Skip to main content

LBRA · 1847 Holdings LLC · Financials

Track LBRA — free
$0.01 0.00 (-6.90%) At close · Oct 5
Market Cap
$548,466
Shares
65.29M
Volume · Oct 5 11.13K Avg daily vol (3M) 55.96K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$48.27M +207.3%
FY2025 Revenue FY2014–FY2025
Net Income
$65.8M +165.8%
FY2025 Net Income FY2014–FY2025
Gross Margin
49.55% +0.1pp
FY2025 Gross Margin FY2017–FY2025
Operating Margin
8.25% +84.6pp
FY2025 Operating Margin FY2014–FY2025
Diluted EPS
-$0.01 +100%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
$3.36M +126.6%
FY2025 Operating Cash Flow FY2014–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014
at least $50M $46.45M $48.27MG $15.71M $14.19MG $48.93M $30.66M $8.75M $6.38M $7.33M $6.41M — $131.25K $175K
— — — — — — $361.16K — $100K — — — — —
— $23.34M $24.35M $7.94M $7.64M $33.23M $20.1M $6.7M $6.38M $7.33M $1.9M — — —
— $23.11M $23.92M $7.77M $6.55M $15.7M $10.56M $2.04M $0 $0 $4.51M — — —
— — 49.55% 49.48% 46.18% 32.09% 34.44% 23.36% 0% 0% 70.29% — — —
— $5.65M $5.86M $5M $3.27M $9.87M $6.95M $2.65M $1.57M $1.9M $2.01M $269.84K $137.47K $178.71K
— $1.39M $1.43M $655.66K $1.16M $2.04M $908.98K $176.61K $1.35M $1.44M $1.13M — — —
— $65.82M — — — $54.67M $31.76M $10.1M $7.7M $8.85M $7.8M $269.84K $342.57K $353.05K
— $5.2M $3.98M -$12M -$15.71M -$5.74M -$1.1M -$1.35M -$1.32M -$1.52M -$1.39M -$269.84K -$211.32K -$178.05K
— — 8.25% -76.37% -110.69% -11.73% -3.6% -15.44% -20.67% -20.71% -21.65% — -161.01% -101.74%
— $6.59M $5.41M -$11.34M -$14.54M -$3.7M -$194.92K -$1.17M $34.12K -$76.7K -$262.43K — — —
— $1.03M $29.29K $39.18K $48.53K $4.59M $1.3M $249.63K $523.78K $562.63K $616.38K — — —
— $34.53M $64.85M -$95.51M -$8.49M -$6.74M -$2.4M -$554.17K -$498.58K -$804.48K -$370.17K — — —
— — — — — — -$4.02M — — — — — — —
— $39.73M $68.83M -$107.51M -$24.2M -$12.48M — -$3.46M -$1.82M -$2.32M -$1.76M -$269.84K — —
— $2.47M $2.35M -$702K -$209K -$1.68M $218.14K -$83.93K -$504.06K -$781.2K -$1.09M — — —
— $33.43M $65.8M -$100M -$30.01M -$10.16M -$3.59M -$9.66M -$2.76M -$1.54M -$668.18K -$269.84K -$211.32K -$178.05K
— — 136.3% -636.51% -211.45% -20.76% -11.71% -110.44% -43.28% -21.02% -10.42% — -161.01% -101.74%
— — — — -$1.6M -$642.31K -$284.37K -$50.12K -$514.02K $546.51K -$194.34K — — —
— $33.12M $65.5M -$100.26M -$32.92M -$20.07M -$5.82M -$18.93M -$2.25M — — — — —
USD/shares — $0.94 $1.78 -$37.69 -$236.13 -$163,074.60 -$95,550.00 -$811,200.00 — — — — — —
USD/shares — -$0.29 -$0.01 -$37.69 -$236.13 -$163,074.60 -$40,560.00 -$811,200.00 — — — — — —
shares — — 36.9M 2.66M 139.4K 123.0821 60.8971 11.8347 10.0895 9.986 9.986 1.9972 249.6394 248.0278
shares — — 967.91M 2.66M 139.4K 123.0821 143.2807 11.8347 10.0895 9.986 9.986 1.9972 249.6394 248.0278
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2022: $1.62M in buybacks, $378.21K in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current portion of notes payable 2026-06-30 USD 22,751,184 10-Q filed 2026-08-14
Finance lease liabilities 2026-06-30 USD 328,289 10-Q filed 2026-08-14
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current finance lease liabilities
USD 197,960
Noncurrent finance lease liabilities
USD 130,329
Operating lease liabilities 2026-06-30 USD 371,369 10-Q filed 2026-08-14
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 121,406
Noncurrent operating lease liabilities
USD 249,963
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.13×
Furnishings, Fixtures & Appliances median 0.84×
EV/EBIT
1.17×
Furnishings, Fixtures & Appliances median 12.49×
P/E (TTM)
—
Furnishings, Fixtures & Appliances median 13.51×
EV/Adj. EBITDA (FY2025)
0.62×

EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
CMD $40,467,946 $905,864 — — — —
Kyles $6,593,218 $5,318,608 — — — —
Wolo $1,177,177 $3,749,446 — — — —
ICD $33,971 $5,736,412 — — — —
Automotive Supplies — — $4,550,586 — $5,716,031 —
Constructions — — $9,639,549 — $12,203,890 $1,120,224
Retail and Appliances — — — — $12,741,063 $7,625,222
Corporate — — — $48,929,124 — —

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021
Doors, Frames, Hardware and Trim $28,874,707 $720,700 — — —
Cabinetry and Millwork $17,422,829 $11,226,661 $9,639,549 — —
Automotive Horns $916,844 $2,896,470 $3,150,530 $5,068,616 $4,215,868
Specialty Construction Accessories $797,599 $13,523 — — —
Automotive Lighting $260,333 $852,976 $1,400,056 $1,420,472 $1,500,163
Appliance Accessories, Parts and Other — — — $1,473,318 $1,526,627
Appliances — — — $9,197,811 $11,214,436
Custom Cabinets and Countertops — — — $10,644,283 $7,391,959
Finished Carpentry — — — $21,124,624 $4,811,931

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2024 FY2023 FY2022
Constructions -$479,828 -$7,919,211 —
Automotive Supplies -$771,065 -$3,888,642 —
Corporate Service -$10,747,351 -$3,898,974 —
Corporate — — -$5,739,508

Operating Margin by Segment (%)

Component FY2023 FY2022
Automotive Supplies -85.5% —
Constructions -82.2% —
Corporate — -11.7%
Key facts CIK 1599407 CUSIP 28252B853 Visit website Investor relations