CVI 8-K
Cvr Energy Inc (CVI)
8-K
2026-09-08
For: 2026-09-08
View Original
Added on
September 09, 2026
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
___________________________________
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
___________________________________
Date of Report (Date of earliest event reported): September 8, 2026
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification Number) | ||||||
(Address of principal executive offices, including zip code)
Registrant’s telephone number, including area code: (281 ) 207-3200
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 7.01. Regulation FD Disclosure
Beginning September 8, 2026, CVR Energy, Inc. (the “Company”) will be using the Investor Presentation (the “Investor Presentation”), which contains forward-looking statements, in meetings with certain current and potential investors and analysts. The Investor Presentation, available on the Investor Relations page of the Company’s website at www.CVREnergy.com, is furnished as Exhibit 99.1 to this Current Report on Form 8-K (“Current Report”) and is incorporated herein by reference.
The information in this Current Report and Exhibit 99.1 is being furnished, not filed, pursuant to Items 7.01 and 9.01 of Form 8-K. Accordingly, the information in Items 7.01 and 9.01 of this Current Report, including Exhibit 99.1, will not be subject to liability under Section 18 of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), and will not be incorporated by reference into any registration statement or other document filed by the Company under the Securities Act of 1933, as amended, or the Exchange Act, unless specifically identified therein as being incorporated by reference. The furnishing of information in this Current Report, including Exhibit 99.1, is not intended to, and does not, constitute a determination or admission by the Company that the information in this Current Report, including Exhibit 99.1, is material or complete, or that investors should consider this information before making an investment decision with respect to any security of the Company or any of its affiliates.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits
The following exhibits are being “furnished” as part of this Current Report:
Exhibit Number | Exhibit Description | ||||
| 99.1 | |||||
| 104 | Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document). | ||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: September 8, 2026
| CVR Energy, Inc. | |||||
| By: | /s/ Richard J. Roberts, Jr. | ||||
| Richard J. Roberts, Jr. | |||||
| Interim Chief Financial Officer, Vice President - Financial Planning & Analysis and Investor Relations | |||||
Investor Presentation September 2026
Forward-Looking Statements This presentation contains forward-looking statements (“FLS”) within the meaning of federal securities laws which are based on management’s current expectations and beliefs, as well as a number of assumptions concerning future events. The assumptions and estimates underlying FLS are inherently uncertain and are subject to a wide variety of significant business and economic uncertainties and competitive risks that could cause actual results to differ materially from those contained herein. Accordingly, there can be no assurance CVR Energy, Inc. (together with its subsidiaries, “CVI”, “CVR Energy”, “we”, “us” or the “Company”) will achieve the future results we expect or that actual results will not differ materially from expectations. Statements concerning current estimates, expectations and projections about future results, performance, prospects, opportunities, plans, actions and events and other statements, concerns, or matters that are not historical facts are FLS and include, but are not limited to, statements regarding future: safe and reliable operations; financial performance and forecasts; strategic priorities including identification of commercial optimization opportunities, ability to improve refining margin capture or pursue asset footprint expansion opportunities; ability to maintain a disciplined approach to capital allocation; plant capacity and reliability; access to crude oil and condensate fields with price advantages or at all, including ability to capitalize thereon; impact of new pipelines on our business and results; exposure to Brent-WTI; percentage ownership of CVR Partners common units and its general partner; our controlling shareholder’s intention regarding ownership of our common stock and CVR Partners common units and potential strategic transactions involving us or CVR Partners; generation and return of cash; optionality of our crude oil sourcing and/or marketing network; storage capacity; liquid volume yields and production mix, including jet fuel; use of, access to (on a contracted basis or otherwise), space on and direction of pipelines we utilize; utilization rates and turnaround and other impacts thereon; crude oil slates, Canadian crude oil processing levels, capacities, optimization, and throughputs and factors impacting the same; ability of new pipelines to provide product distribution access to regions outside Mid Con; opportunities created as a result of the conversion of the renewable diesel unit back to hydrocarbon processing and ability to revert to renewable diesel service; impact of the Renewable Fuel Standard on our business including, but not limited to, renewable volume obligations; RIN pricing and availability; small refinery exemptions or other hardship relief to Wynnewood or others; full or partial grant or denial