JOYY · JOYY Inc.

$73.45 -0.16 (-0.22%) At close · Aug 24

Market Cap

$3.73B

50.38M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$2.12B -5.1%

FY2025

Net Income

$2.1B +1535%

FY2025

Gross Margin

35.9% -0.1pp

FY2025

Operating Margin

2.63% +20.8pp

FY2025

Diluted EPS

$1.97 +1615.4%

FY2025

Operating Cash Flow

$302.33M -2.1%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenue	-4.1%	-30.6%	-9.7%	$2.12B	$2.24B	$2.27B	$2.41B	$2.62B	$13.23B	$6.24B	$829.48M	$11.59B	$8.2B	$5.9B	$3.68B	$1.82B	—	—	—
Cost of Revenue	-4.4%	-0.2%	-9.2%	$1.36B	$1.43B	$1.45B	$1.56B	$1.78B	$1.38B	$656.92M	$725.7M	$7.03B	$5.1B	$3.58B	$1.85B	$882M	$416.13M	$182.7M	—
Gross Profit	-3.6%	+7.1%	-10.5%	$762.63M	$806.2M	$813.03M	$852.13M	$837.9M	$540M	$243.78M	$103.78M	$4.57B	$3.1B	$2.32B	$1.83B	$941.47M	$403.9M	$136.96M	$18.28M
Gross Margin	—	—	—	35.9%	36.03%	35.85%	35.34%	31.99%	4.08%	3.91%	12.51%	39.4%	37.79%	39.3%	49.73%	51.63%	—	—	—
Research & Development	-1.9%	-4.0%	-7.7%	$247.13M	$278.74M	$295.5M	$261.81M	$279.78M	$302.82M	$236.5M	$514.85M	$781.89M	$675.23M	$548.8M	$431.19M	$267.01M	$176.73M	$106.8M	$49.22M
Selling & Marketing	-9.4%	-10.1%	-0.5%	$297.47M	$333.33M	$369.58M	$400.44M	$468.41M	$505.39M	$404.5M	$463.95M	$691.28M	$387.27M	$312.87M	$102.53M	$24.96M	$16.95M	$13.38M	$12.36M
General & Administrative	+5.1%	+2.3%	-7.5%	$164.53M	$152.52M	$122.66M	$141.83M	$221.73M	$146.67M	$135.56M	$391.84M	$544.64M	$482.44M	$358.47M	$223.02M	$200.55M	$109.79M	$118.24M	$192.22M
Amortization of Intangibles	-0.6%	-10.2%	0.0%	$64.04M	$65.52M	$73.38M	$65.2M	$67.23M	$109.42M	$101.49M	$60.25M	$62.42M	$100.89M	$64.2M	$12.6M	$4.71M	$3.37M	$1.21M	—
Total Operating Expenses	-4.7%	-5.8%	-5.4%	$709.13M	$1.22B	$787.74M	$818.9M	$969.92M	$954.87M	$776.56M	$1.37B	$2.02B	$1.56B	$1.24B	$756.73M	$492.51M	$303.47M	$238.43M	$253.8M
Operating Income	+3.2%	—	-26.2%	$55.82M	-$405.63M	$28.82M	$50.74M	-$106.68M	-$406.78M	-$515.35M	-$1.25B	$2.7B	$1.77B	$1.16B	$1.08B	$476.03M	$102.9M	-$99.49M	-$235.53M
Operating Margin	—	—	—	2.63%	-18.13%	1.27%	2.1%	-4.07%	-3.07%	-8.26%	-151.3%	23.28%	21.59%	19.7%	29.33%	26.11%	—	—	—
Interest Expense	-65.7%	-63.1%	-40.8%	$516K	$4.85M	$10.42M	$12.77M	$14.48M	$75.56M	$38.11M	$8.62M	$32.12M	$81.09M	$97.13M	$56.61M	—	—	—	—
Other Non-Operating Income CNY	—	—	—	—	—	—	—	—	—	—	—	0	0	-2.17M	36.71M	—	—	—	—
Equity in Earnings of Unconsolidated Entities	—	—	-1.9%	$11.61M	-$1.64M	$3.3M	-$498.43M	-$26.22M	-$7.63M	$5.97M	$120.64M	$33.02M	$8.28M	$14.12M	$4.28M	$1.87M	$157K	-$1.36M	-$512K
Pretax Income	-30.2%	+73.7%	-15.5%	$216.12M	-$227.52M	$287.98M	$634.57M	-$77.59M	$13.66M	-$94.74M	$564.88M	$2.89B	$1.78B	$1.16B	$1.21B	$565.81M	$118.06M	-$80.46M	-$236.02M
Income Tax	-22.0%	-10.0%	-21.2%	$16.43M	$13.49M	$18.86M	$34.58M	$25.75M	$27.83M	-$20.1M	$67.8M	$415.81M	$280.51M	$178.33M	$154.28M	$89.95M	$29.04M	$1.34M	$2.32M
Net Income	+153.4%	+8.9%	+7.3%	$2.1B	-$146.24M	$301.82M	$128.89M	-$80.29M	$1.37B	$509.81M	$2.21B	$2.51B	$1.52B	$1.03B	$1.06B	$477.73M	$89.18M	-$83.16M	-$238.86M
Net Margin	—	—	—	98.78%	-6.53%	13.31%	5.34%	-3.07%	10.38%	8.17%	266.31%	21.67%	18.58%	17.52%	28.94%	26.2%	—	—	—
Net Income Attributable to Noncontrolling Interests CNY	—	—	—	—	—	—	—	—	—	—	-2.21B	-2.51B	-1.52B	—	—	—	—	—	—
Net Income Available to Common Stockholders	+159.9%	+9.0%	+7.3%	$2.1B	-$147.62M	$347.35M	$119.47M	-$89.53M	$1.36B	$500.25M	$1.64B	$2.49B	$1.52B	$1.03B	$1.06B	$477.73M	$904.3M	-$306.82M	-$2.05B
Comprehensive Income	—	+6.2%	+7.5%	$2.14B	-$198.23M	$312.02M	-$127.49M	-$30.64M	$1.58B	$469.14M	$2.08B	$2.39B	$1.65B	$1.04B	$1.07B	$446.71M	$87.97M	-$94.29M	-$239.79M
EPS (Basic) USD/shares	+191.9%	+18.5%	+8.0%	$1.99	-$0.13	$0.27	$0.08	-$0.06	$0.85	$0.32	$1.28	$2.10	$1.35	$0.92	$0.92	$0.43	$1.50	-$0.63	-$5.04
EPS (Diluted) USD/shares	+190.9%	+18.3%	+8.1%	$1.97	-$0.13	$0.24	$0.08	-$0.06	$0.85	$0.32	$1.27	$2.07	$1.32	$0.90	$0.89	$0.40	$0.09	-$0.63	-$5.04
Shares Outstanding (Basic Avg) shares	-9.9%	-8.0%	-0.7%	1.05B	1.16B	1.31B	1.44B	1.56B	1.6B	1.54B	1.28B	1.19B	1.13B	1.13B	1.15B	1.12B	604.7M	485.88M	406.3M
Shares Outstanding (Diluted Avg) shares	-13.5%	-7.8%	-0.8%	1.07B	1.16B	1.46B	1.65B	1.56B	1.6B	1.54B	1.29B	1.22B	1.22B	1.15B	1.2B	1.18B	992.47M	485.88M	406.3M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2025: $2.37B in buybacks, $610.35M in dividends.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Bigo	$1,848,445,000	$1,988,340,000	$1,924,320,000	—	—	—	—
All Other Segment	$277,137,000	$251,027,000	$344,889,000	—	—	—	—
Elimination	-$1,334,000	-$1,579,000	-$1,339,000	—	—	—	—
All Other Segment	—	—	—	$414,740,000	$295,360,000	$185,333,000	$184,373,000
Bigo	—	—	—	$1,997,021,000	$2,323,758,000	$1,732,811,000	$716,329,000
Elimination	—	—	—	-$245,000	-$67,000	—	—

