic occupied pallet | $62.18 | $60.29 | $59.90 | $62.41 | $61.53 | $59.60 | |||||||||||||||||||||||||||||
| Physical occupancy | |||||||||||||||||||||||||||||||||||
Average physical occupied pallets(10) | 3,089 | 3,009 | 3,127 | 2,983 | 2,973 | 3,040 | |||||||||||||||||||||||||||||
Average physical pallet positions(10) | 4,539 | 4,541 | 4,566 | 4,575 | 4,580 | 4,595 | |||||||||||||||||||||||||||||
Physical occupancy percentage(10) | 68.1 | % | 66.3 | % | 68.5 | % | 65.2 | % | 64.9 | % | 66.2 | % | |||||||||||||||||||||||
Same store rent and storage revenues per average physical occupied pallet | $69.89 | $70.07 | $69.49 | $72.96 | $72.31 | $69.80 | |||||||||||||||||||||||||||||
Same store services metrics: | |||||||||||||||||||||||||||||||||||
| Throughput pallets | 7,943 | 7,776 | 7,970 | 7,971 | 7,837 | 7,817 | |||||||||||||||||||||||||||||
Same store warehouse services revenues per throughput pallet | $38.65 | $37.63 | $38.55 | $38.37 | $37.42 | $36.47 | |||||||||||||||||||||||||||||
Total non-same store results(3): | |||||||||||||||||||||||||||||||||||
| Non-same store revenues | $19,115 | $16,907 | $28,417 | $33,786 | $34,830 | $32,268 | |||||||||||||||||||||||||||||
| Non-same store cost of operations | $17,723 | $19,017 | $23,999 | $34,059 | $32,942 | $27,291 | |||||||||||||||||||||||||||||
| Non-same store contribution NOI | $1,392 | $(2,110) | $4,418 | $(273) | $1,888 | $4,977 | |||||||||||||||||||||||||||||
Joint venture results(11): | |||||||||||||||||||||||||||||||||||
| Joint venture revenues | $61,593 | $57,590 | $57,219 | $58,592 | $59,561 | $55,450 | |||||||||||||||||||||||||||||
| Joint venture cost of operations | $32,950 | $32,260 | $32,120 | $33,035 | $32,128 | $30,907 | |||||||||||||||||||||||||||||
| Joint venture contribution NOI | $28,643 | $25,330 | $25,099 | $25,557 | $27,433 | $24,543 | |||||||||||||||||||||||||||||
(1)Total amounts in the table above and year to date calculations may not calculate exactly due to rounding.
(2)Sites are removed from the site count if the executive leadership team has approved the exit and the site is vacant as of period end or, if the site is held for sale.
(3)Rent, storage, and warehouse services revenues do not include the financial results of certain warehouses that are classified as held for sale. Rent, storage, and warehouse services cost of operations do not include the financial results of certain warehouses that are considered held for sale, idle, or closed due to an intention to exit. The operational results for these sites are recognized within Transactions, strategic initiatives and other costs, net.
(4)Prior period Warehouse segment financial results and related metrics have been recast to include the Company’s former Third-Party Managed reportable segment. The former Third-Party Managed services revenues are now included within Warehouse services revenues.
(5)Calculated as same store rent and storage revenues less same store power and other facilities costs.
(6)Calculated as same store warehouse services revenues less same store labor and other services costs.
(7)Calculated as same store rent and storage contribution (NOI) divided by same store rent and storage revenues.
(8)Calculated as same store services contribution (NOI) divided by same store services revenues.
(9)We define average economic occupied pallets as the sum of the average number of physically occupied pallets and otherwise contractually committed pallets for a given period, without duplication. Economic occupancy percentage is calculated by dividing the average economic occupied pallets by the estimated average of total physical pallet positions in our warehouses, regardless of whether they are occupied, for the applicable period.
(10)We define average physical occupied pallets as the average number of physically occupied pallet positions in our warehouses for the applicable period. Average physical pallet positions is defined as the average number of estimated pallet positions available for storage (also referred to as pallet capacity) within our warehouses for the applicable period. Physical occupancy percentage is calculated by dividing the average number of physically occupied pallets by the estimated average of total physical pallet positions in our warehouses, for the applicable period.
(11)Represents the operational results of the sites contributed to the joint venture, from the same and non-same store pools.
31
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Unconsolidated Joint Venture (Investments in Partially Owned Entities)
As of June 30, 2026, the Company owned a 49% equity share in the Dubai-based RSA joint venture. The debt of our unconsolidated joint venture is non-recourse to us, except for customary exceptions pertaining to such matters as intentional misuse of funds, environmental conditions and material misrepresentations.
| RSA | ||||||||||||||
| Summary Balance Sheet - at the JV’s 100% share in AED | June 30, 2026 | December 31, 2025 | ||||||||||||
| (In thousands) | ||||||||||||||
| Net book value of property, buildings, and equipment | 182,643 | 183,275 | ||||||||||||
| Other assets | 20,860 | 25,332 | ||||||||||||
| Total assets | 203,503 | 208,607 | ||||||||||||
| Debt | 121,091 | 156,299 | ||||||||||||
| Other liabilities | 20,922 | 19,971 | ||||||||||||
| Equity | 61,490 | 32,337 | ||||||||||||
| Total liabilities and equity | 203,503 | 208,607 | ||||||||||||
| Americold’s ownership percentage | 49 | % | 49 | % | ||||||||||
| AED/USD end of period rate | 0.2723 | 0.2723 | ||||||||||||
| Americold’s pro rata share of debt at AED/USD rate | $ | 16,157 | $ | 20,855 | ||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||
| Summary Statement of Operations - at the JV’s 100% share in AED | Q2 26 | Q2 25 | Q2 26 | Q2 25 | ||||||||||
| (In thousands) | ||||||||||||||
| Revenues | 14,770 | 8,863 | 27,253 | 15,371 | ||||||||||
| Cost of operations | 14,250 | 6,770 | 25,571 | 12,031 | ||||||||||
| Depreciation & amortization | 2,497 | 915 | 4,848 | 1,797 | ||||||||||
| Total operating expenses | 16,747 | 7,685 | 30,419 | 13,828 | ||||||||||
| Operating (loss) income | (1,977) | 1,178 | (3,166) | 1,543 | ||||||||||
| Interest expense | (2,194) | (676) | (4,454) | (1,329) | ||||||||||
| Total non-operating expenses | (2,194) | (676) | (4,454) | (1,329) | ||||||||||
| Net (loss) income | (4,171) | 502 | (7,620) | 214 | ||||||||||
| Americold’s ownership percentage | 49 | % | 49 | % | 49 | % | 49 | % | ||||||
| AED/USD average rate | 0.2723 | 0.2723 | 0.2723 | 0.2723 | ||||||||||
| Americold’s pro rata share of NOI in USD | $ | 69 | $ | 279 | $ | 224 | $ | 446 | ||||||
| Americold’s pro rata share of Net (loss) income in USD | $ | (557) | $ | 67 | $ | (1,017) | $ | 29 | ||||||
| Americold’s pro rata share of Core FFO in USD | $ | (157) | $ | 167 | $ | (365) | $ | 228 | ||||||
| Americold’s pro rata share of Adjusted FFO in USD | $ | (114) | $ | 168 | $ | (278) | $ | 244 | ||||||
32
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Reconciliations, Notes, and Definitions
| Revenues and Contribution (NOI) by Segment | |||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Segment revenues: | |||||||||||||||||||||||
Warehouse(1) | $ | 603,573 | $ | 602,651 | $ | 1,181,486 | $ | 1,187,638 | |||||||||||||||
| Transportation | 59,317 | 48,097 | 111,274 | 92,090 | |||||||||||||||||||
| Total revenues | 662,890 | 650,748 | 1,292,760 | 1,279,728 | |||||||||||||||||||
| Segment contribution: | |||||||||||||||||||||||
Warehouse(1) | 201,735 | 202,914 | 388,441 | 401,508 | |||||||||||||||||||
| Transportation | 10,952 | 8,742 | 19,755 | 15,996 | |||||||||||||||||||
| Total segment contribution (NOI) | 212,687 | 211,656 | 408,196 | 417,504 | |||||||||||||||||||
| Reconciling items: | |||||||||||||||||||||||
| Depreciation and amortization expense | (102,931) | (90,462) | (194,591) | (179,444) | |||||||||||||||||||
| Selling, general, and administrative expense | (62,864) | (66,907) | (134,183) | (136,142) | |||||||||||||||||||
| Transactions, strategic initiatives and other costs, net | (28,470) | (23,226) | (48,915) | (48,640) | |||||||||||||||||||
| Impairment of long-lived assets | (309,572) | (5,226) | (309,572) | (5,226) | |||||||||||||||||||
| Net gain from sale of real estate | 3,316 | 11,760 | 5,521 | 11,760 | |||||||||||||||||||
| Interest expense | (42,300) | (38,245) | (83,819) | (74,362) | |||||||||||||||||||
| Loss from investments in partially owned entities | (520) | (335) | (932) | (1,698) | |||||||||||||||||||
| Other, net | 6,928 | 5,775 | 14,311 | 7,071 | |||||||||||||||||||
| (Loss) income before income taxes | $ | (323,726) | $ | 4,790 | $ | (343,984) | $ | (9,177) | |||||||||||||||
(1)As of January 1, 2026, the Company's former Third-Party Managed reportable segment has been included in the Warehouse reportable segment. All prior period comparative financial information has been recast to reflect the revised segment structure.
