KNOP · KNOT Offshore Partners LP
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $364.44M | $318.6M | $290.72M | $268.59M | $281.13M | $279.22M | $282.56M | $279.46M | $219.2M | $173.67M | $155.02M | $112.84M | $73.4M | $65.65M | $43.91M | |
| $7.4M | $6.07M | $6.14M | $6.1M | $6.46M | $5.39M | $4.86M | $5.29M | $5.56M | $4.37M | $4.29M | $4.32M | $5.36M | $4.83M | $927K | |
| — | — | — | $75K | $606K | $605K | $605K | $606K | $429K | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | $34.32M | $23.77M | $21.18M | $16.23M | |
| $281.14M | $246.39M | $265.58M | $202.36M | $207.56M | $156.14M | $154.83M | $150.78M | $123.85M | $91.5M | $86.89M | $62.52M | $43.42M | $39.02M | $30.6M | |
| $84.65M | $72.92M | $25.14M | $66.22M | $73.57M | $123.08M | $127.73M | $128.68M | $95.36M | $82.17M | $68.13M | $50.32M | $29.98M | $26.64M | $13.31M | |
| 23.23% | 22.89% | 8.65% | 24.66% | 26.17% | 44.08% | 45.2% | 46.05% | 43.5% | 47.31% | 43.95% | 44.59% | 40.85% | 40.57% | 30.3% | |
| — | — | — | — | — | — | — | — | — | — | — | $84.64M | $53.75M | $47.82M | $29.53M | |
| $62.03M | $67.35M | $72.07M | $42.6M | $28.07M | $31.65M | $50.74M | $49.96M | $30.71M | $20.87M | $17.45M | $15.27M | $10.77M | $13.47M | $9.65M | |
| $3.57M | $3.64M | $3.47M | $822K | $2000 | $125K | $865K | $739K | $248K | $24K | $8000 | $13K | $30K | — | — | |
| -$60.23M | -$58.22M | -$64.06M | -$6.68M | -$19.21M | -$57.85M | -$68.76M | -$46.52M | -$27.31M | -$21.08M | — | — | — | — | — | |
| $24.42M | $14.7M | -$38.92M | $59.54M | $54.36M | $65.24M | $58.97M | $82.16M | $68.05M | $61.09M | $40.38M | $27.41M | $17.89M | $2.01M | -$17.58M | |
| $1.16M | $631K | -$4.6M | $875K | $488K | $10K | $9000 | -$2000 | -$16K | -$15K | -$59K | $15K | $2.83M | $1.26M | -$1.24M | |
| $23.26M | $14.07M | -$34.33M | $58.67M | $53.88M | $65.23M | $58.96M | $82.17M | $68.06M | $61.1M | $40.44M | -$13.09M | $15.06M | $745K | -$16.34M | |
| 6.38% | 4.41% | -11.81% | 21.84% | 19.16% | 23.36% | 20.87% | 29.4% | 31.05% | 35.18% | 26.09% | -11.6% | 20.52% | 1.13% | -37.21% | |
| $23.26M | $14.07M | -$34.33M | $58.67M | $53.88M | $65.23M | $58.96M | $82.17M | $68.06M | $61.1M | — | — | — | — | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2025: $5.32M in buybacks, $232.3M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 13 similar-size Oil & Gas Midstream companies (of 39 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Time Charter Revenues | $359,094,000 | $302,061,000 | $246,670,000 | $216,822,000 | $224,191,000 | $233,346,000 | $237,387,000 | $233,076,000 |
| Bareboat Revenues | $2,091,000 | $4,854,000 | $30,414,000 | $45,975,000 | $45,115,000 | $45,235,000 | $45,115,000 | $45,115,000 |
| Voyage Revenue | $466,000 | $3,628,000 | $8,849,000 | $4,689,000 | — | — | — | — |