LEG · Leggett & Platt Inc
$9.66
-0.04 (-0.41%)
At close · Aug 14
View the 10-K filed Feb 26, 2026
Customer concentration
— top 10 customers 31% of revenue
10 customers — 31% of revenue (2025)
“Our top 10 customers accounted for approximately 31% of these consolidated revenues.”
One customer — 7% of revenue (2025)
“Our largest customer represented approximately 7% of our 2025 consolidated revenue.”
Market Cap
$1.32B
Shares
136.59M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$4.06B
-7.5%
FY2025
Net Income
$235.4M
+146%
FY2025
Gross Margin
18.35%
+1.3pp
FY2025
Diluted EPS
$1.69
+145.3%
FY2025
Operating Cash Flow
$338.2M
+10.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.89B | $4.06B | $4.38BG | $4.73B | $5.2B | $5.13B | $4.33B | $4.81B | $4.34B | $4.24B | $4.13B | $4.38B | $4.2B | $3.8B | $3.72B | $3.62B | $3.36B | $3.06B | $4.08B | |
| — | — | — | — | — | — | — | — | $52.5M | — | — | — | — | — | — | — | — | — | — | |
| $3.16B | $3.31B | $3.63B | $3.87B | $4.17B | $4.03B | $3.38B | $3.73B | $3.38B | $3.06B | $2.85B | $2.99B | $2.99B | $2.77B | $2.72B | $2.95B | $2.7B | $2.43B | $3.38B | |
| $735.4M | $744.1M | $749.1M | $853.8M | $976.8M | $1.04B | $904.1M | $1.02B | $888.7M | $882.4M | $901.7M | $923.2M | $790.4M | $709.9M | $695.6M | $668.5M | $655.4M | $629.7M | $691.2M | |
| — | 18.35% | 17.09% | 18.07% | 18.77% | 20.23% | 20.88% | 21.28% | 20.49% | 20.81% | 21.85% | 21.06% | 18.82% | 18.68% | 18.69% | 18.47% | 19.51% | 20.61% | 16.96% | |
| $487.6M | $488.3M | $508.8M | $465.4M | $427.3M | $422.1M | $424.4M | $469.7M | $425.1M | $400.5M | $395.7M | $416.9M | $449.6M | $367.9M | $348.1M | $378M | $354.3M | $363M | $423.2M | |
| $14.3M | $16.2M | $22M | $69M | $66.8M | $67.5M | $65.2M | $63.3M | $20.5M | $20.7M | $19.9M | $20.8M | $19.7M | $25.4M | $25.1M | $17.7M | $19.8M | $20.7M | $24.5M | |
| $146.7M | — | — | $179.9M | $179.8M | $187.3M | $189.4M | $191.9M | $136.1M | $125.9M | $115.4M | $113.2M | $117.9M | $122.6M | $119M | $116.9M | $122.8M | $130.3M | — | |
| — | $11.1M | $18.7M | $2.9M | $1.4M | -$300K | $7.6M | $8.1M | $7.8M | $800K | $800K | — | — | $1.6M | $5.7M | $9.9M | $6M | $10M | — | |
| $62.8M | $72.9M | $85.9M | $88.4M | $85.5M | $76.5M | $82.7M | $90.7M | $60.9M | $43.5M | $38.8M | $41.1M | $41.8M | $44.7M | $43.4M | $38.3M | $37.7M | $37.4M | $48.4M | |
| $8.7M | $6.6M | $6.6M | $5.4M | $4.1M | $2.6M | $3.1M | $7.4M | $8.4M | $7.6M | $3.9M | $4.4M | $5.8M | $7.7M | $6.5M | $6.7M | $5.2M | $5.5M | $8.7M | |
| — | $8.5M | $6.7M | $7.7M | -$8.4M | $6.2M | $6M | $7.2M | -$1.9M | — | — | — | — | — | — | — | — | — | — | |
| $273.2M | $289.7M | -$509.2M | -$173.4M | $403.6M | $522.1M | $327.9M | $403.5M | $384.4M | $432M | $487.1M | $449.8M | $295.5M | $237.6M | $287.5M | $233.7M | $255.5M | $198.4M | $192.6M | |
| $53.8M | $54.3M | $2.2M | -$36.6M | $93.7M | $119.5M | $74.8M | $89.4M | $78.3M | $138.4M | $120M | $121.8M | $70.3M | $51.3M | $55.7M | $59.9M | $71.9M | $77.3M | $65.1M | |
| $219.4M | $235.4M | -$511.5M | -$136.8M | $309.8M | $402.4M | $253M | $314M | $305.9M | $292.6M | $385.8M | $325.1M | $98M | $197.3M | $248.2M | $153.3M | $176.6M | $111.8M | $104.4M | |
| — | 5.81% | -11.67% | -2.9% | 5.95% | 7.84% | 5.84% | 6.52% | 7.05% | 6.9% | 9.35% | 7.42% | 2.33% | 5.19% | 6.67% | 4.24% | 5.26% | 3.66% | 2.56% | |
| $0 | $0 | $100K | $0 | $100K | $200K | $100K | $100K | $200K | $100K | $400K | $4.1M | $3.2M | $2.4M | $2.3M | $3.1M | $6.2M | $3.2M | $4.6M | |
| $234.6M | $342.2M | -$583.6M | -$87M | $254.6M | $416.5M | $277.4M | $314.8M | $237.8M | $396.7M | $363.3M | $236.6M | $900K | $220.8M | $254M | $116.7M | $173.6M | $205.2M | — | |
| USD/shares | — | $1.70 | -$3.73 | -$1.00 | $2.28 | $2.95 | $1.86 | $2.33 | $2.28 | $2.15 | $2.80 | $2.31 | $0.69 | $1.36 | $1.72 | $1.05 | $1.17 | $0.70 | $0.62 |
