Skip to main content
CPOP logo

CPOP · Pop Culture Group Co., Ltd

$0.41 +0.01 (+3.57%) At close · Jul 22
Market Cap
$5.05M
Shares
12.44M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$107.63M +127.2%
FY2025 Revenue FY2021–FY2025
Net Income
-$6.89M +44.5%
FY2025 Net Income FY2021–FY2025
Gross Margin
4.01% -2.1pp
FY2025 Gross Margin FY2021–FY2025
Operating Margin
-5.92% +22.9pp
FY2025 Operating Margin FY2021–FY2025
Diluted EPS
-$4.90
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
$192.84K +103.7%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022 FY2021
$107.63M $47.38M $18.54M $32.28M $25.53M
$24.76M $24.87M
$103.31M $44.5M $22.21M $26.04M $18.3M
$4.32M $2.88M -$3.66M $6.25M $7.22M
4.01% 6.08% -19.75% 19.35% 28.3%
$8.69M $8.69M $8.69M
$62.06K $262.33K $4.65M $380.72K $133.39K
$1.96M $2.73M $6.31M
$4.45M $1.26M
$8074 $8074 $915.16K
$79.85K $399.87K $2.14M $310.34K $243.91K
$10.69M $16.52M $20.76M $4.83M $1.39M
-$6.37M -$13.64M -$24.42M $1.42M $5.83M
-5.92% -28.79% -131.71% 4.39% 22.85%
-$6.29M -$13.24M -$22.28M $1.73M $6.08M
$265.69K $237.4K $216.56K $235.33K $243.46K
-$199K $1.14M $56.04K $377.98K $95.95K
-$19.69K -$31.21K
-$6.57M -$12.51M -$24.58M $1.56M $5.68M
$323.29K $124.42K $674.56K $871.23K $1.42M
-$6.89M -$12.41M -$25.26M $687.89K $4.27M
-6.4% -26.19% -136.21% 2.13% 16.72%
-$5596 -$224.99K -$927.28K -$100.07K $190K
-$24.33M $787.96K $4.27M
-$6.77M -$12.47M -$26.04M -$85.85K $5.6M
USD/shares -$4.90 -$101.00 $0.40
USD/shares -$4.90 -$101.00 $0.30
shares 1.41M 287.38K 240.5K 2.1M 1.72M
shares 1.41M 287.38K 240.5K 2.1M 1.72M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Entertainment median 1.91×
EV/EBIT
Entertainment median 31.77×
P/E (TTM)
Entertainment median 23.18×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021
Digital Entertainment $95,316,211 $39,611,817 $9,650,274
Live Entertainment $10,000,465 $7,490,861 $8,480,780
Other Revenue $2,316,093 $279,240 $412,189 $415,664
Brand Promotion $8,733,764
Event Hosting $14,711,787
Event Planning and Execution $8,420,328
Brand Promotion $750,315
Event Hosting $14,978,643
Event Planning and Execution $9,196,773
Other Services $600,826
Key facts CIK 1807389 CUSIP G71700119