of hardship relief to Wynnewood including the impact of EPA rulings and past, current or potential challenges thereto and the impact thereof on our financial position, operations and cash flow; efforts to preserve and strengthen our balance sheet and liquidity, reduce debt, return to targeted leverage levels, preserve cash and return cash to investors; pursuit of acquisition and investment opportunities and the benefits thereof; timing and amount of our dividends/distributions, if any; capital, maintenance, growth and turnaround spending, timing, targets and benefits; unplanned downtime; adverse weather events; gasoline and distillate supply and demand; domestic and global product inventories and factors impacting same including conflict in the Middle East; crack spreads; crude oil differentials (including our exposure thereto); availability, sufficiency or impact of government credit programs; our and third party nitrogen fertilizer plant capacity, production, yields, pricing, feedstocks (including types and costs thereof), inventories, utilization rates, sales, distribution areas and methods (including rail) and revenue; imports and exports including restrictions and actual and potential tariffs thereupon; corn and grain demand, planted acres, inventories and stocks, pricing, uses, cost, consumption, production, planting and yield, including the drivers thereof; ethanol demand; global and domestic nitrogen fertilizer market conditions, production, curtailments, supply, capacity, demand and consumption; farmer economics and cost structure; trade disputes, geopolitical impacts and global fertilizer plant disruptions, including their impacts on fertilizer supply and pricing; ability to minimize distribution costs and maximize fertilizer net back pricing; fertilizer logistics optionality and storage; sustainability of production; feedstock diversification and optimization at our Coffeyville fertilizer facility, including the economics thereof; natural gas pricing, including impacts thereof on fertilizer production; nitrogen fertilizer application rates; harvest timing; weather and soil conditions and impacts thereof on fertilizer application and pricing; reserve levels; distributions (if any) from our 45Q JV; EBITDA and adjusted EBITDA; compliance with regulations; ability to minimize environmental impacts; and other matters. Please do not put undue reliance on FLS (including forecasts and projections regarding our future performance) because actual results may vary materially from those expressed or implied as a result of various factors, including, but not limited to, those set forth under “Risk Factors” in the Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and any other filings with the Securities and Exchange Commission (“SEC”) by CVR Energy, Inc. or CVR Partners, LP. These FLS are made only as of the date hereof. Neither CVI nor CVR Partners assume any obligation to, and they expressly disclaim any obligation to, update or revise any FLS, whether as a result of new information, future events or otherwise, except as required by law. Non-GAAP Financial Measures Certain financial information in this presentation (including EBITDA and Adjusted EBITDA) are not presentations made in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and use of such terms varies from others in the same industry. Non-GAAP financial measures should not be considered as alternatives to income from continuing operations, income from operations or any other performance measures derived in accordance with GAAP. Non-GAAP financial measures have important limitations as analytical tools, and you should not consider them in isolation or as substitutes for results as reported under GAAP. This presentation includes a reconciliation of certain non-GAAP financial measures to the most directly comparable financial measures calculated in accordance with GAAP. Market and Industry Data The market and industry data included in this presentation is based on a variety of sources, including industry publications, government publications and other published sources, information from customers, distributors, suppliers, trade and business organizations and publicly available information (including reports and other information others file with the SEC, which we did not participate in preparing and as to which we make no representation), as well as our good faith estimates, which have been derived from management’s knowledge and experience. Estimates of market size and relative positions in a market are difficult to develop and inherently uncertain. Accordingly, investors should not place undue weight on the industry and market share data presented in or discussed during this presentation. 1
Company Overview 2 Petroleum Refining ▪ Two strategically located Mid-Continent (“Mid Con”) refineries close to Cushing, Oklahoma. ▪ Total nameplate crude oil capacity of 206,500; average complexity rating of 10.8. ▪ Complementary logistics assets and access to key pipelines provide a variety of advantaged crude oil supply options: 100% exposure to Brent – WTI crude differential. ▪ Historically high product yield vs. peers: 97% liquid volume yield and 92% yield of gasoline and distillate.(1) (1) Based on total throughputs; for the twelve months ended June 30, 2026. Nitrogen Fertilizer ▪ CVR Energy owns the general partner and 37% of the common units of CVR Partners, LP. ▪ Two strategically located nitrogen fertilizer facilities serving the Southern Plains and Corn Belt. ▪ Primarily engaged in the production of nitrogen fertilizers - ammonia and urea ammonium nitrate (UAN). ▪ Diverse feedstock exposure through petroleum coke (“pet coke”) and natural gas. CVR Energy (NYSE: CVI) is a diversified holding company, formed in 2006, primarily engaged in the petroleum refining and marketing industry and the fertilizer manufacturing industry through its interest in CVR Partners, LP (NYSE: UAN), a publicly traded limited partnership (“CVR Partners”). Strategic Priorities: ➢ Constant focus on the safe, reliable operations of our facilities ➢ Evaluate commercial optimization opportunities to improve margin capture in the Petroleum Segment ➢ Actively pursue opportunities to expand our asset footprint ➢ Maintain a disciplined approach to capital allocation