33
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Notes and Definitions | ||
| We use the following non-GAAP financial measures as supplemental performance measures of our business: NAREIT FFO, Core FFO, Adjusted FFO, NAREIT EBITDAre, Core EBITDA, Core EBITDA margin, net debt to pro-forma Core EBITDA, segment contribution (NOI) and margin, same store revenues and NOI, certain constant currency metrics, total enterprise value, and maintenance capital expenditures. | ||
| We calculate NAREIT funds from operations, or NAREIT FFO, in accordance with the standards established by the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT. NAREIT defines FFO as net income or loss determined in accordance with U.S. GAAP, excluding gains or losses from sales of previously depreciated operating real estate and real estate related assets, plus specified non-cash items, such as real estate asset depreciation and amortization, impairment charges on real estate related assets, and our share of reconciling items for partially owned entities. We believe that NAREIT FFO is helpful to investors as a supplemental performance measure because it excludes the effect of real estate related depreciation, amortization and gains or losses from sales of real estate or real estate related assets, all of which are based on historical costs, which implicitly assumes that the value of real estate diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, NAREIT FFO can facilitate comparisons of operating performance between periods and among other equity REITs. | ||
We calculate core funds from operations, or Core FFO, as NAREIT FFO adjusted for the effects of extraordinary items as defined under U.S. GAAP including Net loss (gain) on sale of non-real estate related assets; Transactions, strategic initiatives and other costs, net; Impairment of long-lived assets (excluding certain real estate related assets); Gain on termination of derivative instruments; Foreign currency exchange loss (gain); Project Orion deferred costs amortization; Our share of reconciling items related to partially owned entities; and Gain from sale of partially owned entity. We believe that Core FFO is helpful to investors as a supplemental performance measure because it excludes the effects of certain items which can create significant earnings volatility, but which do not directly relate to our core business operations. We believe Core FFO can facilitate comparisons of operating performance between periods, while also providing a more meaningful predictor of future earnings potential. | ||
| However, because NAREIT FFO and Core FFO add back real estate depreciation and amortization and do not capture the level of maintenance capital expenditures necessary to maintain the operating performance of our properties, both of which have material economic impacts on our results from operations, we believe the utility of NAREIT FFO and Core FFO measures of our performance may be limited. | ||
We calculate adjusted funds from operations, or Adjusted FFO, as Core FFO adjusted for the effects of Amortization of deferred financing costs and pension withdrawal liability; Amortization of below/above market leases; Straight-line rent adjustment; Deferred income tax expense; Stock-based compensation expense; Non-real estate related depreciation and amortization; Maintenance capital expenditures; and Our share of reconciling items related to partially owned entities. We believe that Adjusted FFO is helpful to investors as a meaningful supplemental comparative performance measure of our ability to make incremental capital investments in our business and to assess our ability to fund distribution requirements from our operating activities. | ||
NAREIT FFO, Core FFO and Adjusted FFO are used by management, investors and industry analysts as supplemental measures of operating performance of equity REITs. NAREIT FFO, Core FFO and Adjusted FFO should be evaluated along with U.S. GAAP Net (loss) income and Net (loss) income per common share - diluted (the most directly comparable U.S. GAAP measures) in evaluating our operating performance. NAREIT FFO, Core FFO and Adjusted FFO do not represent net income or cash flows from operating activities in accordance with U.S. GAAP and are not indicative of our results of operations or cash flows from operating activities as disclosed in our Condensed Consolidated Statements of Operations (Unaudited) and Condensed Consolidated Statements of Cash Flows (Unaudited) included in our quarterly and annual reports. NAREIT FFO, Core FFO and Adjusted FFO should be considered as supplements, but not alternatives, to our Net (loss) income or Net cash provided by operating activities as indicators of our operating performance. Moreover, other REITs may not calculate FFO in accordance with the NAREIT definition or may interpret the NAREIT definition differently than we do. Accordingly, our NAREIT FFO may not be comparable to FFO as calculated by other REITs. In addition, there is no industry definition of Core FFO or Adjusted FFO and, as a result, other REITs may also calculate Core FFO or Adjusted FFO, or other similarly-captioned metrics, in a manner different than we do. We reconcile NAREIT FFO, Core FFO and Adjusted FFO to Net (loss) income, which is the most directly comparable financial measure calculated in accordance with U.S. GAAP. | ||
We calculate NAREIT EBITDA for Real Estate, or NAREIT EBITDAre, in accordance with the standards established by the Board of Governors of NAREIT, defined as, Net (loss) income before Depreciation and amortization; Interest expense; Income tax expense; Net gain from sale of real estate; and Adjustment to reflect share of EBITDAre of partially owned entities. NAREIT EBITDAre is a measure commonly used in our industry, and we present NAREIT EBITDAre to enhance investor understanding of our operating performance. We believe that NAREIT EBITDAre provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles and useful life of related assets among otherwise comparable companies. | ||
We also calculate our Core EBITDA as NAREIT EBITDAre further adjusted for Transactions, strategic initiatives and other costs, net; Loss from investments in partially owned entities; Impairment of long-lived assets; Foreign currency exchange loss (gain); Stock-based compensation expense; Gain on termination of derivative instruments; Net (gain) loss on real estate related asset disposals; Net loss (gain) on sale of non-real estate related assets; Project Orion deferred costs amortization; Reduction in EBITDAre from partially owned entities; and Gain from sale of partially owned entity. We believe that the presentation of Core EBITDA provides a measurement of our operations that is meaningful to investors because it excludes the effects of certain items that are otherwise included in NAREIT EBITDAre but which we do not believe are indicative of our core business operations. We calculate Core EBITDA margin as Core EBITDA divided by Total revenues. NAREIT EBITDAre and Core EBITDA are not measurements of financial performance or liquidity under U.S. GAAP, and our NAREIT EBITDAre and Core EBITDA may not be comparable to similarly titled measures of other companies. You should not consider our NAREIT EBITDAre and Core EBITDA as alternatives to Net (loss) income or Net cash provided by operating activities determined in accordance with U.S. GAAP. Our calculations of NAREIT EBITDAre and Core EBITDA have limitations as analytical tools, including: | ||
•these measures do not reflect our historical or future cash requirements for maintenance capital expenditures or growth and expansion capital expenditures; •these measures do not reflect changes in, or cash requirements for, our working capital needs; •these measures do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our indebtedness; •these measures do not reflect our tax expense or the cash requirements to pay our taxes; and •although depreciation and amortization are non-cash charges, the assets being depreciated will often have to be replaced in the future and these measures do not reflect any cash requirements for such replacements. | ||
34
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Net debt is calculated using total debt outstanding less cash, cash equivalents, and restricted cash. Net debt to proforma Core EBITDA is calculated using total debt outstanding less cash, cash equivalents, and restricted cash divided by pro-forma and/or Core EBITDA. If applicable, we calculate pro-forma Core EBITDA as Core EBITDA further adjusted for acquisitions, divestitures, exited properties and properties classified as held for sale. The pro-forma adjustment for acquisitions reflects the Core EBITDA for the period of time prior to acquisition. | ||
NOI is calculated as Net (loss) income before Interest expense, Income tax expense, Depreciation and amortization, and excluding corporate Selling, general, and administrative expense; Transactions, strategic initiatives and other costs, net; Net gain from sale of real estate and all components of non-operating other income and expense. Management believes that this is a helpful metric to measure period to period operating performance of the business. | ||
We define our “same store” population once annually at the beginning of the current calendar year. Our population includes properties owned or leased for the entirety of two comparable periods with at least twelve consecutive months of normalized operations prior to January 1 of the current calendar year. We define “normalized operations” as properties that have been open for operation or lease, after development, expansion, or significant modification (e.g., rehabilitation subsequent to a natural disaster). Acquired properties are included in the “same store” population if owned by us as of the first business day of the prior calendar year (e.g. January 1, 2025) and are still owned by us as of the end of the current reporting period, unless the property is under development. The “same store” pool is also adjusted to remove properties that are being exited (e.g. non-renewal of warehouse lease or held for sale to third parties), were sold, or entered development subsequent to the beginning of the current calendar year. Changes in ownership structure (e.g., purchase of a previously leased warehouse) does not result in a facility being excluded from the same store population, as management believes that actively managing its real estate is normal course of operations. Additionally, management classifies new developments (both conventional and automated facilities) as a component of the same store pool once the facility is considered fully operational and both inbounding and outbounding product for at least twelve consecutive months prior to January 1 of the current calendar year. | ||
