LNZA · LanzaTech Global, Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|---|
| $50M – $55M | $58.31M | $55.85M | $49.59M | $62.63MG | $37.34M | — | |
| — | $27.73M | $53.18M | $77.01M | $68.14M | $53.19M | — | |
| — | — | — | — | — | $5.92M | $951.46K | |
| — | $29.54M | $47.05M | $49.98M | $50.44M | $26.8M | — | |
| — | $93.86M | $135M | $158.53M | $169.01M | $112.94M | — | |
| — | -$35.55M | -$79.16M | -$108.93M | -$106.38M | -$75.6M | -$1.39M | |
| — | — | -141.74% | -219.66% | -169.85% | -202.44% | — | |
| — | $228.09M | $42.75M | -$14.56M | -$24.82M | -$2.75M | — | |
| — | -$20.14M | -$12.55M | -$14.23M | -$2.9M | $1.99M | — | |
| — | -$111.37M | — | -$123.5M | -$131.2M | -$1.05M | — | |
| — | $0 | $0 | $0 | $0 | $0 | $0 | |
| — | $172.4M | -$48.95M | -$137.73M | -$134.1M | -$76.36M | $46.74K | |
| — | — | -87.66% | -277.73% | -214.11% | -204.47% | — | |
| — | — | — | -$137.73M | -$138.22M | -$115.03M | — | |
| — | $171.5M | -$48.9M | -$138.7M | -$134.47M | -$77.81M | — | |
| USD/shares | — | — | -$22.27 | -$69.71 | -$79.00 | -$1,237.00 | — |
| USD/shares | — | — | -$22.27 | -$69.71 | -$79.00 | -$1,237.00 | — |
| shares | — | — | 2.2M | 1.98M | 1.76M | 93.02K | — |
| shares | — | — | 2.2M | 1.98M | 1.76M | 93.02K | — |
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 10 similar-size Waste Management companies (of 22 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | $55,845,000 | $49,592,000 | $62,631,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| North America | $24,682,000 | $23,587,000 | $17,618,000 | $17,149,000 |
| Asia | $16,519,000 | $8,862,000 | $3,570,000 | $5,752,000 |
| Europe | $14,644,000 | $16,260,000 | $37,447,000 | $11,500,000 |
| Australia | $0 | $883,000 | $3,996,000 | $2,942,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| License And Service | $19,843,000 | $11,297,000 | $3,449,000 | $2,160,000 |
| Engineering and Other Services | $16,186,000 | $19,761,000 | $39,196,000 | $19,061,000 |
| Carbon Smart | $14,625,000 | $7,943,000 | $5,337,000 | $4,000,000 |
| Grant Contributions Engineering and Other Services | $5,766,000 | $6,403,000 | $24,146,000 | $6,026,000 |
| Other Contract Research | $2,766,000 | $4,365,000 | $6,233,000 | $6,101,000 |
| Joint Development Agreements | $2,425,000 | $6,226,000 | $8,416,000 | $6,021,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | -$79,156,000 | -$108,933,000 | -$106,380,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | -141.7% | -219.7% | -169.9% |