Petroleum Segment Overview 3 Competitively Positioned Mid-Con Refineries ▪ Nameplate crude oil capacity of 206,500 bpd across two refineries with an average complexity rating of 10.8. ▪ Coffeyville Refinery: 132,000 bpd capacity ▪ Wynnewood Refinery: 74,500 bpd capacity ▪ Wynnewood Refinery has historically qualified for Small Refinery Exemptions (“SREs”) under the Renewable Fuel Standard. ▪ Located in Group 3 of PADD II. ▪ Significant crude oil sourcing optionality via proprietary pipeline and truck gathering systems, close proximity to major crude oil hub at Cushing, and contracted space on Keystone pipeline for Canadian crude oil deliveries. ▪ Multiple product sales outlets between refinery racks, ONEOK and Sunoco pipeline systems and racks, and the bulk product market. ▪ Rail logistics assets at both refineries provide additional product marketing opportunities outside of Group 3. ▪ New refined product pipeline capacity recently placed in service to provide additional outlet from Group 3 to Denver.
Key Operating Statistics - Petroleum 4 (1) Based on total throughputs for the twelve months ending June 30, 2026. (2) Based on total throughputs for the twelve months ending June 30, 2026. Other includes natural gasoline, isobutane, normal butane and gas oil. (3) Based on total production for the twelve months ended June 30, 2026. Other includes pet coke, NGLs, slurry, sulfur and gas oil, and specialty products such as propylene and solvents; excludes internally produced fuels. Total Throughputs(2) ~215,000 bpd Total Production(3) ~214,00 bpd Consistent History of High Refinery Utilization Rates • Five-year average utilization of 90% including turnarounds • 1Q 2025 and 2Q 2025 impacted by the large turnaround at Coffeyville Advantaged Crude Oil and Feedstock Slate • Over 50% of crude oil throughputs sourced locally via CVR’s proprietary gathering systems • Increased Canadian crude oil processed at Coffeyville to over 18,000 bpd in 1H 2026, compared to <1,000 bpd in 1H25 High Conversion Refineries Leveraged to Diesel • Historically high product yield – 97% liquid volume yield and 92% yield of gasoline and distillate(1)
Constructive Refining Macro Environment(1) 5 U.S. Gasoline and Distillate Days of Supply Continue to Trend Below ’21 – ’25 Average Levels Favorable Refining Macro Environment Driven by Reduced Domestic Supply and Stable Demand Trends • U.S. operable refining capacity has declined over 950,000 bpd since 2020 as refineries converted to renewable fuels production or shuttered due to poor economics. • Global net refining capacity additions are slowing, creating potential for global demand growth to exceed refining capacity growth in 2026 and 2027. • Recent conflicts in the Middle East have led to declines in global stocks of crude oil and refined products, which has been supportive of crack spreads, particularly diesel and jet fuel cracks. YTD refined product exports from the U.S. have increased 18% compared to the same period in 2025. • Mid-Con Days of Supply for gasoline and distillate continues to trend better than the U.S. average. YTD 2026 vs YTD 2025 average Days of Supply: • Gasoline: Mid Con -11% vs. U.S. -2% • Distillate: Mid Con -15% vs. U.S. -1% • Multiple refined product pipeline systems under construction or under development could provide additional access to regions outside of the Mid Con, if completed. (1) Source: EIA
Focused on Capture Rate Improvements 6(1) Margin Capture = Adjusted Gross Margin per barrel / Group 3 2-1-1 Benchmark including RINs. Historical Group 3 2-1-1 and CVR Energy Margin Capture(1) ▪ Group 3 2-1-1 crack spreads have improved significantly in 2026 – 1H 2026 average of $33.34/bbl compared to 1H 2025 average of $20.89/bbl, although prices for Renewable Identification Numbers (“RINs”) in 2026 have increased as well. ▪ CVR adjusted margin capture averaged 26% for 1H 2026, down from FY 2025 average of 46%, primarily due to significant increase in RINs prices along realized derivative losses and steeper backwardation in crude oil. ▪ Currently pursuing opportunities to sustainably improve margin capture at both refineries: ▪ Optimizing crude/feedstock slates and refined product marketing to generate the highest available netbacks. ▪ Reversion of the Renewable Diesel Unit (“RDU”) at Wynnewood back to hydrocarbon processing allowing for increased crude slate flexibility, while repurposed rail assets are providing additional product shipment optionality and feedstock security. ▪ Diligently pursue Small Refinery Exemptions at Wynnewood: Margin capture would have improved by approximately 6% on average for 2021 – 2025 accounting for SREs granted in August 2025 and August 2026. ▪ Increasing jet fuel production at Coffeyville and pursuing more opportunities to rail product to other regions when arbs are supportive.
