IEP · Icahn Enterprises L.P.
$7.11
-0.31 (-4.18%)
At close · Aug 17
Market Cap
$5.05B
Shares
710.92M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$9.66B
-3.6%
FY2025
Net Income
-$299M
+32.8%
FY2025
Gross Margin
-18.91%
+62.8pp
FY2017
Operating Cash Flow
-$313M
-137.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $10.6B | $9.66B | $10.02B | $10.93B | $14.2B | $11.34B | $6.12B | $8.99B | $11.78B | $12.62B | $7.38B | $15.27B | $19.16B | $20.68B | $15.8B | $12.02B | $9.07B | $8.54B | |
| $232M | $288M | $477M | $636M | $328M | $137M | $169M | $265M | $148M | $127M | $124M | $194M | $217M | $194M | $103M | $126M | $191M | $239M | |
| $15.97B | — | — | — | — | — | — | — | — | $15.01B | $13.41B | $12.74B | $16.49B | $15.81B | $12.61B | $7.87B | $6.76B | $5.84B | |
| -$4.51B | — | — | — | — | — | — | — | — | -$2.39B | -$6.03B | $2.53B | $2.67B | $4.87B | $3.19B | $4.15B | $2.31B | $2.7B | |
| — | — | — | — | — | — | — | — | — | -18.91% | -81.76% | 16.57% | 13.95% | 23.56% | 20.19% | 34.51% | 25.5% | 31.62% | |
| $841M | $837M | $783M | $852M | $1.25B | $1.24B | $1.19B | $1.38B | $1.39B | $1.27B | $1B | $1.91B | $1.63B | $1.42B | $1.28B | $1.24B | $999M | $1.01B | |
| $49M | $58M | $57M | $58M | $61M | $62M | $62M | $44M | $44M | $47M | $32M | $92M | $83M | $81M | $77M | $65M | $62M | — | |
| $600M | $603M | $511M | $518M | $509M | $517M | $510M | $519M | $508M | $518M | $526M | $849M | $788M | $708M | $607M | $469M | $427M | $441M | |
| — | $10M | $3M | $1M | $2M | $5M | $10M | $18M | $21M | $4M | $5M | $97M | $84M | $50M | $31M | $11M | $16M | $51M | |
| $11.05B | $10B | $10.59B | $11.86B | $14.19B | $11.92B | $8.71B | $10.73B | $11.55B | $10.75B | $9.75B | $17.33B | — | — | — | — | — | — | |
| $491M | $504M | $523M | $554M | $568M | $666M | $688M | $605M | $524M | $655M | $692M | $1.15B | $847M | $560M | $572M | $490M | $389M | $319M | |
| -$56M | — | — | -$69M | -$177M | -$84M | -$31M | $19M | $0 | -$22M | $42M | $35M | $182M | $21M | -$175M | -$72M | -$64M | — | |
| — | $323M | -$207M | -$595M | -$52M | $1.21B | -$926M | $570M | -$476M | $2.27B | $266M | -$1.74B | $614M | $3.75B | $1.49B | $1.93B | $814M | -$1.41B | |
| -$443M | -$345M | -$567M | -$922M | $9M | -$578M | -$2.58B | -$1.74B | $223M | $1.87B | -$2.37B | -$2.06B | -$632M | $2.33B | $681M | $1.83B | $753M | — | |
| $53M | -$19M | -$25M | $90M | $34M | -$78M | -$116M | $20M | -$14M | -$532M | -$88M | $68M | -$103M | -$118M | -$81M | $34M | $9M | -$44M | |
| -$368M | -$299M | -$445M | -$684M | -$183M | -$518M | -$1.65B | -$1.1B | $1.48B | $2.45B | -$1.13B | -$1.19B | -$373M | $1.03B | $396M | $750M | $199M | $253M | |
| — | -3.1% | -4.44% | -6.26% | -1.29% | -4.57% | -27% | -12.21% | 12.58% | 19.45% | -15.29% | -7.82% | -1.95% | 4.96% | 2.51% | 6.24% | 2.19% | 2.96% | |
| $30M | -$27M | -$97M | -$328M | $158M | $18M | -$815M | -$693M | $519M | $178M | -$1.09B | -$933M | -$156M | $1.42B | $366M | $1.05B | $544M | $972M | |
| -$528M | -$287M | -$451M | -$669M | -$179M | -$513M | -$1.65B | -$1.1B | $1.42B | $2.61B | -$1.24B | -$1.32B | -$739M | $1.16B | $298M | $559M | $245M | — | |
| shares | — | — | — | — | — | — | — | — | — | — | — | 126M | 119M | 110M | 102M | 88M | 86M | 76M |
| shares | — | — | — | — | — | — | — | — | — | — | — | 126M | 119M | 111M | 102M | 93M | 87M | 80M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2020: $919M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 0.55×
EV/EBIT
—
Peer median 12.48×
P/E (TTM)
—
Peer medians compare against the 9 similar-size Oil & Gas Refining & Marketing companies (of 19 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Energy Segment | $7,188,000,000 | $7,684,000,000 | $9,297,000,000 | $10,815,000,000 | $7,327,000,000 | $3,966,000,000 | $6,385,000,000 | $7,135,000,000 |
| Automotive Segment | $1,423,000,000 | $1,540,000,000 | $1,754,000,000 | $2,398,000,000 | $2,370,000,000 | $2,465,000,000 | $2,895,000,000 | $2,856,000,000 |
| Food Packaging Segment | $362,000,000 | $393,000,000 | $435,000,000 | $426,000,000 | $402,000,000 | $403,000,000 | $377,000,000 | $379,000,000 |
| Real Estate Segment | $336,000,000 | $97,000,000 | $143,000,000 | $118,000,000 | $96,000,000 | $98,000,000 | $103,000,000 | $212,000,000 |
| Home Fashion Segment | $171,000,000 | $172,000,000 | $175,000,000 | $217,000,000 | $197,000,000 | $190,000,000 | $186,000,000 | $171,000,000 |
| Pharma Segment | $105,000,000 | $111,000,000 | $98,000,000 | $72,000,000 | $85,000,000 | $3,000,000 | — | — |
| Holding Company | $61,000,000 | $109,000,000 | $110,000,000 | $78,000,000 | -$25,000,000 | -$70,000,000 | -$261,000,000 | -$291,000,000 |
| Investment Segment | $12,000,000 | -$86,000,000 | -$1,078,000,000 | $72,000,000 | $202,000,000 | -$1,249,000,000 | -$1,414,000,000 | $737,000,000 |
| Metals Segment | — | — | — | $0 | $684,000,000 | $317,000,000 | $341,000,000 | $467,000,000 |
| Mining Segment | — | — | — | — | $0 | $0 | $382,000,000 | $106,000,000 |
| Railcar Segment | — | — | — | — | — | $0 | $0 | $5,000,000 |