We calculate “same store revenues” as revenues for the same store population. We calculate “same store contribution (NOI)” as revenues for the same store population less its cost of operations (excluding any Depreciation and amortization, Selling, general, and administrative, Transactions, strategic initiatives and other costs, net and Net gain from sale of real estate) and all components of non-operating other income and expense. In order to derive an appropriate measure of period-to-period operating performance, we also calculate our same store contribution (NOI) on a constant currency basis to remove the effects of foreign currency exchange rate movements by using the comparable prior period exchange rate to translate from local currency into U.S. dollars for both periods. We evaluate the performance of the warehouses we own or lease using a “same store” analysis, and we believe that same store contribution (NOI) is helpful to investors as a supplemental performance measure because it includes the operating performance from the population of properties that is consistent from period to period and also on a constant currency basis, thereby eliminating the effects of changes in the composition of our warehouse portfolio and currency fluctuations on performance measures. Same store contribution (NOI) is not a measurement of financial performance under U.S. GAAP. In addition, other companies providing temperature-controlled warehouse storage and handling and other warehouse services may not define same store or calculate same store contribution (NOI) in a manner consistent with our definition or calculation. Same store contribution (NOI) should be considered as a supplement, but not as an alternative, to our results calculated in accordance with U.S. GAAP. | ||
We calculated “total enterprise value” as the sum of net debt and our equity capitalization based on the fully diluted unweighted common stock outstanding and the related common stock share price as of June 30, 2026. | ||
| We define “maintenance capital expenditures” as capital expenditures made to extend the life of, and provide future economic benefit from, our existing temperature-controlled warehouse network and its existing supporting personal property and information technology. Maintenance capital expenditures do not include acquisition costs contemplated when underwriting the purchase of a building or costs which are incurred to bring a building up to Americold’s operating standards. | ||
| We are not able to provide forward-looking guidance for certain financial data that would make a reconciliation from the most comparable GAAP measure to non-GAAP financial measure for forward-looking Warehouse Segment Same Store Revenues and NOI, Total Company NOI, Core EBITDA, and Adjusted FFO per share without unreasonable effort. This is due to unpredictable nature of relevant reconciling items from factors such as acquisitions, divestitures, impairments, natural disaster events, restructurings, debt issuances that have not yet occurred, or other events that are out of our control and cannot be forecasted. The impact of such adjustments could be significant. | ||
| All quarterly amounts and non-GAAP disclosures within this filing shall be deemed unaudited. | ||
35
Strengthening our Foundation to Unlock Long-Term Growth Corporate Deck | August 6, 2026
Disclaimer This presentation contains statements about future events and expectations that constitute forward-looking statements. Forward-looking statements are based on our beliefs, assumptions and expectations of our future financial and operating performance and growth plans, taking into account the information currently available to us. These statements are not statements of historical fact. Forward-looking statements involve risks and uncertainties that may cause our actual results to differ materially from the expectations of future results we express or imply in any forward-looking statements, and you should not place undue reliance on such statements. Factors that could contribute to these differences include the following: failure to execute on growth strategies and opportunities; national, international, regional and local economic conditions, including impacts and uncertainty from trade disputes and tariffs on goods imported to the United States and goods exported to other countries; periods of economic slowdown or recession; the impact of supply chain disruptions, including, among others, the impact of labor availability, raw material availability, manufacturing and food production and transportation; uncertainties and risks related to public health crises, adverse economic or real estate developments in our geographic markets or the temperature-controlled warehouse industry; risks associated with the ownership of real estate generally and temperature-controlled warehouses in particular; general economic conditions; acquisition risks, including the failure to identify or complete attractive acquisitions or the failure of acquisitions to perform in accordance with projections or our failure to realize the intended benefits from our acquisitions, including synergies, or disruptions to our plans and operations or unknown or contingent liabilities related to our acquisitions; risks related to failure to consummate our joint venture with EQT on the terms or timeline currently anticipated, or at all, due to the failure to satisfy closing conditions, obtain necessary approvals or consents, or other factors beyond our control; risks related to failure to achieve the anticipated benefits, synergies or returns from our joint venture with EQT, including as a result of unanticipated costs or liabilities, difficulties in integrating joint venture operations, or the failure of the joint venture to perform in accordance with our expectations; risks related to expansions of existing properties and developments of new properties, including failure to meet budgeted or stabilized returns within expected timeframes, or at all, in respect thereof; a failure of our information technology systems, systems conversions and integrations, cybersecurity attacks or a breach of our information security systems, networks or processes could cause business disruptions or loss of confidential information; risks related to privacy and data security concerns, and data collection and transfer restrictions and related foreign regulations; risks related to defaults or non-renewals of significant customer contracts; uncertainty of revenues, given the nature of our customer contracts; increased interest rates and operating costs; our failure to obtain necessary outside financing on attractive terms or at all; risks related to, or restrictions contained in, our debt financings; decreased storage rates or increased vacancy rates; risks related to current and potential international operations and properties; difficulties in expanding our operations into new markets and products, including international markets; risks related to the partial ownership of properties, including our JV investments; our failure to maintain our status as a Real Estate Investment Trust ("REIT"); possible environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of properties presently or previously owned by us; financial market fluctuations; actions by our competitors and their increasing ability to compete with us; geopolitical conflicts, such as the on-going conflict between Russia and Ukraine and in the Middle East, and any related or resulting disruptions, including increased energy costs; rising inflationary pressures, increased interest rates and operating costs; labor and power costs; labor shortages; risks related to rising construction costs/ risk related to implementation of the new enterprise resource planning system; risks related to natural disasters; changes in applicable governmental regulations and tax legislation, including in the international markets; additional risks with respect to the addition of European operations and properties; changes in real estate and zoning laws and increases in real property tax rates; our relationship with our associates; the occurrence of any work stoppages or any disputes under our collective bargaining agreements and employment related litigation; liabilities as a result of our participation in multi-employer pension plans; uninsured losses or losses in excess of our insurance coverage; the potential liabilities, costs and regulatory impacts associated with our in-house trucking services and the potential disruptions associated with the use of third-party trucking service providers to provide transportation services to our customers; the cost and time requirements as a result of our operation as a publicly traded REIT; changes in foreign currency exchange rates; the impact of anti-takeover provisions in our constituent documents and under Maryland law, which could make an acquisition of us more difficult, limit attempts by our shareholders to replace our directors and affect the price of our shares of common stock of beneficial interest, $0.01 par value per share; or the potential dilutive effect of our common stock offerings, including our ongoing at the market program. Words such as “anticipates,” “believes,” “continues,” “estimates,” “expects,” “goal,” “objectives,” “intends,” “may,” “opportunity,” “plans,” “potential,” “near-term,” “long-term,” “projections,” “assumptions,” “projects,” “guidance,” “forecasts,” “outlook,” “target,” “trends,” “should,” “could,” “would,” “will” and similar expressions are intended to identify such forward-looking statements, although not all forward-looking statements may contain such words. Examples of forward- looking statements included in this presentation include, among others, statements about our expected expansion and development pipeline and our targeted return on invested capital on expansion and development opportunities, statements about industry-wide headwinds and statements about the expected benefits, synergies, or returns from our joint venture transaction with EQT. We qualify any forward-looking statements entirely by these cautionary factors. Other risks, uncertainties and factors, including those discussed under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025, and our other reports filed with the Securities and Exchange Commission, could cause our actual results to differ materially from those projected in any forward-looking statements we make. We assume no obligation to update or revise these forward-looking statements for any reason, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available, in the future, except to the extent required by law. Non-GAAP Measures This presentation contains non-GAAP financial measures, including NAREIT FFO, Core FFO, Adjusted FFO, NAREIT EBITDAre, Core EBITDA, Core EBITDA Margin, segment contribution (NOI) and margin, same store revenues and NOI, constant currency basis and maintenance capital expenditures. Definitions and reconciliations of these non-GAAP metrics to their most comparable GAAP metrics are included herein. Each of these non-GAAP measures included in this presentation has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of the Company's results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the Company's presentation of non-GAAP measures in this presentation may not be comparable to similarly titled measures disclosed by other companies, including other REITs. 2