| USD/shares | — | $1.69 | -$3.73G | -$1.00 | $2.27 | $2.94 | $1.86 | $2.32 | $2.26 | $2.13 | $2.76 | $2.28 | $0.68 | $1.34 | $1.70 | $1.04 | $1.15 | $0.70 | $0.62 |
| shares | — | 138.5M | 137.3M | 136.3M | 136.1M | 136.3M | 135.7M | 134.8M | 134.3M | 136M | 137.9M | 140.9M | 141.4M | 145.2M | 144.3M | 145.4M | 151.23M | 159.33M | — |
| shares | — | 139.7M | 137.3M | 136.3M | 136.5M | 136.7M | 135.9M | 135.4M | 135.2M | 137.3M | 140M | 142.9M | 143.2M | 147.3M | 146M | 147M | 153.27M | 159.96M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $1.96B in buybacks, $3.12B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.58×
Peer median 0.94×
EV/EBIT
—
Peer median 13.64×
P/E (TTM)
6.19×
Peer median 15.60×
Peer medians compare against the 17 similar-size Furnishings, Fixtures & Appliances companies (of 33 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Bedding Products | $1,558,400,000 | $1,751,700,000 | $1,964,700,000 | $2,356,300,000 | $2,455,900,000 | $2,071,500,000 | $2,295,600,000 | $1,841,900,000 |
| Furniture Flooring and Textile Products | $1,374,300,000 | $1,392,800,000 | $1,480,800,000 | $1,672,100,000 | $1,617,800,000 | $1,363,500,000 | $1,447,400,000 | $1,436,000,000 |
| Specialized Products | $1,122,400,000 | $1,239,100,000 | $1,279,800,000 | $1,118,300,000 | $998,900,000 | $894,000,000 | $1,070,000,000 | $1,059,000,000 |
| Furniture Products | — | — | — | — | — | — | $1,068,600,000 | $1,155,900,000 |
| Industrial Products | — | — | — | — | — | — | $595,200,000 | $662,400,000 |
| Residential Products | — | — | — | — | — | — | $2,344,200,000 | $1,720,800,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $2,411,600,000 | $2,632,600,000 | $2,877,000,000 | $3,349,300,000 | $3,270,500,000 | $2,846,000,000 | $3,132,700,000 | $2,681,500,000 |
| Europe | $616,900,000 | $660,600,000 | $715,200,000 | $624,500,000 | $589,000,000 | $420,900,000 | $508,500,000 | $525,600,000 |
| China | $409,500,000 | $443,500,000 | $464,700,000 | $501,500,000 | $559,000,000 | $441,700,000 | $449,900,000 | $494,700,000 |
| Canada | $289,600,000 | $289,500,000 | $296,600,000 | $279,400,000 | $262,000,000 | $261,500,000 | $312,800,000 | $286,800,000 |
| Mexico | $187,100,000 | $214,000,000 | $232,600,000 | $262,800,000 | $276,000,000 | $215,400,000 | $256,000,000 | $186,100,000 |
| Other Country | $140,400,000 | $143,400,000 | $139,200,000 | $129,200,000 | $116,100,000 | $94,700,000 | $92,600,000 | $94,800,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Bedding Group | $1,558,400,000 | $1,751,700,000 | $1,964,700,000 | $2,356,300,000 | $2,455,900,000 | $2,039,300,000 | $3,756,300,000 | $2,700,400,000 |
| Flooring and Textile Products Group | $847,300,000 | $846,700,000 | $907,500,000 | $955,400,000 | $899,400,000 | $797,700,000 | $776,700,000 | $736,200,000 |
| Automotive Group | $794,300,000 | $834,600,000 | $878,400,000 | $846,500,000 | $801,400,000 | $719,000,000 | $816,100,000 | $823,300,000 |
| Work Furniture Group | $276,100,000 | $272,300,000 | $272,800,000 | $318,700,000 | $284,100,000 | $231,100,000 | $594,600,000 | $584,700,000 |
| Home Furniture Group | $250,900,000 | $273,800,000 | $300,500,000 | $398,000,000 | $434,300,000 | $320,900,000 | $714,600,000 | $778,900,000 |
| Hydraulic Cylinders | $195,900,000 | $214,300,000 | $247,300,000 | $150,900,000 | $94,600,000 | $69,800,000 | $93,000,000 | $84,100,000 |
| Aerospace Products Group | $132,200,000 | $190,200,000 | $154,100,000 | $120,900,000 | $102,900,000 | $102,400,000 | $157,700,000 | $148,900,000 |
| Commercial Vehicle Products Group | — | — | — | — | — | — | $0 | $0 |
| Consumer Products Group | — | — | — | — | — | — | $404,600,000 | $460,200,000 |
| Fabric and Carpet Underlay Group | — | — | — | — | — | — | $776,400,000 | $735,800,000 |
| Machinery Group | — | — | — | — | — | — | $52,600,000 | $62,800,000 |
| Wire Group | — | — | — | — | — | — | $295,600,000 | $367,400,000 |