INGM · Ingram Micro Holding Corp
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|---|
| $13.55B – $13.95B | $55.98B | $52.56B | $47.98B | $48.04B | $50.82B | |
| — | $52.25B | $49.05B | $44.54B | $44.49B | $47.13B | |
| — | $3.72B | $3.5B | $3.44B | $3.55B | $3.69B | |
| — | — | 6.67% | 7.18% | 7.38% | 7.27% | |
| — | $2.7B | $2.61B | $2.59B | $2.58B | $2.72B | |
| — | $84.64M | $84.59M | $86.88M | $87M | $91.04M | |
| — | $198.17M | $197.19M | $189.33M | $184.15M | $197.11M | |
| — | $31.23M | $15.43M | $38.35M | $18.8M | $10.14M | |
| — | $2.73B | $2.63B | $2.63B | $2.6B | $444.46M | |
| — | $992.13M | $876.93M | $817.92M | $944.35M | $3.25B | |
| — | — | 1.67% | 1.7% | 1.97% | 6.39% | |
| — | $1.19B | $1.07B | $1.01B | $1.13B | $3.45B | |
| — | $301.59M | $302.57M | $338.36M | $380.19M | $320.23M | |
| — | $46.99M | $45.73M | $45.34M | $34.98M | $22.91M | |
| — | -$323.52M | -$346.17M | -$372.06M | -$421.85M | -$434.39M | |
| — | $668.62M | $530.75M | $445.87M | $522.5M | $2.81B | |
| — | $238.02M | $202.87M | $181.64M | $169.79M | $420.05M | |
| — | $430.6M | $327.88M | $264.22M | $352.71M | $2.39B | |
| — | — | 0.62% | 0.55% | 0.73% | 4.71% | |
| — | $389.22M | $574.38M | -$14.01M | $458.68M | $2.12B | |
| USD/shares | — | $1.85 | $1.40 | $1.18 | $1.59 | $10.77 |
| USD/shares | $0.72 – $0.82* | $1.84 | $1.39G | $1.18 | $1.59 | $10.77 |
| shares | — | — | 234.88M | 224.65M | 222.4M | 222.4M |
| shares | — | — | 235.35M | 224.72M | 222.4M | 222.4M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $1.85B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 31 similar-size Information Technology Services companies (of 64 listed).
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Non US and China and India | $23,573,419,000 | $22,412,976,000 | $22,646,889,000 | — |
| United States | $18,026,433,000 | $16,369,823,000 | $17,300,808,000 | — |
| China | $5,908,770,000 | $4,297,138,000 | $3,521,373,000 | — |
| India | $5,047,641,000 | $4,903,734,000 | $4,571,294,000 | — |
| Asia Pacific | — | $12,756,802,000 | $11,573,489,000 | $11,184,575,000 |
| Latin America | — | $3,593,565,000 | $3,790,154,000 | $3,679,180,000 |
| North America | — | $17,373,047,000 | $18,195,652,000 | $20,908,493,000 |
| EMEA | — | $14,260,257,000 | $14,481,069,000 | $15,052,242,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Client and Endpoint Solutions | $33,838,940,000 | $29,974,140,000 | $29,149,776,000 | $31,994,972,000 |
| Advanced Solutions | $17,597,016,000 | $16,859,551,000 | $17,883,252,000 | $17,353,836,000 |
| Other Sales | $642,718,000 | $687,853,000 | $624,007,000 | $1,149,701,000 |
| Cloud Based Solutions | $477,589,000 | $462,127,000 | $383,329,000 | $325,981,000 |