Significant Scale & Expertise from 120+ Years of Experience Significant Scale Global Footprint Cubic Feet / Warehouse Count North America 1,157M / 179 South America 10M / 2 Europe 111M / 23 Asia Pacific 86M / 20 Note: Figures as of June 30, 2026. Figures may not sum due to rounding ~5.2M Pallet Positions 224 Warehouses ~2,900 Customers 12,000 Associates ~1.4B/53M Cubic Feet/Square Feet of Total Capacity Connectivity Conventional & Automated Presence at Every Major Node 3
4 A Global Leader in Temperature- Controlled Warehousing Cold Storage Industry Market Share 1,157M cubic feet 179 facilities 1,364M cubic feet1 224 facilities Note: Americold portfolio figures as of June 30, 2026. Figures may not sum due to rounding 1) Figures do not include Americold’s Middle Eastern investment in the RSA JV 2) The remaining 41% and 78% of the North American and global markets consist of ~3.0bn cubic feet and ~19.7bn cubic feet, respectively A Global Leader in Highly Fragmented Market North American Market Americold, 18% Rest of the Market², 41% Global Market Americold¹, 6% Rest of the Market², 78% 4
Americold is Essential to the Cold Chain There are four primary 3PL cold chain nodes and Americold has solutions in each one: Production Support (Production Advantaged) Distribution Support (Forward Distribution) Import | Export Support (Port) Store Distribution (Retail) Americold provides mission critical infrastructure from production to consumption Produce Distribute Consume 5
Americold’s Critical Infrastructure at Every Node % of total warehouse revenue for the last twelve months ended June 30, 2026 6 48% 14% 25% Forward Distribution • Multi-tenanted mixing facilities • Located near large population centers • Fewer fixed commitment agreements • Multiple customers served Retail Distribution Center • Typically single tenanted • Long-term fixed commitment agreements • High-turning and operationally intense • Largely insourced today Ports • Multiple tenants • Fewer fixed commitment agreements • High-turning • Leverage strategic partnerships Production Advantaged • Typically single tenanted • Long-term fixed commitment agreements • Requires deep customer relationships • Located in largely rural areas close to harvests 39.0% 26.0% 22.0% 13.0%
Bryan Verbarendse President, Americas COLD: Joined 2023/Appointed 2025 ~33 years experience Nathan Harwell Chief Legal Officer and People Officer COLD: Joined & Appointed 2023 & 2026 ~27 years experience Experienced Management Team Committed to Increasing Shareholder Value Significant experience in real estate, third-party logistics, and grocery retail Robert Chambers Chief Executive Officer COLD: Joined 2013/Appointed 2025 ~21 years experience Chris Papa Chief Financial Officer COLD: Joined & Appointed 2026 ~23 years experience Richard Winnall President, International COLD: Joined 2019/Appointed 2024 ~24 years experience Scott Henderson Chief Investment Officer COLD: Joined 2018/Appointed 2023 ~24 years experience 7
2026 Key Priorities Strong Organizational Alignment with a Focus on Execution 8 • Strategic capital management to de-lever balance sheet and maintain investment grade profile • Creating value from our real estate through active portfolio management of low profit facilities, NNN leasing of space to tenants, and/or non-strategic asset sales • Driving organic growth by leveraging COLD’s advantages in under-penetrated sectors, such as retail, QSR, convenience, e-commerce, pet food, floral, pharmacy, and more • Limiting inorganic growth to lower-risk projects, such as customer-dedicated, partnership-driven, and international until leverage is reduced • Continued rightsizing of our cost structure - Leverage prior investments in technology and labor to streamline workflows for a more cost-efficient overhead model
9 2026 Key Priorities Strategy Scorecard STRENGTHEN BALANCE SHEET • Executed ~$1.1 billion strategic joint venture with EQT ◦ Expected proceeds of ~$1.1 billion to reduce leverage by .75x ◦ ~$46 million in projected annual interest savings • Expanded credit facility to extend life of certain maturities and increase capacity DRIVE ORGANIC GROWTH • Expansion into Convenience with On the Run win in Australia • Growth in Europe Retail with Jeronimo Martins and Plus wins • Continued E-commerce growth with Good Ranchers renewal REAL ESTATE PORTFOLIO MANAGEMENT • 25 sites in total identified for strategic exit - 10 completed so far • Sold 2 sites in Q2 2026 for proceeds of $27 million • Purchased a facility & NNN to a new tenant for 15 years OPTIMIZE COST STRUCTURE • Announced and executed ~$30M of savings, completed in Q1 2026 • Announced Fit for Purpose initiative, generating an additional ~$25M by Q1 2027 • Identified ~$50M in spend reductions from Transactions, Strategic Initiatives & Other • Total savings of all initiatives ~$100M LIMITED INORGANIC GROWTH • Announced new development for McCain - a top-5 customer with a 35-year relationship and supported by 20-year commitment $50M of identified spend reductions implemented across IT projects and other categories, partially offset by incremental costs related to the EQT joint venture, idled sites, and other strategic priorities
10 1. Strategic Capital Management
Joint Venture Accelerates Delivering a Platform for Growth 11 Overview Americold and EQT have received regulatory approval to close the joint venture, which is expected during Q3. Americold plans to contribute 12 facilities into the venture. • Valued at ~$3,300 per pallet position • Anticipated interest savings of ~$46 million for Americold • JV has "first look" at development opportunities in North America for the first four years of the partnership • Americold will continue to manage day-to-day operations Benefits to Americold • Proceeds enable significant reduction in leverage • Ability to expand platform in future with new growth opportunities • Highlights valuation discount between public & private markets Transaction at a Glance Total Value: ~$1.3 billion Ownership: 70% EQT / 30% COLD Proceeds to COLD: ~$1.1 billion Cubic Feet: ~124 million Valuation: 7% cap rate Pallet Positions: ~402 thousand Expected to close Q3 2026
Disciplined Capital Allocation Strategy Focused on Driving Growth and Generating Shareholder Value Organic Reinvestment in the Business Returning Capital to Shareholders Opportunistic and Disciplined M&A • Maintain annualized dividend per share • Growth and expansion through acquisitions of desirable assets • Accretive to AFFO per share on Day 1 • Strategic maintenance capital deployment • Investing in accretive development projects with strategic partners • Capacity expansion and customer specific builds Maintain Healthy Balance Sheet 1 42 3 • Maintain Investment Grade rating • Access to sources of public and private capital • Asset sales and joint ventures 12 See "Non-GAAP Financial Measures" for additional information regarding these non-GAAP financial measures.
Well-Laddered Maturity Profile Note: Dollars in millions. Figures based on company filings as of June 30, 2026. Balances denominated in foreign currencies have been translated to USD. Figures may not sum due to rounding 1) Revolver maturity date assumes the exercise of two six month extension options 2) Term Loan maturity date assumes the exercise of one 12-month extension option 3) Figure reflects cash, cash equivalents, restricted cash, and the capacity available under the Senior Unsecured Revolving Credit Facility less $19 million in outstanding letters of credit 13 Real Estate Debt Maturity (1)(2) % of Debt Maturity • Investment grade ratings: BBB (Fitch / DBRS Morningstar), Baa3 (Moody’s) • Senior Unsecured Credit Facility extended 5 years to 2031 during Q2 2026 • Total liquidity of $720M(3) with $679M available in undrawn credit facility • Total net debt of ~$4B at June 30, 2026 with 95% unsecured and 65% fixed rate • Well-laddered maturity profile with a remaining weighted average term of 4.4 years • Weighted average contractual interest rate of 4.22% as of June 30, 2026 • $10B+ in critical cold storage infrastructure that is difficult to replicate $375* $270* $400 $350 $457 $400 $400 $500 $250* $146 $305* 2026 2027 2028 2029 2030 2031 2032 2033 2034 *indicates intention to repay with proceeds from EQT joint venture anticipated to close Q3 2026
14 2. Create Value from Real Estate
Ability to Leverage Strong Market Presence Globally Production Advantaged Forward Distribution Retail Distribution Port Facilities Americold Advantages • Continued growth in retail and QSR • Expand adjacent categories, such as pet food, pharmacy, floral • Growth with strategic partnerships to enhance cold storage supply chain through rail and ports • Existing customers in Asia Pac are growing and requesting additional development support • Continued growth in European occupancy based on new customer wins and expansion into new categories • Expansive global network of high-quality, strategically located warehouses • Deep relationships with top customers spanning decades • Best in class Americold Operating System fully integrated • Technology advantages in North America and Asia Pac through Project Orion, with Europe implementation in 2H26 Growth Strategy 15
15 sites currently idled and marketed for sale • Totals ~350,000 pallet positions • Actively marketed, potential proceeds from property sales of several hundred million dollars Portfolio Management Initiative 16 Improve Portfolio Productivity Recycle Capital for Higher Returns 25 sites identified for strategic exits • 6 exits completed in 2025 • 4 exits completed in 2026 • Nearly 160,000 pallets removed from the cold storage industry • Half of these exited properties were leased sites • Generated over $50M in proceeds so far
17 3. Drive Organic Growth
Deep Customer Relationships Drive Growth Opportunities Strategically-located network of facilities Comprehensive value-added services Top 25 Customers Best-in-class customer experience High standards of quality, reliability, and food safety Commitment to innovation through automation and strategic partnerships 18 ~39 years average tenure 13 customers are investment grade(2) 100% utilize committed contracts/leases ~50% of Warehouse revenues(1) 1) Based on LTM Warehouse revenues as of June 30, 2026 2) Represents long-term issuer rating as of April 2026 Compelling Value Proposition 100% use multiple facilities, average of 16 sites
Leveraging Our Strategic Advantages to Win in the Market Market Headwinds Weak Consumer Demand Tariffs High Interest Rates GLP-1 Adoption Outsized Food Inflation Recent Spec Builds SNAP Reductions Critical Infrastructure at Every Node Advanced Operating System Commitment to Best-in-Class Customer Service Long-Term Customer Relationships World-Class Partnerships Expand QSR to New Geographies Build in Attractive Int’l Markets Grow Retail Business Evaluate Adjacent/New Categories 19
Frozen Food Pharmaceuticals Fresh Food Retail QSR International Pet Food Floral Seafood Beverages Expanding the Aperture to Adjacent Growth Opportunities Dry Goods Cosmetics E-commerce Core Adjacent New 20 Focused on Driving Occupancy to Maximize Real Estate and Shareholder Value