Capital Allocation Strategy Prioritize Sustaining Capital Investments Return Cash to Investors When Appropriate Pursue Accretive Acquisition and Investment Opportunities Maintain Strong Balance Sheet and Liquidity Disciplined Approach to Capital Allocation Maintaining safe, reliable operations is priority #1. Focusing on debt reduction in the near-term to return to targeted leverage levels while maintaining sufficient cash balances. Actively pursue opportunities to profitably grow our asset footprint and improve margin capture. Dividends and distributions are quarterly determination by the Boards - debt repayment progress, cash balances and free cash flow generation are among the key criteria evaluated. 7
Capital Expenditures and Turnarounds 8 ▪ Maintenance capex estimated at $79MM to $87MM. ▪ Growth capex estimated at $40MM to $43MM. ▪ Wynnewood Alky Project accounts for a significant portion of the expected 2026 growth capex spend. ▪ Currently evaluating additional low-cost/high-return opportunities aimed at increasing margin capture. ▪ No planned turnarounds in the Petroleum Segment in 2026. ▪ 2026 turnaround spending associated with planning for planned turnarounds currently scheduled at Wynnewood in 2027 and Coffeyville in 2028. ▪ Currently exploring opportunities to optimize the future turnaround schedule at Coffeyville to better balance spending and increase overall throughput volumes over the turnaround cycle. Petroleum Segment estimated 2026 Capex of $119MM - $130MM 2026 Turnaround Spending of $15MM - $20MM
(1) Based on production for the twelve months ended June 30, 2026. (2) Coffeyville Facility carries out railcar distribution via the Union Pacific (“UP”) or Burlington Northern Santa Fe (“BNSF”) railroad lines. (3) East Dubuque Facility carries out railcar distribution via the Canadian National Railway Company. Nitrogen Fertilizer Segment Overview 9 Strategically Located Nitrogen Fertilizer Facilities ▪ Large geographic footprint serving the Southern Plains and Corn Belt regions. ▪ Well positioned to minimize distribution costs and maximize netback pricing. ▪ Rail loading rack at the Coffeyville facility provides significant logistics optionality west of the Mississippi River due to access to both UP and BNSF delivery points. ▪ Production sustainability due to storage capabilities at the plants and offsite locations. ▪ Location of the Coffeyville facility allows potential for diversification of feedstock to optimize the economics between natural gas and pet coke. Metric Coffeyville Facility East Dubuque Facility Current Ammonia / UAN Capacity 1,300 / 3,100 Tons per day 1,075 / 950 Tons per day TTM Ammonia / UAN Production Volumes(1) 2,142/ 3,244 Tons per day (Consolidated) Feedstock Pet Coke Natural Gas Distribution Methods Rail(2) & Truck Rail(3), Truck & Barge
Consolidated Feedstock Costs(1) (1) For the twelve months ended June 30, 2026. (2) Excludes freight and other. Key Operating Statistics – Nitrogen Fertilizer Key Operating Statistics – Nitrogen Fertilizer Consolidated Product Revenue(1)(2) 10 Consistent History of High Ammonia Utilization Rates • Five-year average utilization of 92% including turnarounds. • Turnarounds typically completed every 3 years – Coffeyville turnaround completed in 4Q 2025; East Dubuque turnaround currently underway and expected to be completed early 4Q 2026. Diversified Feedstock Slate • Coffeyville facility utilizes pet coke from the Coffeyville Refinery in addition to 3rd party sources, while the East Dubuque Facility uses natural gas as its primary feedstock. • Currently working on a detailed design and construction plan to allow the Coffeyville Facility to utilize natural gas as an alternative feedstock to 3rd party pet coke.
