ECX · ECARX Holdings Inc.
$1.08
+0.09 (+8.63%)
At close · Jul 27
Market Cap
$392.95M
Shares
392.99M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$847.86M
-84.8%
FY2025
Net Income
-$66.04M
+92.9%
FY2025
Gross Margin
19.02%
-1.7pp
FY2025
Operating Margin
-6.46%
+9.4pp
FY2025
Diluted EPS
-$0.20
+92.8%
FY2025
Operating Cash Flow
-$94.39M
+78.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| $1B – $1.1B | $847.86M | $5.56B | $4.67B | $3.56B | |
| — | $686.6M | $4.41B | $3.4B | $2.57B | |
| — | $161.26M | $1.15B | $1.27B | $990.5M | |
| — | 19.02% | 20.75% | 27.22% | 27.85% | |
| — | $123.34M | $1.26B | $1.26B | $1.21B | |
| CNY | — | — | — | — | 86.6M |
| CNY | — | — | — | — | 1.18B |
| — | $93.84M | $777.18M | $928.76M | — | |
| — | $12.21M | $91.46M | $31.84M | $22.57M | |
| — | $19.87M | $148.26M | $85.8M | $67.66M | |
| — | $216.04M | $2.04B | $2.19B | $2.46B | |
| — | -$54.77M | -$882.24M | -$917.71M | -$1.47B | |
| — | -6.46% | -15.86% | -19.67% | -41.22% | |
| — | -$34.9M | -$733.98M | -$831.91M | -$1.4B | |
| — | $23.77M | $133.76M | $79.31M | $51.14M | |
| — | $3.71M | $22.18M | $30.5M | $12.44M | |
| — | $5.94M | -$34.9M | -$9.24M | — | |
| — | $1.24M | $40.33M | -$43.07M | -$137.39M | |
| — | -$67.7M | -$988.39M | -$1.02B | -$1.52B | |
| — | $1.24M | $1.48M | -$3.64M | $21.57M | |
| — | -$66.04M | -$932.32M | -$940.19M | -$1.54B | |
| — | -7.79% | -16.76% | -20.15% | -43.27% | |
| — | — | -$932.32M | -$940.19M | -$1.89B | |
| — | -$77.05M | -$951.24M | -$899.04M | -$1.93B | |
| USD/shares | — | -$0.20 | -$2.77 | -$2.79 | -$7.92 |
| USD/shares | — | -$0.20 | -$2.77 | -$2.79 | -$7.92 |
| shares | — | 338.66M | 336.64M | 337.41M | 239.3M |
| shares | — | 338.66M | 336.64M | 337.41M | 239.3M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | $847,858,000 | $771,530,000 | $662,226,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Product | $703,093,000 | $611,245,000 | $467,403,000 | $352,932,000 |
| Automotive Computing Platform | $627,067,000 | $536,582,000 | $385,886,000 | — |
| Service | $115,067,000 | $117,830,000 | $132,027,000 | $104,162,000 |
| Soc Core Modules | $74,910,000 | $73,944,000 | $70,140,000 | — |
| Automotive Computing Platform Design and Development Service | $69,827,000 | $78,470,000 | $94,641,000 | — |
| Connectivity Service | $36,834,000 | $34,112,000 | $31,142,000 | — |
| License | $29,698,000 | $42,455,000 | $62,796,000 | — |
| Service Other | $8,406,000 | $5,248,000 | $6,244,000 | — |
| Automotive Merchandise and Other Products | $1,116,000 | $719,000 | $11,377,000 | — |
| Software License | — | — | — | $58,642,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | -$54,773,000 | -$122,896,000 | -$130,016,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | -6.5% | -15.9% | -19.6% |