Global Opportunity to Grow Retail and QSR Presence COLD Best in Class Operator Trusted by Largest Retailers & QSR Brands in the World What is Retail/QSR? • Pallets of product from multiple manufactures arrive at our facility • Product is warehoused until a store needs replenishment • Individual cases are picked (automated or manually) based on store order • Cases are assembled into new multi- vendor, multi-SKU pallets • Pallets are staged for loading based on the delivery route • Pallets arrive and product placed into refrigerated/frozen coolers within the store Attractive Characteristics • 5 of our top-10 customers are retail/QSR companies • Generated $520 million LTM revenue • Nearly twice the NOI/pallet compared to rest of the portfolio • Leading market share and challenging for competitors to enter complex value- added segment of market • Opportunity to expand into new geographies • Largely insourced by retailers today, with significant whitespace 21 Attractive Pipeline of Global Growth Opportunities
22 4. Pursue Lower- Risk Projects
McCain's Foods Development in Plover, Wisconsin 23 McCain Foods is one of North America's top potato processors & top 5 customers Development Overview Americold entered into an agreement to develop a $163 million production advantaged facility fully dedicated to McCain Foods • Construction expected to be completed by Q1 2028 • Anchored by a 20 year fixed commitment agreement • Automated storage retrieval system capabilities • Nearly 35 year relationship, utilizes 20+ Americold sites Project at a Glance Cubic Feet: ~17M Total investment: $163 million Pallet Positions: ~56,000 Completion: Q1 2028
Operational Partners Development Opportunities Enhanced by Best-in-Class Partnerships 24 Kansas City, Missouri • First-of-its-kind rail-attached facility supporting the closed loop cold chain service between Mexico and US utilizing intermodal, bypassing customs, reducing transit time by approximately one day and reducing total cost. Completed in partnership with CPKC, opened Q2 2025. Port St. John, New Brunswick, Canada • Import/Export Hub will store and handle temperature sensitive food moving through the port, providing a more efficient route for Canadian food imports & exports, opened Q2 2026. Port of Jebel Ali, Dubai • Import/Export Hub is the first to offer both bonded & non-bonded service and enables global food Producers to connect directly with regional Retailers and Distributors. Opened Q2 2025. Highlights Top Five Global Port Operator 2022 One of NA’s Largest Railroad Companies 2023 DP World Canadian Pacific Kansas City
25 5. Rightsize Cost Structure
Americold Operating System and Warehouse Management Expertise Americold Operating System ensures best practices across entire network 26 Customer Focus Labor Optimization Focused Improvement Safety Talent Stewardship Food Safety Asset Protection Inventory Management Sustainability Excellence Refrigeration Excellence Advanced Integrated Systems Maintenance Excellence AOS distinguishes us from our competitors and is supported by our continuous improvement culture • • Delivering standardized procedures • Driving collaborative innovation • Improving service • Optimizing value
Technology Differentiation: Improving Efficiency and Lowering Cost 27 Project Orion ERP Standardize processes, reduce manual work and improve analytics ▪ Warehouse management system (WMS) provides visibility to ensure orders delivered on-time and in-full (OTIF) ▪ Labor management system (LMS) optimizes workforce and delivers high service levels to customers ▪ Transportation Management System (TMS) ensuring comprehensive national delivery network visibility ▪ Warehouse Execution System (WES) facilitating industry-leading automation services 415+ Identified Gen AI Use Cases Leveraging embedded AI with tech partners
28 Cost Reduction Initiative Identified Over ~$100M in Savings ~$30M OF COST SAVINGS • 2/3 indirect labor • 1/3 SG&A • 400 headcount reduction FIT FOR PURPOSE ADDITIONAL ~$25M OF SAVINGS • 2/3 SG&A • 1/3 indirect labor • $8M in 2026, $17M in 2027 ~$50M OF OTHER SPEND REDUCTIONS • Transactions, Strategic Initiatives, & Other, Net • No AFFO impact, cash savings available for other priorities Identified opportunities to streamline organization to optimize performance and reduce cost • Conducted current-state assessment evaluating operating model design and identified opportunities for efficiency ▪ Performed top-down and bottom-up analysis to define future-state operating model ▪ Developed organization structure, processes, and systems, synthesized findings and identified areas for improvement ▪ Developed cost-savings model and implemented findings $50M of identified spend reductions implemented across IT projects and other categories, partially offset by incremental costs related to the EQT joint venture, idled sites, and other strategic priorities
29 6. Financial Performance
Strong Same-Store Warehouse Revenue and NOI 30 1) Based on the annual committed rent and storage revenues attributable to fixed storage commitment contracts and leases as of June 30, 2026 2) Represents weighted average term for contracts featuring fixed storage commitments and leases as of June 30, 2026 See "Non-GAAP Financial Measures" for additional information regarding these non-GAAP financial measures. • Significant improvement in transitioning from on demand contracts to fixed storage committed contracts and leases since 2021 • Fixed storage contracts for the total warehouse segment increased by 119% since 2021 and now account for: ▪ 58% of total warehouse rent and storage revenues (from 39% in 2021)(1) ▪ 8-year weighted average stated term(2) • Opportunity to further improve performance as we execute on our strategic priorities • Services Revenue includes port support, blast freezing, tempering, labeling, repacking, and order fulfillment and assembly Same-Store Warehouse Revenue Same-Store Warehouse NOI Contribution (NOI) Margin: Same-Store Warehouse services Same-Store Rent & storage $1,464M $2,014M $2,258M $2,342M $2,305M $2,292M $615M $862M $1,025M $1,019M $993M $959M $849M $1,152M $1,233M $1,323M $1,312M $1,333M 2021 2022 2023 2024 2025 2026 TTM +57% growth $491M $606M $714M $815M $800M $789M $404M $540M $665M $635M $623M $596M $87M $66M $49M $180M $177M $193M 2021 2022 2023 2024 2025 2026 TTM +60% growth
Strong EBITDA Margins Supported by Ongoing Efficiency Initiatives 31 Core EBITDA ($M) and Margin (%) 17.5% • Effectively optimizing margins across all business areas • Creating a solid foundation with efforts over the past three years to build a productive, stabilized workforce supporting sustainable service margins • Strong variable cost control and focus on efficiencies • Significant investments in technology have streamlined processes, enhanced revenue capture, and accelerated labor management initiatives • Strategic partnerships fueling development pipeline for future profitable growth 17.5% 17.5% See "Non-GAAP Financial Measures" for additional information regarding these non-GAAP financial measures. . 17.1% 28% growth . 17.1% 21.4% 23.8% $475M $500M $572M $634M $618M $607M 2021 2022 2023 2024 2025 2026 TTM 17.5% 21.4% 23.2% 17.1% 23.8% 23.7%
History of AFFO Growth 32 • Hiring and retention initiatives deliver $100M in incremental services NOI • Project Orion improved labor productivity and efficiencies • Grew same store service margins by 911 bps to 12.9% • Refocus on 4 key strategic priorities: labor, customer service, pricing, developments • Re-commercialization initiative across the business • Announced strategic partnership with DP World • Announced strategic partnership with CPKC • Launched Project Orion • Completed and launched 5 automation projects AFFO (in millions) $1.11 $1.27 $1.47$1.11 $1.43 $1.11 $1.47 • Completed Houston acquisition to support retail growth • Increased quarterly dividend by 5% • Achieved target of 60% of rent & storage revenue from fixed commitment contracts • Rob Chambers appointed CEO • Introduced 5 key priorities to support future growth See "Non-GAAP Financial Measures" for additional information regarding these non-GAAP financial measures. $1.27 31% AFFO Growth . . . $300M $352M $420M $408M $393M 2022 2023 2024 2025 2026 TTM $1.11 $1.37.. • Chris Papa appointed CFO • Announced formation of the Americold EQT Joint Venture, expected to close Q3 2026 • Announced Fit for Purpose initiative for annualized savings of ~$25M, for total cost savings to date of ~$55M 27 $1.47 $1.43
Commitment to Sustainability Initiatives Environmental Commitment to Energy Excellence and Efficiency • Recognized under the Global Cold Chain Alliance’s (GCCA) Energy Excellence Recognition Program with Gold, Silver or Bronze certifications at 203 facilities • 21% reduction in Scope 1 and 2 emissions from 2021, with an ultimate goal of 30% in 2030 • 30,822 MWh of renewable energy produced in 2025, with a goal of 150k MWh in 2030 • 2025 GRESB Regional Sector Leader for the Americas in the Industrial (Standing Investments) category Social Social Initiatives • Serve the public good by maintaining the integrity of food supply and reducing waste • Corporate contributions / support to charities aligned with our core beliefs and focus, such as Feed the Children and HeroBox • $84K of financial assistance provided by the Americold Foundation to 33 associates in 2025 Governance Shareholder- friendly Corporate Governance • All members of the Board other than the CEO are independent • Code of Business Conduct and Ethics encourage the highest levels of integrity across the organization, training completed by 100% of associates Awards & Recognition Charitable Organizations 33
2026 Guidance Detail Unadjusted August 6, 2026(1) Expected JV Impact(2) Guidance as of August 6, 2026 Warehouse segment same store revenues (constant currency) $2.25B - $2.32B ~($0.23B) $2.03B - $2.09B Warehouse segment same store NOI (constant currency) $760M - $800M ~($103M) $660M - $695M Total Company NOI (constant currency) $810M - $850M ~($35M) $775M - $815M Total selling, general and administrative expense (guidance is inclusive of approximately $218M - $228M of core SG&A, $23M - $24M of share-based compensation expense, and $8M - $10M of Project Orion deferred costs amortization) $250M - $260M $— $250M - $260M Core EBITDA $605M - $635M ~($35M) $570M - $600M Interest expense $170M - $175M ~$15M $155M - $160M Current income tax expense $7M - $9M $— $7M - $9M Total maintenance capital expenditures $60M - $70M $— $60M - $70M Adjusted FFO per share $1.31 - $1.37 ~($0.05) $1.26 - $1.32 See "Non-GAAP Financial Measures" for additional information regarding these non-GAAP financial measures. 34 1. The ranges for these metrics exclude the projected impacts of the joint venture transaction which was announced on May 7, 2026 and is expected to close during the Company’s fiscal third quarter. 2. JV Total Company NOI impact of ($35M) includes partial year ownership of JV assets, approximately $6M in JV management fees, and an expected $5M share of JV AFFO in the year. Amounts assume a projected Q3 2026 closing.