Recent Domestic Nitrogen Fertilizer Market Conditions Recent Domestic Nitrogen Fertilizer Market Conditions 11 Domestic Corn Stocks to Use Ratios and Corn Belt Nitrogen Fertilizer Pricing Trends(2) ▪ Strong demand for nitrogen fertilizers in the U.S. combined with domestic and global nitrogen fertilizer supply issues have led to elevated ammonia and UAN prices so far in 2026. ▪ U.S. Department of Agriculture (“USDA”) estimating approximately 95.3 million acres of corn were planted in 2026, compared to 98.8 million acres in 2025. ▪ 2026 yield estimates of 183 bushels of corn per acre resulting in carryout inventory estimates below the ten-year average. ▪ Geopolitical issues impacted fertilizer supply throughout 2025, particularly over the summer with nitrogen fertilizer plant disruptions in Egypt, Iran and Russia all driving tightness in available supplies. ▪ These supply issues, along with the large planting seasons in the U.S. and Brazil in 2025 led to tight inventories globally coming into 2026. Recent events in the Middle East have caused further disruptions to global supply, with roughly 30% of nitrogen fertilizers typically transiting through the Strait of Hormuz(1). ▪ Major global nitrogen capacity build cycle was largely complete by 2018, with limited new production capacity anticipated over the next few years. U.S. projects under construction are primarily targeting export markets. (1) Source: UN Trade and Development (2) Sources: USDA and Green Markets
Strong Demand for Corn in the U.S. Strong Demand for Corn in the U.S. (1) Source: USDA Economic Research Service and USDA WASDE. (2) Based on 2021 – 2025 average. 12 U.S. Domestic Corn Use(1) Historical Corn Pricing $5.15 ▪ Corn has a variety of uses and applications, including feed grains, ethanol for fuel, and feed, seed and industrial. ▪ Feed Grains: Approximately 96% of domestic feed grains are supplied by corn. Feed grains consume approximately 38% of the annual corn crop in the United States.(1)(2) ▪ Ethanol: Consumes approximately 36% of the annual corn crop in the United States.(1)(2) ▪ Corn production volumes are typically driven more by yield than acres planted. ▪ Nitrogen fertilizer is crucial for corn yield and is generally low on the cost curve for farmers.
Capital Expenditures and Turnaround Expenses 13 ▪ Maintenance capex estimated at $49MM - $57MM. ▪ Growth capex estimated at $36MM - $38MM. ▪ Growth capex projects planned for 2026 primarily focused on margin improvement and debottlenecking projects at both plants. ▪ Ammonia expansion and feedstock diversification project at the Coffeyville fertilizer facility, water quality upgrade projects at both facilities and diesel exhaust fluid production and loadout capacity expansions. ▪ Majority of planned growth capex to be funded through reserves taken in 2023 through 2025. ▪ Coffeyville’s planned turnaround was completed in the fourth quarter of 2025 with a total cost of approximately $16MM. ▪ East Dubuque’s planned turnaround is currently underway and expected to be completed in early October. 2026 Total Capex budget of $85MM - $95MM 2026 Turnaround expense estimated at $30MM - $35MM
APPENDIX
Mission and Values Safety - We always put safety first. The protection of our employees, contractors and communities is paramount. We have an unwavering commitment to safety above all else. If it’s not safe, then we don’t do it. Environment - We care for our environment. Complying with all regulations and minimizing any environmental impact from our operations is essential. We understand our obligation to the environment and that it’s our duty to protect it. Integrity - We require high business ethics. We comply with the law and practice sound corporate governance. We only conduct business one way – the right way with integrity. Corporate Citizenship - We are proud members of the communities where we operate. We are good neighbors and know that it’s a privilege we can’t take for granted. We