CVU
Cpi Aerostructures Inc
$5.30
-0.08 (-1.49%)
At close · Jul 8
Market Cap
$70.01M
Shares
13,209,669
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$69.26M
-14.6%
FY2025
Net Income
-$843.36K
-125.6%
FY2025
Gross Margin
15.24%
-6pp
FY2025
Operating Margin
-0.25%
-8.6pp
FY2025
Diluted EPS
-$0.07
-126.9%
FY2025
Operating Cash Flow
-$5.2M
-246.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $71.22M | $69.26M | $81.08M | $86.47M | $83.34M | $103.37M | $87.58M | $87.52M | $70.37M | $81.28M | $81.33M | $100.2M | $39.69M | $82.99M | $89.27M | $74.14M | $43.99M | $43.91M | |
| $57.83M | $58.71M | $63.84M | $69.4M | $67.03M | $88.36M | $77.82M | $80.69M | $66.16M | $62.64M | $77.01M | $83.6M | $69.41M | $64.56M | $65.04M | $55.33M | $37.88M | $32.6M | |
| $13.39M | $10.56M | $17.24M | $17.07M | $16.3M | $15.01M | $9.76M | $6.83M | $4.21M | $18.65M | $4.32M | $16.6M | -$29.72M | $18.43M | $24.23M | $18.81M | $6.11M | $11.31M | |
| — | 15.24% | 21.26% | 19.74% | 19.56% | 14.52% | 11.14% | 7.81% | 5.98% | 22.94% | 5.31% | 16.57% | -74.9% | 22.21% | 27.14% | 25.37% | 13.9% | 25.76% | |
| $10.55M | $10.73M | $10.51M | $10.76M | $11.41M | $11.82M | $12.05M | $11.56M | $9.78M | $8.45M | $8.61M | $7.64M | $7.31M | $6.7M | $7.32M | $7.93M | $5.42M | $5.2M | |
| — | — | — | — | $125K | $125K | $125K | $125K | — | — | — | — | — | — | — | — | — | — | |
| — | $420.39K | $430.01K | $470.95K | $688.1K | $1.03M | $1.03M | $1.12M | $710.2K | $616.29K | $661.92K | $854.06K | $763.74K | $704.44K | $623.8K | $591.37K | $386.39K | $339K | |
| $2.84M | -$176.38K | $6.73M | $6.31M | $4.89M | $3.18M | -$2.29M | -$4.73M | -$5.57M | $10.2M | -$4.3M | $8.97M | -$37.03M | $11.73M | $16.91M | $10.88M | $697.53K | $6.11M | |
| — | -0.25% | 8.3% | 7.29% | 5.87% | 3.08% | -2.61% | -5.41% | -7.92% | 12.54% | -5.28% | 8.95% | -93.31% | 14.13% | 18.94% | 14.67% | 1.59% | 13.92% | |
| — | $244.01K | $7.16M | $6.78M | $5.58M | $4.21M | -$1.25M | -$3.61M | -$4.86M | $10.81M | -$3.63M | $9.82M | -$36.27M | $12.43M | $17.53M | $11.47M | $1.08M | $6.45M | |
| $1.37M | $1.57M | $2.29M | $2.46M | $2.27M | $1.14M | $1.42M | $2.1M | $1.99M | $1.7M | $1.36M | $918.13K | $794.43K | $653.79K | $416.37K | $343.49K | $158.41K | $252.96K | |
| — | — | — | — | -$2.27M | $3.65M | -$1.42M | -$2.02M | -$1.96M | -$1.72M | -$1.38M | -$958.56K | -$649.36K | -$574.83K | — | — | — | — | |
| $1.5M | -$1.74M | $4.44M | $3.85M | $2.62M | $6.83M | -$3.71M | -$6.75M | -$7.53M | $8.48M | -$5.67M | $8.01M | -$37.68M | $11.15M | $16.53M | $10.54M | $542.9K | $5.86M | |
| -$220.54K | -$900.86K | $1.14M | -$13.35M | -$6.55M | $14.61K | -$53.41K | $3877 | $16.05K | $2.71M | -$2.07M | $2.99M | -$12.47M | $3.42M | $5.51M | $3.12M | $13K | $1.92M | |
| $1.72M | -$843.36K | $3.3M | $17.2M | $9.18M | $6.82M | -$3.65M | -$6.75M | -$7.55M | $5.77M | -$3.61M | $5.02M | -$25.21M | $7.74M | $11.01M | $7.42M | $529.9K | $3.95M | |
| — | -1.22% | 4.07% | 19.89% | 11.01% | 6.6% | -4.17% | -7.71% | -10.72% | 7.1% | -4.44% | 5.01% | -63.52% | 9.32% | 12.33% | 10% | 1.2% | 8.99% | |
| — | — | — | — | — | — | — | -$4.45M | -$7.53M | $5.76M | -$3.61M | $5.02M | -$25.2M | $7.76M | $10.99M | $7.44M | $537.37K | — | |
| USD/shares | — | -$0.07 | $0.26 | $1.40 | $0.74 | $0.56 | -$0.31 | -$0.57 | -$0.80 | $0.65 | $0.42 | $0.59 | -$2.98 | $0.92 | $1.43 | $1.08 | $0.08 | $0.66 |
| USD/shares | — | -$0.07 | $0.26 | $1.38 | $0.74 | $0.56 | -$0.31 | -$0.57 | -$0.80 | $0.65 | $0.42 | $0.58 | -$2.98 | $0.91 | $1.40 | $1.04 | $0.08 | $0.64 |
| shares | — | 12.79M | 12.59M | 12.31M | 12.39M | 12.19M | 11.88M | 11.81M | 9.48M | 8.83M | 8.66M | 8.55M | 8.47M | 8.39M | 7.72M | 6.87M | 6.49M | 5.99M |
| shares | — | 12.79M | 12.71M | 12.47M | 12.39M | 12.19M | 11.88M | 11.81M | 9.48M | 8.84M | 8.66M | 8.58M | 8.47M | 8.47M | 7.87M | 7.13M | 6.74M | 6.16M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Aerospace & Defense median 5.60×
EV/EBIT
—
Aerospace & Defense median 44.46×
P/E (TTM)
44.17×
Aerospace & Defense median 41.12×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Government Subcontracts | $55,547,679 | $64,704,370 | $69,672,602 | $69,023,729 | — | — | — |
| Prime Government Contracts | $7,415,434 | $11,677,152 | $11,842,145 | $8,663,308 | — | — | — |
| Commercial Contracts | $6,299,011 | $4,697,342 | $4,951,574 | $5,648,727 | — | — | — |
| Aerostructure | — | — | — | — | $35,312,287 | $34,248,296 | $41,921,232 |
| Aerosystems | — | — | — | — | $31,259,852 | $14,787,309 | $26,624,568 |
| Kitting And Supply Chain Management | — | — | — | — | $36,797,405 | $38,549,085 | $18,972,888 |