Non-GAAP Financial Measures 35 We use the following non-GAAP financial measures as supplemental performance measures of our business: NAREIT FFO, Core FFO, Adjusted FFO, NAREIT EBITDAre, Core EBITDA, Core EBITDA margin, segment contribution (NOI) and margin, same store revenues and NOI, certain constant currency metrics, total enterprise value, and maintenance capital expenditures. We calculate NAREIT funds from operations, or NAREIT FFO, in accordance with the standards established by the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT. NAREIT defines FFO as net income or loss determined in accordance with U.S. GAAP, excluding gains or losses from sales of previously depreciated operating real estate and real estate related assets, plus specified non-cash items, such as real estate asset depreciation and amortization, impairment charges on real estate related assets, and our share of reconciling items for partially owned entities. We believe that NAREIT FFO is helpful to investors as a supplemental performance measure because it excludes the effect of real estate related depreciation, amortization and gains or losses from sales of real estate or real estate related assets, all of which are based on historical costs, which implicitly assumes that the value of real estate diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, NAREIT FFO can facilitate comparisons of operating performance between periods and among other equity REITs. We calculate core funds from operations, or Core FFO, as NAREIT FFO adjusted for the effects of extraordinary items as defined under U.S. GAAP including Net loss (gain) on sale of non-real estate assets; Transactions, strategic Initiatives and other costs, net; Impairment of indefinite and long-lived assets (excluding certain real estate assets); Loss on debt extinguishment, modifications, and termination of derivative instruments; Foreign currency exchange loss (gain); Gain on legal settlement related to prior period operations; Gain on extinguishment of New Market Tax Credit Structure; Loss on deconsolidation of Chile Joint Venture; Project Orion deferred costs amortization; Our share of reconciling items related to partially owned entities; Loss from discontinued operations, net of tax; Impairment of related party loan receivable; Loss on put option; Gain on sale of LATAM JV; and Gain from sale of partially owned entity. We believe that Core FFO is helpful to investors as a supplemental performance measure because it excludes the effects of certain items which can create significant earnings volatility, but which do not directly relate to our core business operations. We believe Core FFO can facilitate comparisons of operating performance between periods, while also providing a more meaningful predictor of future earnings potential. However, because NAREIT FFO and Core FFO add back real estate depreciation and amortization and do not capture the level of maintenance capital expenditures necessary to maintain the operating performance of our properties, both of which have material economic impacts on our results from operations, we believe the utility of NAREIT FFO and Core FFO measures of our performance may be limited. We calculate adjusted funds from operations, or Adjusted FFO, as Core FFO adjusted for the effects of Amortization of deferred financing costs and pension withdrawal liability; Amortization of below/above market leases; Non-real estate asset impairment; Straight-line rent adjustment; Deferred income tax benefit; Stock-based compensation expense; Non-real estate depreciation and amortization; Maintenance capital expenditures; Our share of reconciling items related to partially owned entities and Our share of reconciling items related to partially owned entities. We believe that Adjusted FFO is helpful to investors as a meaningful supplemental comparative performance measure of our ability to make incremental capital investments in our business and to assess our ability to fund distribution requirements from our operating activities. NAREIT FFO, Core FFO and Adjusted FFO are used by management, investors and industry analysts as supplemental measures of operating performance of equity REITs. NAREIT FFO, Core FFO and Adjusted FFO should be evaluated along with U.S. GAAP Net loss and Net loss per common share - diluted (the most directly comparable U.S. GAAP measures) in evaluating our operating performance. NAREIT FFO, Core FFO and Adjusted FFO do not represent net income or cash flows from operating activities in accordance with U.S. GAAP and are not indicative of our results of operations or cash flows from operating activities as disclosed in our Condensed Consolidated Statements of Operations (Unaudited) and Condensed Consolidated Statements of Cash Flows (Unaudited) included in our quarterly and annual reports. NAREIT FFO, Core FFO and Adjusted FFO should be considered as supplements, but not alternatives, to our Net loss or Net cash provided by operating activities as indicators of our operating performance. Moreover, other REITs may not calculate FFO in accordance with the NAREIT definition or may interpret the NAREIT definition differently than we do. Accordingly, our NAREIT FFO may not be comparable to FFO as calculated by other REITs. In addition, there is no industry definition of Core FFO or Adjusted FFO and, as a result, other REITs may also calculate Core FFO or Adjusted FFO, or other similarly-captioned metrics, in a manner different than we do. We reconcile NAREIT FFO, Core FFO and Adjusted FFO to Net loss, which is the most directly comparable financial measure calculated in accordance with U.S. GAAP. We calculate NAREIT EBITDA for Real Estate, or NAREIT EBITDAre, in accordance with the standards established by the Board of Governors of NAREIT, defined as, Net loss before Depreciation and amortization; Interest expense; Income tax benefit; Net loss (gain) from sale of real estate; and Adjustment to reflect share of EBITDAre of partially owned entities. NAREIT EBITDAre is a measure commonly used in our industry, and we present NAREIT EBITDAre to enhance investor understanding of our operating performance. We believe that NAREIT EBITDAre provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles and useful life of related assets among otherwise comparable companies. We also calculate our Core EBITDA as NAREIT EBITDAre further adjusted for Transactions, strategic Initiatives and other costs, net; Loss from investments in partially owned entities; Impairment of indefinite and long-lived assets; Foreign currency exchange loss (gain); Stock-based compensation expense; Loss on debt extinguishment and termination of derivative instruments; Net loss (gain) on real estate related asset disposals; Net loss (gain) on sale of non- real estate related assets; Gain on legal settlement related to prior period operations; Project Orion and other software related deferred costs amortization; Reduction in EBITDAre from partially owned entities; Gain from sale of partially owned entity; Loss from discontinued operations, net of tax; Impairment of related party loan receivable; Loss on put option; Gain on extinguishment of New Market Tax Credit Structure; and Loss on deconsolidation of Chile Joint Venture. We believe that the presentation of Core EBITDA provides a measurement of our operations that is meaningful to investors because it excludes the effects of certain items that are otherwise included in NAREIT EBITDAre but which we do not believe are indicative of our core business operations. We calculate Core EBITDA margin as Core EBITDA divided by Total revenues. NAREIT EBITDAre and Core EBITDA are not measurements of financial performance or liquidity under U.S. GAAP, and our NAREIT EBITDAre and Core EBITDA may not be comparable to similarly titled measures of other companies. You should not consider our NAREIT EBITDAre and Core EBITDA as alternatives to Net loss or Net cash provided by operating activities determined in accordance with U.S. GAAP. Our calculations of NAREIT EBITDAre and Core EBITDA have limitations as analytical tools, including: • these measures do not reflect our historical or future cash requirements for maintenance capital expenditures or growth and expansion capital expenditures; • these measures do not reflect changes in, or cash requirements for, our working capital needs; • these measures do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our indebtedness; • these measures do not reflect our tax expense or the cash requirements to pay our taxes; and • although depreciation and amortization are non-cash charges, the assets being depreciated will often have to be replaced in the future and these measures do not reflect any cash requirements for such replacements.
