Skip to main content
DUK logo

DUK · Duke Energy CORP · Financials

Track DUK — free
$114.13 +0.39 (+0.34%) At close · Oct 2
Market Cap
$89.47B
Shares
779.60M
Volume · Oct 2 3.89M Avg daily vol (3M) 4.08M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$31.74B +5.6%
FY2025 Revenue FY2007–FY2025
Net Income
$4.97B +9.8%
FY2025 Net Income FY2007–FY2025
Gross Margin
71.96% +0.7pp
FY2019 Gross Margin FY2016–FY2019
Operating Margin
27.18% +0.8pp
FY2025 Operating Margin FY2007–FY2025
Diluted EPS
$6.31 +10.5%
FY2025 Diluted EPS FY2007–FY2025
Operating Cash Flow
$12.33B 0%
FY2025 Operating Cash Flow FY2007–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008 FY2007
— $32.52B $31.74B $30.05B $28.67B $28.68B $24.49B $23.25B $24.35B $23.76B — $22.74B $22.37B $22.51B $22.76B $19.62B $14.53B $14.27B $12.73B $13.21B $12.72B
— — — — — — — — $6.83B $6.83B $6.35B $6.63B — — — — — — — — —
— — — — — — — — $17.52B $16.93B — $16.12B — — — — — — — — —
— — — — — — — — 71.96% 71.25% — 70.87% — — — — — — — — —
— — — — — — — — — — $7M $6M $5M $6M $13M $14M $10M $24M — — —
— $7.9B $7.7B $6.42B $6.08B $5.84B $5.66B $5.49B $5.18B $4.7B $4.05B $3.88B $3.61B $3.51B $3.23B $2.65B $2.03B $1.99B $1.85B $1.67B $1.75B
— — -$8M -$28M $80M $33M $36M $1M $24M $200M $17M $110M $144M $5M $52M $171M — — — — —
— $24.58B $23.66B $22.46B $22.04B $22.78B $19.13B $18.81B $19.37B $19.75B $17.97B $17.57B $17.32B $17.68B $17.89B $15.01B $11.76B $11.96B $10.52B $10.77B $10.22B
— $9.01B $8.63B $7.93B $7.07B $6.01B $5.5B $4.57B $5.71B $4.69B $5.63B $5.2B $5.08B $4.84B $4.85B $2.91B $2.78B $2.46B $2.25B $2.51B $2.49B
— — 27.18% 26.38% 24.66% 20.97% 22.46% 19.66% 23.45% 19.72% — 22.87% 22.7% 21.51% 21.33% 14.83% 19.11% 17.24% 17.67% 19.01% 19.6%
— $16.91B $16.33B $14.35B $13.15B $11.86B $11.16B $10.06B $10.89B $9.38B $9.67B $9.08B $8.69B $8.35B $8.08B $5.56B $4.8B $4.46B $4.1B $4.18B $4.24B
— $3.71B $3.63B $3.38B $3.01B $2.44B $2.21B $2.1B $2.2B $2.09B $1.99B $1.92B $1.53B $1.53B $1.54B $1.24B $859M $840M $751M $741M $685M
— $717M $720M $652M $711M $505M $698M -$1.55B $592M $482M $627M $448M $359M $450M $484M $567M $547M $589M $333M $121M $428M
— $47M $51M -$9M $113M $113M $62M -$2.01B $162M $83M $119M -$15M $69M $130M $122M $148M $160M $116M $70M -$102M $157M
— $6.01B $5.71B $5.19B $4.77B $4.08B $3.99B $920M $4.1B $3.07B $4.27B $3.73B $3.91B $3.76B $3.8B $2.23B $2.47B $2.21B $1.83B $1.89B —
— $782M $642M $590M $438M $300M $268M -$169M $519M $448M $1.2B $1.16B $1.26B $1.23B $1.21B $623M $752M $890M $758M $616M $712M
— $5.14B $4.97B $4.52B $2.84B $2.55B $3.91B $1.38B $3.75B $2.67B $3.06B $2.15B $2.82B $1.88B $2.67B $1.77B $1.71B $1.32B $1.08B $1.36B $1.5B
— — 15.65% 15.05% 9.91% 8.89% 15.96% 5.92% 15.39% 11.22% — 9.46% 12.59% 8.37% 11.71% 9.01% 11.74% 9.25% 8.44% 10.31% 11.79%
— $105M $103M $90M $33M -$95M -$329M -$295M -$177M $22M $5M $18M $15M $6M $11M $14M $8M $3M $10M -$4M $2M
— $5.08B $4.91B $4.4B $2.74B $2.44B $3.8B $1.27B $3.71B $2.67B $3.06B — — — $2.68B $1.78B $1.7B $1.32B $1.06B — —
— $5.12B $4.94B $4.76B $2.98B $2.71B $3.84B $1.27B $3.72B $2.65B $3.09B $2.87B $2.55B $1.74B $2.57B $1.7B $1.47B $1.69B — — —
USD/shares — $6.52 $6.31 $5.71 $3.54 $3.17 $4.94 $1.72 $5.06 $3.76 $4.36 $3.11 $4.05 $2.66 $3.77 $3.07 $3.83 $3.00 $0.83 $1.08 $1.19
USD/shares $6.55 – $6.80* $6.52 $6.31 $5.71G $3.54G $3.17 $4.94G $1.72G $5.06 $3.76 $4.36 $3.11 $4.05 $2.66 $3.76 $3.07 $3.83 $3.00 $0.83 $1.07 $1.18
shares — — 777M 772M 771M 770M 769M 737M 729M 708M 700M 691M 694M 707M 706M 574M 444M 439M 1.29B 1.27B 1.26B
shares — — 777M 772M 771M 770M 769M 738M 729M 708M 700M 691M 694M 707M 706M 575M 444M 440M 1.29B 1.27B 1.27B
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2022: $1.5B in buybacks, $33.52B in dividends.

