INMD · InMode Ltd. · Financials
Market Cap
$857.41M
Shares
57.54M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$370.5M
-6.2%
FY2025
Net Income
$197.92M
+22.5%
FY2023
Gross Margin
78.54%
-1.8pp
FY2025
Operating Margin
23.05%
-5.4pp
FY2025
Diluted EPS
$1.43
-36.4%
FY2025
Operating Cash Flow
$85.26M
-35.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| $365M – $375M | $370.5M | $394.82M | $492.05M | $454.27MG | $357.57MG | $206.11M | $156.36M | $100.16M | $53.46M | |
| — | — | — | $4.71M | $1.21M | -$1.22M | — | — | — | — | |
| — | $79.53M | $77.75M | $80.71M | $73.49M | $53.59M | $30.85M | $20.24M | $15.06M | $9.05M | |
| — | $290.97M | $317.07M | $411.34M | $380.79M | $303.97M | $175.26M | $136.12M | $85.11M | $44.4M | |
| — | 78.54% | 80.31% | 83.6% | 83.82% | 85.01% | 85.03% | 87.06% | 84.97% | 83.06% | |
| — | $13.32M | $13.14M | $13.41M | $12.43M | $9.53M | $9.47M | $5.7M | $4.18M | $2.58M | |
| — | $180.58M | $181.37M | $193.04M | $160.58M | $119.35M | $86.53M | $66.85M | $44.62M | $28.51M | |
| — | $11.69M | $10.03M | $9.23M | $9.93M | $8.41M | $6.42M | $3.96M | $4.81M | $4.36M | |
| — | $695K | $728K | $623K | $680K | $517K | $416K | $302K | $184K | $204K | |
| — | $205.58M | $204.54M | $215.68M | $182.93M | $136.5M | $102.42M | $76.51M | $61.62M | $35.45M | |
| — | $85.39M | $112.53M | $195.66M | $197.85M | $167.48M | $72.84M | $59.62M | $23.49M | $8.95M | |
| — | 23.05% | 28.5% | 39.76% | 43.55% | 46.84% | 35.34% | 38.13% | 23.45% | 16.74% | |
| — | $86.08M | $113.26M | $196.28M | $198.53M | $167.99M | $73.26M | $59.92M | $23.67M | $9.15M | |
| — | — | — | $0 | -$71K | -$175K | -$5000 | -$3000 | $21K | $1000 | |
| — | $110.33M | $143.47M | $217.27M | $201.47M | $168M | $76.13M | $62.04M | $23.63M | $9.8M | |
| — | $16.5M | -$37.81M | $19.35M | $39.95M | $2.93M | $1.11M | $883K | $1.26M | $980K | |
| — | $93.83M | $181.28M | $197.92M | $161.52M | $164.97M | $75.03M | $61.15M | $22.37M | $8.82M | |
| — | 25.33% | 45.91% | 40.22% | 35.56% | 46.14% | 36.4% | 39.11% | 22.33% | 16.5% | |
| — | — | — | $0 | $0 | $103K | -$5000 | $13K | -$6000 | — | |
| — | — | — | $203.73M | $155.35M | $163.3M | $75.26M | $61.2M | $22.21M | $9.19M | |
| USD/shares | — | $1.45 | $2.29 | $2.37 | $1.96 | $2.03 | $1.04 | $1.04 | $0.41 | $0.15 |
| USD/shares | — | $1.43 | $2.25 | $2.30 | $1.89 | $1.92 | $0.89 | $0.80 | $0.31 | $0.13 |
| shares | — | 64.63M | 79.31M | 83.53M | 82.48M | 81.44M | 72.11M | 58.46M | 53.23M | 52.57M |
| shares | — | 65.44M | 80.6M | 85.95M | 85.4M | 86.02M | 84.18M | 76.12M | 70.01M | 59.34M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2025: $508.05M in buybacks.
Debt Profile
No verified debt profile is available yet. This does not establish that the company has no debt or covenants.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| United States | $198,652,000 | $244,774,000 | $307,818,000 | $298,612,000 | $237,263,000 | $149,488,000 |
| Europe | $79,045,000 | $63,441,000 | $62,532,000 | $49,274,000 | $36,588,000 | $15,881,000 |
| Asia | $49,210,000 | $42,974,000 | $47,744,000 | $36,492,000 | — | — |
| Other Country | $40,190,000 | $39,883,000 | $71,056,000 | $69,893,000 | $83,714,000 | $40,738,000 |
| Israel | $3,398,000 | $3,746,000 | $2,898,000 | — | — | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Capital Equipment | $289,118,000 | $315,547,000 | $412,089,000 | $394,212,000 | $319,239,000 |
| Consumables and Service Revenues | $81,377,000 | $79,271,000 | $79,959,000 | $60,059,000 | $38,326,000 |
Key facts
CIK
1742692
CUSIP
M5425M103
13F (30d)
61 filings
61 filers
Visit website
Investor relations