Non-GAAP Financial Measures 36 NOI is calculated as Net loss before Interest expense, Income tax expense, Depreciation and amortization, and excluding corporate Selling, general, and administrative expense; Transactions, strategic initiatives and other costs, net; Net gain from sale of real estate and all components of non-operating other income and expense. Management believes that this is a helpful metric to measure period to period operating performance of the business. We define our “same store” population once annually at the beginning of the current calendar year. Our population includes properties owned or leased for the entirety of two comparable periods with at least twelve consecutive months of normalized operations prior to January 1 of the current calendar year. We define “normalized operations” as properties that have been open for operation or lease, after development, expansion, or significant modification (e.g., rehabilitation subsequent to a natural disaster). Acquired properties are included in the “same store” population if owned by us as of the first business day of the prior calendar year (e.g. January 1, 2025) and are still owned by us as of the end of the current reporting period, unless the property is under development. The “same store” pool is also adjusted to remove properties that are being exited (e.g. non-renewal of warehouse lease or held for sale to third parties), were sold, or entered development subsequent to the beginning of the current calendar year. Changes in ownership structure (e.g., purchase of a previously leased warehouse) does not result in a facility being excluded from the same store population, as management believes that actively managing its real estate is normal course of operations. Additionally, management classifies new developments (both conventional and automated facilities) as a component of the same store pool once the facility is considered fully operational and both inbounding and outbounding product for at least twelve consecutive months prior to January 1 of the current calendar year. We calculate “same store revenues” as revenues for the same store population. We calculate “same store contribution (NOI)” as revenues for the same store population less its cost of operations (excluding any Depreciation and amortization, Selling, general, and administrative, Transactions, strategic initiatives and other costs, net and Net gain from sale of real estate) and all components of non-operating other income and expense. In order to derive an appropriate measure of period-to-period operating performance, we also calculate our same store contribution (NOI) on a constant currency basis to remove the effects of foreign currency exchange rate movements by using the comparable prior period exchange rate to translate from local currency into U.S. dollars for both periods. We evaluate the performance of the warehouses we own or lease using a “same store” analysis, and we believe that same store contribution (NOI) is helpful to investors as a supplemental performance measure because it includes the operating performance from the population of properties that is consistent from period to period and also on a constant currency basis, thereby eliminating the effects of changes in the composition of our warehouse portfolio and currency fluctuations on performance measures. Same store contribution (NOI) is not a measurement of financial performance under U.S. GAAP. In addition, other companies providing temperature-controlled warehouse storage and handling and other warehouse services may not define same store or calculate same store contribution (NOI) in a manner consistent with our definition or calculation. Same store contribution (NOI) should be considered as a supplement, but not as an alternative, to our results calculated in accordance with U.S. GAAP. We define “maintenance capital expenditures” as capital expenditures made to extend the life of, and provide future economic benefit from, our existing temperature-controlled warehouse network and its existing supporting personal property and information technology. Maintenance capital expenditures do not include acquisition costs contemplated when underwriting the purchase of a building or costs which are incurred to bring a building up to Americold’s operating standards. All quarterly amounts and non-GAAP disclosures within this filing shall be deemed unaudited. We are not able to provide forward-looking guidance for certain financial data that would make a reconciliation from the most comparable GAAP measure to non-GAAP financial measure for forward-looking Warehouse Segment Same Store Revenues and NOI, Total Company NOI, Core EBITDA, and Adjusted FFO per share without unreasonable effort. This is due to unpredictable nature of relevant reconciling items from factors such as acquisitions, divestitures, impairments, natural disaster events, restructurings, debt issuances that have not yet occurred, or other events that are out of our control and cannot be forecasted. The impact of such adjustments could be significant.
Total Segment NOI Reconciliation to Net Income - Last 5 Years 37 Year Ended December 31, 2021 December 31, 2022 December 31, 2023 December 31, 2024 December 31, 2025 Net loss from continuing operations before income taxes $ (30,597) $ (29,928) $ (328,089) $ (103,177) $ (135,733) Depreciation and amortization expense 319,840 331,446 353,743 360,817 367,362 Selling, general, and administrative expense 182,076 231,067 226,786 255,118 269,474 Transactions, strategic Initiatives and other costs, net 51,578 32,511 64,087 77,169 103,893 Impairment of indefinite and long-lived assets 3,312 7,380 236,515 33,126 47,099 Loss (gain) on sale of real estate — 5,689 (2,254) (3,514) 44,324 Interest expense 99,177 116,127 140,107 135,323 147,776 Loss on debt extinguishment, modifications and termination of derivative instruments 5,689 3,217 2,482 116,082 — Loss from investments in partially owned entities 723 918 1,442 3,702 2,112 Impairment of related party loan receivable — — 21,972 — — Loss on put option — — 56,576 — — Other, net (2,022) (2,464) (2,795) (27,919) (6,921) Total segment NOI $ 629,776 $ 695,963 $ 770,572 $ 846,727 $ 839,386 NOI by Segment Warehouse $ 600,400 $ 648,561 $ 728,532 $ 810,204 $ 808,140 Transportation 29,376 47,402 42,040 36,523 31,246 Total segment NOI $ 629,776 $ 695,963 $ 770,572 $ 846,727 $ 839,386 Warehouse NOI Same store warehouse NOI (as reported) $ 491,431 $ 605,548 $ 714,389 $ 815,319 $ 800,094 Non-same store warehouse NOI 108,969 43,013 14,143 (5,115) 8,046 Total warehouse NOI $ 600,400 $ 648,561 $ 728,532 $ 810,204 $ 808,140 Same store warehouse NOI (as reported) Rent and Storage NOI $ 404,009 $ 540,029 $ 664,917 $ 635,462 $ 623,014 Services NOI 87,422 65,519 49,472 179,857 177,080 Total Same store warehouse NOI $ 491,431 $ 605,548 $ 714,389 $ 815,319 $ 800,094 Same Store warehouse figures reflect actual reported values for the given time period. See "Non-GAAP Financial Measures" for additional information regarding these non-GAAP financial measures
Total Segment NOI Reconciliation to Net Income - Last 4 Quarters 38 Three Months Ended Twelve Months Ended September 30, 2025 December 31, 2025 March 31, 2026 June 30, 2026 June 30, 2026 Net loss from continuing operations before income taxes $ (17,698) $ (108,858) $ (20,258) $ (323,726) $ (470,540) Depreciation and amortization expense 88,023 99,895 91,660 102,931 382,509 Selling, general, and administrative expense 70,982 62,350 71,319 62,864 267,515 Transactions, strategic Initiatives and other costs, net 29,052 26,201 20,445 28,470 104,168 Impairment of indefinite and long-lived assets 77 41,796 — 309,572 351,445 Loss (gain) on sale of real estate 143 55,941 (2,205) (3,316) 50,563 Interest expense 33,931 39,483 41,519 42,300 157,233 Loss from investments in partially owned entities 41 373 412 520 1,346 Other, net 477 (327) (7,383) (6,928) (14,161) Total segment NOI $ 205,028 $ 216,854 $ 195,509 $ 212,687 $ 830,078 NOI by Segment Warehouse $ 197,292 $ 209,340 $ 186,706 $ 201,735 $ 795,073 Transportation 7,736 7,514 8,803 10,952 35,005 Total segment NOI $ 205,028 $ 216,854 $ 195,509 $ 212,687 $ 830,078 Warehouse NOI Same store warehouse NOI $ 197,747 $ 205,412 $ 187,302 $ 198,215 $ 788,676 Non-same store warehouse NOI (455) 3,928 (596) 3,520 6,397 Total warehouse NOI $ 197,292 $ 209,340 $ 186,706 $ 201,735 $ 795,073 Same store warehouse NOI Rent and Storage NOI $ 149,556 $ 152,225 $ 146,006 $ 148,122 $ 595,909 Services NOI 48,191 53,187 41,296 50,093 192,767 Total Same store warehouse NOI $ 197,747 $ 205,412 $ 187,302 $ 198,215 $ 788,676 Same Store warehouse figures reflect the actual results of our current same store pool, in USD, for the respective periods. See "Non-GAAP Financial Measures" for additional information regarding these non-GAAP financial measures