Debt Profile

Completed filing coverage through Mar 10, 2026 · latest terminal result Sep 25, 2026

Annual debt figures are established from annual reports and updated by subsequent interim reports and event disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Reported debt balances

Balances may overlap and are not added together. Each row keeps its reported scope and date.

Reported balanceAs ofAmountSource
Current portion of long-term debt 2026-03-31 USD 7,395,000,000 10-Q filed 2026-05-05
Noncurrent long-term debt 2026-03-31 USD 80,477,000,000 10-Q filed 2026-05-05
Short-term borrowings 2026-03-31 USD 2,373,000,000 10-Q filed 2026-05-05
2 filing observations remain unmatched and are excluded from instrument histories.
Debt data is being processed. Please check back later.
2 filings have incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

3.000% Convertible Senior Notes due 2029

Note · Duke Energy Corporation

Reference: 3.000% Convertible Senior Notes due 2029

Active
Outstanding
—
Commitment
—
Availability
—
Maturity
Mar 15, 2029
Documents and filing history
  1. Issuance · 2026-03-12 Outstanding — · carrying — Exact source document Parent 8-K filing · 2026-03-12
    On March 12, 2026, Duke Energy Corporation (the “Corporation”) completed the sale of $1,500,000,000 aggregate principal amount of 3.000% Convertible Senior Notes due 2029 (the “Notes”), which included an additional $200,000,000 aggregate principal amount of Notes purchased pursuant to the full exercise of the option granted to the Initial Purchasers (as defined herein) pursuant to the Purchase Agreement (as defined herein), in a private offering to persons reasonably believed to be qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”). The Notes were sold under a purchase agreement (the “Purchase Agreement”) dated March 9, 2026 among the Corporation and the initial purchasers (the “Initial Purchasers”) party thereto. The Notes bear interest at a fixed rate of 3.000% per year, payable semiannually in arrears on March 15 and September 15 of each year, beginning on September 15, 2026. The Notes will be convertible into cash or a combination of cash and shares of the Corporation’s common stock, $0.001 par value per share (“Common Stock”), as described below. The Notes are senior unsecured obligations of the Corporation, and will mature on March 15, 2029, unless earlier converted or repurchased in accordance with their terms.
    Issuer evidence: On March 12, 2026, Duke Energy Corporation (the “Corporation”) completed the sale of $1,500,000,000 aggregate principal amount of 3.000% Convertible Senior Notes due 2029 (the “Notes”), which included an additional $200,000,000 aggregate principal amount of Notes purchased pursuant to the full exercise of the option granted to the Initial Purchasers (as defined herein) pursuant to the Purchase Agreement (as defined herein), in a private offering to persons reasonably believed to be qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”). The Notes were sold under a purchase agreement (the “Purchase Agreement”) dated March 9, 2026 among the Corporation and the initial purchasers (the “Initial Purchasers”) party thereto. The Notes bear interest at a fixed rate of 3.000% per year, payable semiannually in arrears on March 15 and September 15 of each year, beginning on September 15, 2026. The Notes will be convertible into cash or a combination of cash and shares of the Corporation’s common stock, $0.001 par value per share (“Common Stock”), as described below. The Notes are senior unsecured obligations of the Corporation, and will mature on March 15, 2029, unless earlier converted or repurchased in accordance with their terms.
    Supporting evidence: On March 12, 2026, Duke Energy Corporation (the “Corporation”) completed the sale of $1,500,000,000 aggregate principal amount of 3.000% Convertible Senior Notes due 2029 (the “Notes”)
