FRO · Frontline plc
$39.28
+0.43 (+1.11%)
At close · Jul 24
Market Cap
$8.75B
Shares
222.62M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$749.38M
-38.6%
FY2021
Net Income
-$11.15M
-102.7%
FY2021
Operating Margin
1.63%
-40pp
FY2021
Diluted EPS
-$0.06
-102.9%
FY2021
Operating Cash Flow
$62.93M
-89.6%
FY2021
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $749.38M | $1.22B | $957.32M | $742.27M | $646.33M | $754.31M | $458.93M | $241.83M | $133.9M | $578.36M | $723.5M | $1.17B | $1.13B | $2.1B | |
| $27.89M | $44.24M | $45.02M | $37.29M | $37.6M | $37.03M | $10.58M | $4.94M | $3.85M | $33.91M | $35.89M | $31.88M | $30.65M | $35.23M | |
| $743.06M | $743.29M | $721.22M | $669.76M | $844.98M | $574.14M | $280.64M | $190.1M | $125.42M | $594.21M | $849.48M | $888.24M | $896.24M | $1.4B | |
| $12.22M | $507.8M | $239.52M | $82.71M | -$196.27M | $177.48M | $287.22M | $120.71M | $65.76M | $18.91M | -$406.78M | $307.91M | $240.11M | $850.48M | |
| 1.63% | 41.58% | 25.02% | 11.14% | -30.37% | 23.53% | 62.58% | 49.92% | 49.11% | 3.27% | -56.22% | 26.43% | 21.19% | 40.42% | |
| $61.44M | $72.16M | $94.46M | $93.28M | $69.82M | $56.69M | $17.62M | $7.42M | $12.04M | $94.09M | $136.04M | $149.92M | $160.99M | $183.93M | |
| $119K | $705K | $1.51M | $843K | $588K | $367K | $47K | $118K | $29K | $130K | $3.96M | $13.43M | $22.97M | $41.2M | |
| -$18.73M | -$94.8M | -$99.23M | -$90.79M | -$67.76M | -$59.62M | -$31.68M | $16.7M | $3.74M | -$89.76M | -$123.43M | -$143.69M | -$134.28M | -$149.22M | |
| -$724K | -$4.42M | $1.68M | $246K | $0 | $0 | $2.73M | $16.06M | $8.78M | -$4000 | -$600K | -$515K | -$544K | -$901K | |
| $4.63M | -$14K | $307K | $316K | $290K | $345K | $150K | $0 | $0 | $379K | $532K | $218K | $361K | $310K | |
| -$11.15M | $412.88M | $139.97M | -$8.88M | -$264.86M | $117.01M | $154.62M | $149.47M | $69.5M | -$82.75M | -$529.6M | $161.41M | $102.7M | $698.77M | |
| -1.49% | 33.81% | 14.62% | -1.2% | -40.98% | 15.51% | 33.69% | 61.81% | 51.9% | -14.31% | -73.2% | 13.85% | 9.06% | 33.21% | |
| $0 | $131K | $14K | $482K | $539K | $504K | -$30.24M | -$63.21M | $0 | -$1.02M | $591K | $2.6M | $2.77M | -$2.18M | |
| -$11.12M | $412.75M | $140.08M | -$7.99M | -$263.37M | $118.13M | $154.24M | $149.47M | $69.5M | -$82.13M | -$530.54M | $159.26M | $106.24M | $697.24M | |
| USD/shares | -$0.06 | $2.11 | $0.81 | -$0.05 | -$1.56 | — | — | — | — | -$1.06 | -$6.80 | $2.07 | $1.32 | $9.15 |
| USD/shares | -$0.06 | $2.09 | $0.78 | -$0.05 | -$1.56 | — | — | — | — | -$1.06 | -$6.80 | $2.01 | $1.32 | $9.14 |
| shares | 198.97M | 195.64M | 173.58M | 169.81M | 169.81M | 156.97M | 120.08M | 125.19M | 114.38M | 77.86M | 77.86M | 77.86M | 77.86M | 76.35M |
| shares | 198.97M | 197.81M | 179.32M | 169.81M | 169.81M | 156.97M | 120.08M | 125.19M | 114.38M | 77.86M | 77.86M | 83.8M | 77.87M | 76.44M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2021: $626.05M in dividends.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|
| Voyage Charter | $663,995,000 | $1,013,068,000 | $887,495,000 | $690,901,000 |
| Time Charter | $71,236,000 | $185,788,000 | $35,433,000 | $26,067,000 |
| Other Revenue | $14,150,000 | $22,331,000 | $33,704,000 | $24,005,000 |
| Finance Lease Interest | $0 | $0 | $690,000 | $1,293,000 |