LQMT · Liquidmetal Technologies Inc
$0.24
-0.01 (-2.33%)
At close · Aug 14
Market Cap
$220.15M
Shares
917.29M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$784K
-8.8%
FY2025
Net Income
-$2.34M
-55%
FY2025
Gross Margin
29.34%
+4.1pp
FY2025
Operating Margin
-477.3%
-92.1pp
FY2025
Diluted EPS
$0.00
FY2023
Operating Cash Flow
-$2.75M
-137.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $665K | $784K | $860K | $510K | $383K | $811K | $989K | $1.37M | $532K | $321K | $480K | $125K | $603K | $1.03M | $650K | $972K | $20.57M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $23K | $22K | $6000 | |
| — | — | — | $421K | $530K | — | — | — | — | — | — | — | — | — | — | — | — | |
| $424K | $554K | $643K | $361K | $316K | $628K | $621K | $832K | $1.16M | $696K | $553K | $349K | $483K | $774K | $354K | $373K | $262K | |
| $241K | $230K | $217K | $149K | $67K | $183K | $368K | $541K | -$632K | -$375K | -$73K | -$224K | $120K | $252K | $296K | $599K | $20.31M | |
| — | 29.34% | 25.23% | 29.22% | 17.49% | 22.56% | 37.21% | 39.4% | -118.8% | -116.82% | -15.21% | -179.2% | 19.9% | 24.56% | 45.54% | 61.63% | 98.73% | |
| $14K | $14K | $19K | $20K | $55K | $84K | $110K | $1.34M | $2.43M | $1.96M | $2.34M | $2.05M | $1.6M | $1.16M | $943K | $1.12M | $1.13M | |
| $4.54M | $3.96M | $3.51M | $3.21M | $3.06M | $4.16M | $3.8M | $5.42M | $5.9M | $6.27M | $7.47M | $7.01M | $7.46M | $5.16M | $4.85M | $4.24M | $4.5M | |
| $13K | $14K | $17K | $21K | $29K | $56K | $81K | $83K | $86K | $86K | $98K | $99K | $104K | $118K | — | — | — | |
| — | $325K | $327K | $335K | $344K | $375K | $402K | $1.13M | $1.08M | $634K | $527K | $522K | $301K | $214K | $186K | $182K | $171K | |
| $4.55M | $3.97M | $3.53M | $3.23M | $3.12M | $4.24M | $3.87M | $8.43M | $8.33M | $8.23M | $9.81M | $9.06M | $9.06M | $6.31M | $12.09M | $7.08M | $8.43M | |
| -$4.31M | -$3.74M | -$3.31M | -$3.09M | -$3.05M | -$4.06M | -$3.51M | -$7.89M | -$8.96M | -$8.6M | -$9.89M | -$9.28M | -$8.94M | -$6.06M | -$11.8M | -$6.48M | $11.88M | |
| — | -477.3% | -385.23% | -604.9% | -796.87% | -500.74% | -354.4% | -574.65% | -1684.21% | -2679.75% | -2059.79% | -7424.8% | -1482.42% | -590.74% | -1814.92% | -666.36% | 57.74% | |
| — | -$3.42M | -$2.99M | -$2.75M | -$2.71M | -$3.69M | -$3.1M | -$6.76M | -$7.88M | -$7.97M | -$9.36M | -$8.76M | -$8.64M | -$5.85M | -$11.61M | -$6.3M | $12.05M | |
| — | — | — | — | — | — | — | — | — | — | $9000 | $4000 | $0 | $245K | $459K | $90K | $4.02M | |
| $558K | $649K | $870K | $286K | — | — | — | — | — | — | — | — | — | $5000 | $23K | — | — | |
| $1.46M | $1.4M | $1.8M | $1.04M | $658K | — | — | — | — | — | — | — | $30K | — | $34K | $26K | $70K | |
| $79K | $102K | $266K | $330K | $128K | $154K | — | — | — | — | — | — | — | — | — | — | — | |
| -$2.86M | -$2.34M | -$1.51M | -$2.05M | -$2.39M | -$3.38M | -$2.64M | -$7.43M | -$8.7M | -$8.69M | -$18.75M | -$7.32M | — | — | -$14.03M | -$5.19M | -$14.96M | |
| $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | — | — | — | — | — | $0 | $0 | $0 | |
| -$2.85M | -$2.34M | -$1.51M | -$2.05M | -$2.39M | -$3.38M | -$2.64M | -$7.43M | -$8.7M | -$8.69M | -$18.74M | -$7.31M | -$6.55M | -$14.21M | -$14.03M | $6.16M | -$17.64M | |
| — | -298.6% | -175.58% | -401.37% | -624.8% | -416.4% | -267.14% | -541.15% | -1635.34% | -2706.23% | -3905% | -5847.2% | -1085.57% | -1384.6% | -2157.69% | 633.23% | -85.78% | |
| -$1000 | -$1000 | -$1000 | -$1000 | -$1000 | -$1000 | -$1000 | -$1000 | -$1000 | -$3000 | -$8000 | -$8000 | -$12K | -$42K | $0 | -$587K | $0 | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | -$14.03M | $6.16M | — | |
| -$2.93M | -$2.2M | -$1.59M | -$1.56M | -$2.63M | -$3.56M | -$2.53M | -$7.43M | -$8.7M | — | — | — | — | — | -$14.03M | $6.16M | -$17.59M | |
| USD/shares | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$0.01 | -$0.01 | -$0.01 | -$0.03 | -$0.02 | -$0.01 | -$0.04 | -$0.07 | $0.05 | -$0.27 |
| USD/shares | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | -$0.01 | -$0.01 | -$0.01 | -$0.03 | -$0.02 | -$0.01 | -$0.04 | -$0.07 | $0.03 | -$0.27 |
| shares | — | 917.29M | 917.29M | 917.29M | 917.05M | 914.45M | 914.45M | 914.35M | 910.55M | 897.27M | 640.16M | 470.96M | 441.44M | 341.45M | 188.3M | 118.52M | — |
| shares | — | — | — | 917.29M | 917.05M | 914.45M | 914.45M | 914.35M | 910.55M | 897.27M | 640.16M | 470.96M | 441.44M | 341.45M | 188.3M | 163.29M | 64.97K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
—
Peer median 17.54×
Peer medians compare against the 7 similar-size Metal Fabrication companies (of 17 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Product | $775,000 | $842,000 | $491,000 | $361,000 | $790,000 | $925,000 |
| License | $9,000 | $18,000 | $19,000 | $22,000 | $21,000 | $64,000 |