    Supporting evidence: On March 12, 2026, Duke Energy Corporation (the “Corporation”) completed the sale of $1,500,000,000 aggregate principal amount of 3.000% Convertible Senior Notes due 2029 (the “Notes”), which included an additional $200,000,000 aggregate principal amount of Notes purchased pursuant to the full exercise of the option granted to the Initial Purchasers (as defined herein) pursuant to the Purchase Agreement (as defined herein), in a private offering to persons reasonably believed to be qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”). The Notes were sold under a purchase agreement (the “Purchase Agreement”) dated March 9, 2026 among the Corporation and the initial purchasers (the “Initial Purchasers”) party thereto. The Notes bear interest at a fixed rate of 3.000% per year, payable semiannually in arrears on March 15 and September 15 of each year, beginning on September 15, 2026. The Notes will be convertible into cash or a combination of cash and shares of the Corporation’s common stock, $0.001 par value per share (“Common Stock”), as described below. The Notes are senior unsecured obligations of the Corporation, and will mature on March 15, 2029, unless earlier converted or repurchased in accordance with their terms.
  2. Issuance · 2026-03-10 Outstanding — · carrying — Exact source document Parent 8-K filing · 2026-03-10
    On March 10, 2026, Duke Energy Corporation issued a press release announcing the pricing of an upsized private placement of $1,300,000,000 principal amount of 3.000% Convertible Senior Notes due 2029 (the “convertible notes”). The size of the offering was increased from the previously announced $1,000,000,000 aggregate principal amount of convertible notes. A copy of the press release is filed as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by reference.
    Issuer evidence: On March 10, 2026, Duke Energy Corporation issued a press release announcing the pricing of an upsized private placement of $1,300,000,000 principal amount of 3.000% Convertible Senior Notes due 2029 (the “convertible notes”). The size of the offering was increased from the previously announced $1,000,000,000 aggregate principal amount of convertible notes. A copy of the press release is filed as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by reference.
    Supporting evidence: On March 10, 2026, Duke Energy Corporation issued a press release announcing the pricing of an upsized private placement of $1,300,000,000 principal amount of 3.000% Convertible Senior Notes due 2029 (the “convertible notes”). The size of the offering was increased from the previously announced $1,000,000,000 aggregate principal amount of convertible notes. A copy of the press release is filed as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by reference.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
5.51×
Peer median 4.73×
EV/EBIT
19.88×
Peer median 21.04×
P/E (TTM)
17.60×
Peer median 19.12×

Peer medians compare against the 23 similar-size Utilities - Regulated Electric companies (of 33 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Electric Utilities and Infrastructure $28,863,000,000 $27,769,000,000 $26,546,000,000 $25,888,000,000 $22,474,000,000 $21,637,000,000 $22,347,000,000 $21,729,000,000
Gas Utilitiesand Infrastructure $2,850,000,000 $2,243,000,000 $2,091,000,000 $2,757,000,000 $1,983,000,000 $1,590,000,000 $1,754,000,000 $1,800,000,000
All Other Segments $28,000,000 $38,000,000 $37,000,000 $30,000,000 $29,000,000 $26,000,000 $24,000,000 $19,000,000
Commercial Renewables — — — — — — $223,000,000 $209,000,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Other Revenues $1,201,000,000 $1,155,000,000 $1,081,000,000 $1,155,000,000 $1,012,000,000 $1,001,000,000 $899,000,000 $856,000,000
Key facts CIK 1326160 CUSIP 26441C204 13F (30d) 58 filings 40 filers Visit website Investor relations