seek to make a positive economic and social impact through our financial donations and contributions of time, knowledge and talent of our employees to the places where we live and work. Continuous Improvement - We foster accountability under a performance-driven culture. We believe in both individual and team success. We foster accountability under a performance-driven culture that supports creative thinking, teamwork, diversity and personal development so that employees can realize their maximum potential. We use defined work practices for consistency, efficiency and to create value across the organization. Our core values are driven by our people, inform the way we do business each and every day and enhance our ability to accomplish our mission and related strategic objectives. Our mission is to be a top tier North American petroleum refining and nitrogen-based fertilizer company as measured by safe and reliable operations, superior financial performance and profitable growth. 15
16 Adjusted EBITDA represents EBITDA adjusted for certain significant noncash items and items that management believes are not attributable to or indicative of our on-going operations or that may obscure our underlying results and trends. Adjusted Refining Margin represents Refining Margin adjusted for certain significant non-cash items and items that management believes are not attributable to or indicative of our underlying operational results of the period or that may obscure results and trends we deem useful. Direct Operating Expenses per Throughput Barrel represents direct operating expenses for the Company’s Petroleum segment divided by total throughput barrels for the period, which is calculated as total throughput barrels per day times the number of days in the period. EBITDA represents net income (loss) before (i) interest expense, net, (ii) income tax expense (benefit) and (iii) depreciation and amortization expense. Refining Margin represents the difference between the Company’s Petroleum segment net sales and cost of materials and other. Refining Margin and Adjusted Refining Margin per Throughput Barrel represents Refining Margin and Adjusted Refining Margin divided by the total throughput barrels for the period, which is calculated as total throughput barrels per day times the number of days in the period. Note: Due to rounding, numbers presented within this section may not add or equal to numbers or totals presented elsewhere within this document. Non-GAAP Financial Measures
Non-GAAP Financial Measures 17 ($ in Millions) CVR Energy, Inc. 2021 2022 2023 2024 2025 3Q 2025 4Q 2025 1Q 2026 2Q 2026 TTM Net income (loss) 74$ 644$ 878$ 45$ 90$ 401$ (116)$ (160)$ 46$ 171 Add: Interest expense and other financing costs, net of interest income 117 85 52 77 108 25 29 58 25 137 Add: Income tax expense (benefit) (8) 157 207 (26) (10) 88 (7) (29) 10 62 Add: Depreciation and amortization 279 288 298 298 403 111 145 79 80 415 EBITDA 462$ 1,174$ 1,435$ 394$ 591$ 625$ 51$ (52)$ 161$ 785$ Change in RFS obligation, unfavorable (favorable) 63 135 (284) (89) (262) (471) 9 51 73 (338) Gain on marketable securities and sale of equity method investment (81) - - (24) - - - - - - Unrealized loss (gain) on derivatives, net (16) 5 (32) 22 (4) 8 (10) 158 (6) 150 Inventory valuation impacts, unfavorable (favorable) (127) (24) 45 14 66 18 39 (120) (19) (82) Call Option Lawsuits settlement - 79 - - - - - - - - Other non-cash adjustments - - - - 2 - 2 - - 2 Adjusted EBITDA 301$ 1,369$ 1,164$ 317$ 393$ 180$ 91$ 37$ 209$ 517$ ($ in Millions) CVR Partners, LP 2021 2022 2023 2024 2025 3Q 2025 4Q 2025 1Q 2026 2Q 2026 TTM Net Income (loss) 78$ 287$ 172$ 61$ 99$ 43$ (10)$ 50$ 78$ 161$ Add: Interest expense and other financing costs, net of interest income 61 34 29 30 30 8 7 8 7 30 Add: Depreciation and amortization 74 82 80 88 82 20 23 20 22 85 EBITDA and Adjusted EBITDA 213$ 403$ 281$ 179$ 211$ 71$ 20$ 78$ 107$ 276$ ($ in Millions) Petroleum