By Geography (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Developed Countries	$1,250,411,000	$1,206,679,000	$968,225,000	—	—	—	—
Southeast Asia and Other	$420,893,000	$479,683,000	$510,543,000	—	—	—	—
United Arab Emirates	$244,222,000	$317,848,000	$441,277,000	$514,992,000	$621,775,000	$475,662,000	$182,630,000
China	$208,722,000	$233,578,000	$347,825,000	$473,941,000	$440,797,000	$336,200,000	$297,469,000
Developed Countries	—	—	—	$866,107,000	$913,947,000	$639,442,000	$207,016,000
Southeast Asia and Other	—	—	—	$556,476,000	$642,532,000	$466,840,000	$213,587,000

By Product & Service (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Live Streaming	$1,529,667,000	$1,788,021,000	$1,979,371,000	—	—	—	—
Advertising	$442,718,000	$323,013,000	$119,880,000	—	—	—	—
Product And Service Other	$151,863,000	$126,754,000	$168,619,000	$185,998,000	$142,261,000	$102,318,000	$131,554,000
Live Streaming	—	—	—	$2,225,518,000	$2,476,790,000	$1,815,826,000	$769,148,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Bigo	$207,762,000	$240,899,000	$230,125,000	—	—	—	—
Elimination	$0	$0	$0	—	—	—	—
All Other Segment	-$151,942,000	-$646,524,000	-$201,310,000	—	—	—	—
All Other Segment	—	—	—	-$169,333,000	-$234,282,000	-$209,689,000	-$240,363,000
Bigo	—	—	—	$220,068,000	$127,599,000	-$197,091,000	-$274,990,000
Elimination	—	—	—	$0	$0	—	—

Operating Margin by Segment (%)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Bigo	11.2%	12.1%	12%	—	—	—	—
All Other Segment	-54.8%	-257.6%	-58.4%	—	—	—	—
All Other Segment	—	—	—	-40.8%	-79.3%	-113.1%	-130.4%
Bigo	—	—	—	11%	5.5%	-11.4%	-38.4%

Key facts CIK 1530238 CUSIP 46591M109 13F (30d) 173 filings 173 filers Visit website Investor relations