INMD · InMode Ltd.
$15.04
-0.12 (-0.76%)
At close · Jul 30
Market Cap
$870.83M
Shares
57.48M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$370.5M
-6.2%
FY2025
Net Income
$93.83M
-48.2%
FY2025
Gross Margin
78.54%
-1.8pp
FY2025
Operating Margin
23.05%
-5.4pp
FY2025
Diluted EPS
$1.43
-36.4%
FY2025
Operating Cash Flow
$85.26M
-35.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| $365M – $375M | $370.5MG | $394.82MG | $492.05M | $454.27M | $357.57M | $206.11M | $156.36M | $100.16M | $53.46M | |
| — | — | — | $4.71M | $1.21M | -$1.22M | — | — | — | — | |
| — | $79.53M | $77.75M | $80.71M | $73.49M | $53.59M | $30.85M | $20.24M | $15.06M | $9.05M | |
| — | $290.97M | $317.07M | $411.34M | $380.79M | $303.97M | $175.26M | $136.12M | $85.11M | $44.4M | |
| — | 78.54% | 80.31% | 83.6% | 83.82% | 85.01% | 85.03% | 87.06% | 84.97% | 83.06% | |
| — | $13.32M | $13.14M | $13.41M | $12.43M | $9.53M | $9.47M | $5.7M | $4.18M | $2.58M | |
| — | $180.58M | $181.37M | $193.04M | $160.58M | $119.35M | $86.53M | $66.85M | $44.62M | $28.51M | |
| — | $11.69M | $10.03M | $9.23M | $9.93M | $8.41M | $6.42M | $3.96M | $4.81M | $4.36M | |
| — | $695K | $728K | $623K | $680K | $517K | $416K | $302K | $184K | $204K | |
| — | $205.58M | $204.54M | $215.68M | $182.93M | $136.5M | $102.42M | $76.51M | $61.62M | $35.45M | |
| — | $85.39M | $112.53M | $195.66M | $197.85M | $167.48M | $72.84M | $59.62M | $23.49M | $8.95M | |
| — | 23.05% | 28.5% | 39.76% | 43.55% | 46.84% | 35.34% | 38.13% | 23.45% | 16.74% | |
| — | $86.08M | $113.26M | $196.28M | $198.53M | $167.99M | $73.26M | $59.92M | $23.67M | $9.15M | |
| — | — | — | $0 | -$71K | -$175K | -$5000 | -$3000 | $21K | $1000 | |
| — | $110.33M | $143.47M | $217.27M | $201.47M | $168M | $76.13M | $62.04M | $23.63M | $9.8M | |
| — | $16.5M | -$37.81M | $19.35M | $39.95M | $2.93M | $1.11M | $883K | $1.26M | $980K | |
| — | $93.83M | $181.28M | $197.92M | $161.52M | $164.97M | $75.03M | $61.15M | $22.37M | $8.82M | |
| — | 25.33% | 45.91% | 40.22% | 35.56% | 46.14% | 36.4% | 39.11% | 22.33% | 16.5% | |
| — | — | — | $0 | $0 | $103K | -$5000 | $13K | -$6000 | — | |
| — | — | — | $203.73M | $155.35M | $163.3M | $75.26M | $61.2M | $22.21M | $9.19M | |
| USD/shares | — | $1.45 | $2.29 | $2.37 | $1.96 | $2.03 | $1.04 | $1.04 | $0.41 | $0.15 |
| USD/shares | $1.33 – $1.38* | $1.43G | $2.25G | $2.30 | $1.89 | $1.92 | $0.89 | $0.80 | $0.31 | $0.13 |
| shares | — | 64.63M | 79.31M | 83.53M | 82.48M | 81.44M | 72.11M | 58.46M | 53.23M | 52.57M |
| shares | — | 65.44M | 80.6M | 85.95M | 85.4M | 86.02M | 84.18M | 76.12M | 70.01M | 59.34M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2025: $508.05M in buybacks.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| United States | $198,652,000 | $244,774,000 | $307,818,000 | $298,612,000 | $237,263,000 | $149,488,000 |
| Europe | $79,045,000 | $63,441,000 | $62,532,000 | $49,274,000 | $36,588,000 | $15,881,000 |
| Asia | $49,210,000 | $42,974,000 | $47,744,000 | $36,492,000 | — | — |
| Other Country | $40,190,000 | $39,883,000 | $71,056,000 | $69,893,000 | $83,714,000 | $40,738,000 |
| Israel | $3,398,000 | $3,746,000 | $2,898,000 | — | — | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Capital Equipment | $289,118,000 | $315,547,000 | $412,089,000 | $394,212,000 | $319,239,000 |
| Consumables and Service Revenues | $81,377,000 | $79,271,000 | $79,959,000 | $60,059,000 | $38,326,000 |
Key facts
CIK
1742692
CUSIP
M5425M103
13F (30d)
37 filings
37 filers
Visit website
Investor relations