Core EBITDA Reconciliation to Net Income 39 Year Ended December 31, 2021 December 31, 2022 December 31, 2023 December 31, 2024 December 31, 2025 Net loss $ (30,309) $ (19,474) $ (336,269) $ (94,749) $ (115,282) Adjustments: Depreciation and amortization 319,840 331,446 353,743 360,817 367,362 Interest expense 99,177 116,127 140,107 135,323 147,776 Income tax benefit (1,569) (18,836) (2,273) (8,428) (20,451) Net loss (gain) from sale of real estate — 5,689 (2,254) (3,514) 44,324 Adjustment to reflect share of EBITDAre of partially owned entities 8,966 17,815 8,996 5,909 3,273 NAREIT EBITDAre $ 396,105 $ 432,767 $ 162,050 $ 395,358 $ 427,002 Adjustments: Transactions, strategic Initiatives and other costs, net 51,578 32,511 64,087 77,169 103,893 Loss from investments in partially owned entities 2,004 9,300 3,823 3,702 2,112 Impairment of indefinite and long-lived assets 3,312 7,380 236,515 33,126 47,099 Foreign currency exchange loss (gain) 610 975 431 (8,833) 1,408 Stock-based compensation expense 23,900 27,137 23,592 25,274 22,922 Loss on debt extinguishment and termination of derivative instruments 5,689 3,217 2,482 116,082 — Net loss (gain) on real estate related asset disposals 279 3,556 235 330 102 Net loss (gain) on sale of non-real estate related assets — — 3,725 (236) 2,494 Gain on legal settlement related to prior period operations — — (2,180) (6,104) — Project Orion and other software related deferred costs amortization — — — 4,182 16,596 Reduction in EBITDAre from partially owned entities (8,966) (17,815) (8,996) (5,909) (3,273) Gain from sale of partially owned entity — — (304) — (2,420) Loss from discontinued operations, net of tax — — 8,072 — — Impairment of related party loan receivable — — 21,972 — — Loss on put option — — 56,576 — — Gain on extinguishment of New Market Tax Credit Structure — (3,410) — — — Loss on deconsolidation of Chile Joint Venture — 4,148 — — — Core EBITDA $ 474,511 $ 499,766 $ 572,080 $ 634,141 $ 617,935 Total revenues $ 2,714,790 $ 2,914,735 $ 2,673,329 $ 2,666,541 $ 2,601,846 Core EBITDA as a percentage of total revenues 17.5 % 17.1 % 21.4 % 23.8 % 23.7 % See "Non-GAAP Financial Measures" for additional information regarding these non-GAAP financial measures
Core EBITDA Reconciliation to Net Income 40 Three Months Ended Twelve Months Ended September 30, 2025 December 31, 2025 March 31, 2026 June 30, 2026 June 30, 2026 Net loss $ (11,449) $ (88,910) $ (13,692) $ (346,460) $ (460,511) Adjustments: Depreciation and amortization 88,023 99,895 91,660 102,931 382,509 Interest expense 33,931 39,483 41,519 42,300 157,233 Income tax benefit (6,249) (19,948) (6,566) 22,734 (10,029) Net loss (gain) from sale of real estate 143 55,941 (2,205) (3,316) 50,563 Adjustment to reflect share of EBITDAre of partially owned entities 282 499 619 616 2,016 NAREIT EBITDAre $ 104,681 $ 86,960 $ 111,335 $ (181,195) $ 121,781 Adjustments: Transactions, strategic Initiatives and other costs, net 29,052 26,201 20,445 28,470 104,168 Loss from investments in partially owned entities 41 373 412 520 1,346 Impairment of indefinite and long-lived assets 77 41,796 — 309,572 351,445 Foreign currency exchange loss (gain) 647 732 (4,686) 78 (3,229) Stock-based compensation expense 5,140 3,929 7,594 4,983 21,646 Gain on termination of derivative instruments — — — (5,857) (5,857) Net loss (gain) on real estate related asset disposals — 88 (5) — 83 Net loss (gain) on sale of non-real estate related assets 132 2,404 (241) 515 2,810 Project Orion and other software related deferred costs amortization 8,778 947 2,582 2,607 14,914 Reduction in EBITDAre from partially owned entities (282) (499) (619) (616) (2,016) Core EBITDA $ 148,266 $ 162,931 $ 136,817 $ 159,077 $ 607,091 Total revenues $ 663,665 $ 658,453 $ 629,870 $ 662,890 $ 2,614,878 Core EBITDA as a percentage of total revenues 22.3 % 24.7 % 21.7 % 24.0 % 23.2 % See "Non-GAAP Financial Measures" for additional information regarding these non-GAAP financial measures
Adjusted FFO Reconciliation to Net Income 41 Year Ended December 31, 2022 December 31, 2023 December 31, 2024 December 31, 2025 Net loss $ (19,474) $ (336,269) $ (94,749) $ (115,282) Adjustments: Real estate related depreciation 210,171 222,837 225,388 228,424 Net loss (gain) from sale of real estate 5,689 (2,254) (3,514) 44,324 Net loss on real estate related asset disposals 1,135 235 330 102 Impairment charges on certain real estate assets 3,407 — 20,985 45,612 Our share of reconciling items related to partially owned entities 4,410 1,705 1,144 894 NAREIT FFO $ 205,338 $ (113,746) $ 149,584 $ 204,074 Adjustments: Net loss (gain) on sale of non-real estate assets 2,421 3,725 (236) 2,494 Transactions, strategic Initiatives and other costs, net 32,511 64,087 77,169 103,893 Impairment of indefinite and long-lived assets (excluding certain real estate assets) 3,209 236,515 12,141 1,487 Loss on debt extinguishment, modifications, and termination of derivative instruments 3,217 2,482 116,082 — Foreign currency exchange loss (gain) 975 431 (8,833) 1,408 Gain on legal settlement related to prior period operations — (2,180) (6,104) — Gain on extinguishment of New Market Tax Credit Structure (3,410) — — — Loss on deconsolidation of Chile Joint Venture 4,148 — — — Project Orion deferred costs amortization — — 4,182 16,596 Our share of reconciling items related to partially owned entities 574 64 805 145 Loss from discontinued operations, net of tax — 8,072 — — Impairment of related party loan receivable — 21,972 — — Loss on put option — 56,576 — — Gain on sale of LATAM JV — (304) — — Gain from sale of partially owned entity — — — (2,420) Core FFO 248,983 277,694 344,790 327,677 Adjustments: Amortization of deferred financing costs and pension withdrawal liability 4,833 5,095 5,329 5,869 Amortization of below/above market leases 2,131 1,506 1,445 1,441 Non-real estate asset impairment 764 — — — Straight-line rent adjustment 747 1,011 1,612 288 Deferred income tax benefit (22,561) (10,781) (13,210) (26,584) Stock-based compensation expense 27,137 23,592 25,274 22,922 Non-real estate depreciation and amortization 121,275 130,906 135,429 138,938 Maintenance capital expenditures (85,511) (78,411) (80,951) (62,554) Our share of reconciling items related to partially owned entities 2,482 1,013 671 277 Adjusted FFO $ 300,280 $ 351,625 $ 420,389 $ 408,274 Weighted average dilutive shares $ 270,606 276,397 285,185 285,905 Adjusted FFO - diluted per share $ 1.11 $ 1.27 $ 1.47 $ 1.43 See "Non-GAAP Financial Measures" for additional information regarding these non-GAAP financial measures
Adjusted FFO Reconciliation to Net Income 42 Three Months Ended Twelve Months Ended September 30, 2025 December 31, 2025 March 31, 2026 June 30, 2026 June 30, 2026 Net loss $ (11,449) $ (88,910) $ (13,692) $ (346,460) $ (460,511) Adjustments: Real estate related depreciation 54,214 63,319 56,261 64,492 238,286 Net loss (gain) from sale of real estate 143 55,941 (2,205) (3,316) 50,563 Net loss (gain) on real estate related asset disposals 13 88 (5) — 96 Impairment charges on certain real estate assets 77 41,796 — 309,004 350,877 Our share of reconciling items related to partially owned entities 153 247 247 260 907 NAREIT FFO $ 43,151 $ 72,481 $ 40,606 $ 23,980 $ 180,218 Adjustments: Net loss (gain) on sale of non-real estate assets 119 2,404 (241) 515 2,797 Transactions, strategic Initiatives and other costs, net 29,052 26,201 20,445 28,470 104,168 Impairment of indefinite and long-lived assets (excluding certain real estate assets) — — — 568 568 Gain on termination of derivative instruments — — — (5,857) (5,857) Foreign currency exchange loss (gain) 647 732 (4,686) 78 (3,229) Project Orion deferred costs amortization 8,778 947 2,582 2,607 14,914 Core FFO 81,747 102,765 58,706 50,361 293,579 Adjustments: Amortization of deferred financing costs and pension withdrawal liability 1,479 1,467 1,532 1,606 6,084 Amortization of below/above market leases 367 360 365 296 1,388 Straight-line rent adjustment 64 63 302 835 1,264 Deferred income tax benefit (6,385) (22,017) (9,506) 21,218 (16,690) Stock-based compensation expense 5,140 3,929 7,594 4,983 21,646 Non-real estate depreciation and amortization 33,809 36,576 35,399 38,439 144,223 Maintenance capital expenditures (15,564) (14,908) (12,504) (15,818) (58,794) Our share of reconciling items related to partially owned entities 24 45 33 30 132 Adjusted FFO $ 100,681 $ 108,280 $ 81,921 $ 101,950 $ 392,832 Weighted average dilutive shares 285,989 286,208 286,606 287,286 286,522 Adjusted FFO - diluted per share $ 0.35 $ 0.38 $ 0.29 $ 0.35 $ 1.37 See "Non-GAAP Financial Measures" for additional information regarding these non-GAAP financial measures