Segment 2021 2022 2023 2024 2025 3Q 2025 4Q 2025 1Q 2026 2Q 2026 TTM Net income (loss) 4$ 759$ 1,071$ 70$ 207$ 520$ (16)$ (193)$ 12$ 323 Add: Interest expense and other financing costs, net of interest income (21) (41) (75) (21) 10 - 5 2 (3) 4 Add: Depreciation and amortization 203 187 189 174 194 52 52 52 49 205 EBITDA 186$ 905$ 1,185$ 223$ 411$ 572$ 41$ (139)$ 58$ 532$ Change in RFS obligation, unfavorable (favorable) 63 135 (284) (89) (262) (471) 9 51 73 (338) Unrealized loss (gain) on derivatives, net (16) 3 (30) 22 (4) 8 (10) 158 (6) 150 Inventory valuation impacts, unfavorable (favorable) (127) (22) 32 6 54 11 33 (120) (19) (95) Gain on sale of equity method investment - - - (24) - - - - - - Adjusted EBITDA 106$ 1,021$ 903$ 138$ 199$ 120$ 73$ (50)$ 106$ 249$
Non-GAAP Financial Measures 18 Petroleum Segment Refining Margin and Adjusted Refining Margin ($ in Millions) 2021 2022 2023 2024 2025 3Q 2025 4Q 2025 1Q 2026 2Q 2026 TTM Net sales 6,721$ 9,919$ 8,287$ 6,920$ 6,426$ 1,739$ 1,649$ 1,803$ 2,540$ 7,731$ Less: Cost of materials and other (6,100) (8,488) (6,629) (6,236) (5,520) (1,031) (1,482) (1,801) (2,347) (6,661) Direct operating expenses (exclusive of depreciation and amortization) (369) (426) (406) (421) (415) (113) (108) (118) (116) (455) Depreciation and amortization (197) (182) (185) (174) (194) (52) (52) (52) (49) (205) Gross profit (loss) 55 823 1,067 89 297 543 7 (168) 28 410 Add: Direct operating expenses (exclusive of depreciation and amortization) 369 426 406 421 415 113 108 118 116 455 Depreciation and amortization 197 182 185 174 194 52 52 52 49 205 Refining margin 621 1,431 1,658 684 906 708 167 2 193 1,070 Adjustments: Change in RFS obligation, unfavorable (favorable) 63 135 (284) (89) (262) (471) 9 51 73 (338) Inventory valuation impacts, unfavorable (favorable) (127) (22) 32 6 54 11 33 (120) (6) (82) Unrealized loss (gain) on derivatives, net (16) 3 (30) 22 (4) 8 (10) 158 (19) 137 Adjusted refining margin 541$ 1,547$ 1,376$ 623$ 694$ 256$ 199$ 91$ 241$ 787$ Petroleum Segment Refining Margin and Adjusted Refining Margin per Throughput Barrel ($ in Millions) 2021 2022 2023 2024 2025 3Q 2025 4Q 2025 1Q 2026 2Q 2026 TTM Refining margin 621$ 1,431$ 1,658$ 684$ 906$ 708$ 167$ 2$ 193$ 1,070$ Divided by: total throughput barrels 76 75 76 72 66 20 20 19 19 79 Refining margin per total throughput barrel 8.14$ 19.09$ 21.82$ 9.53$ 13.64$ 35.65$ 8.35$ 0.12$ 9.94$ 13.61$ Adjusted refining margin 541$ 1,547$ 1,376$ 623$ 694$ 256$ 199$ 91$ 241$ 787$ Divided by: total throughput barrels 76 75 76 72 66 20 20 19 19 79 Adjusted refining margin per throughput barrel 7.12$ 20.65$ 18.11$ 8.67$ 10.45$ 12.87$ 9.92$ 4.72$ 12.43$ 10.01$ Petroleum Segment Direct Operating Expenses per Throughput Barrel ($ in Millions) 2021 2022 2023 2024 2025 3Q 2025 4Q 2025 1Q 2026 2Q 2026 TTM Direct operating expenses 369$ 426$ 406$ 421 415 113 108 118 116 455 Divided by: total throughput barrels 76 75 76 72 66 20 20 19 19 79 Direct operating expenses per total throughput barrel 4.83$ 5.68$ 5.34$ 5.86$ 6.25$ 5.69$ 5.40$ 6.10$ 5.93$ 5.79$
2025 & 2026 Est. Capital Expenditures 19 ($ in millions) Growth Total Low High Low High Low High Petroleum 96$ 39$ 135$ 79$ 87$ 40$ 43$ 119$ 130$ Nitrogen Fertilizer 35 22 57 49 57 36 38 85 95 Other 3 2 5 11 14 - 1 11 15 Total 134$ 63$ 197$ 139$ 158$ 76$ 82$ 215$ 240$ 2025 Actual 2026 Estimate Maintenance Maintenance Growth Total
CVR Energy, Inc. NYSE: CVI Icahn Enterprises L.P. & Affiliates Public CVR GP, LLC CVR Partners, LP NYSE: UAN Nitrogen Fertilizer Segment Subsidiaries Petroleum Segment Subsidiaries Public 60.6 % N-E GP Interest • Non-Economic General Partner Interest (“N-E GP Interest”) • All ownership percentages are 100% unless otherwise noted and may be indirect with intervening subsidiaries omitted for simplicity. 29.2 % 70.8 % 36.8 % JV: 45Q Entities Other Subsidiaries JV Entity: Enable South Central Pipeline, LLC 40% 50% 2.6 % Simplified Organizational Structure 20