MGA · Magna International Inc
$66.00
-0.13 (-0.20%)
At close · Aug 26
Market Cap
$17.49B
Shares
267.52M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$42.01B
-1.9%
FY2025
Net Income
$829M
-17.8%
FY2025
Gross Margin
14.26%
+0.7pp
FY2025
Diluted EPS
$2.93
-16.8%
FY2025
Operating Cash Flow
$3.6B
-1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $42.01B | $42.84B | $42.8B | $37.84B | $36.24B | $32.65B | $39.43B | $40.83B | $36.59B | $36.45B | $32.13B | $34.4B | $34.84B | $30.84B | $28.75B | $23.47B | $16.88B | |
| — | — | — | — | — | — | — | — | — | — | — | — | $16M | $16M | -$6M | -$11M | $7M | |
| $36.02B | $37.04B | $37.19B | $33.19B | $31.1B | $28.21B | $34.02B | $35.06B | $30.9B | $31.12B | $27.56B | $29.47B | $30.29B | $27.02B | $25.43B | $20.48B | $15.39B | |
| $5.99B | $5.8B | $5.61B | $4.65B | $5.15B | $4.44B | $5.41B | $5.77B | $5.69B | $5.32B | $4.58B | $4.94B | $4.55B | $3.82B | $3.31B | $2.98B | $1.49B | |
| 14.26% | 13.54% | 13.11% | 12.29% | 14.2% | 13.6% | 13.72% | 14.14% | 15.56% | 14.6% | 14.24% | 14.34% | 13.06% | 12.38% | 11.53% | 12.71% | 8.82% | |
| $792M | $874M | $862M | $649M | $634M | $830M | $640M | $588M | $522M | $460M | — | — | — | — | — | — | — | |
| $2.22B | $2.06B | $2.05B | $1.66B | $1.72B | $1.59B | $1.7B | $1.66B | $1.67B | $1.6B | $1.45B | $1.61B | $1.62B | $1.51B | $1.38B | $1.25B | $1.16B | |
| $166M | $167M | $137M | $106M | $114M | $85M | $93M | $84M | $125M | $100M | $48M | — | — | — | — | — | — | |
| — | — | $1.44B | $1.37B | $1.51B | $1.37B | $1.35B | $1.28B | $1.18B | $1.06B | $802M | $845M | $1.06B | $801M | $686M | $656M | -$725M | |
| $118M | $187M | $148M | $22M | — | $168M | $31M | $45M | — | — | — | — | — | — | — | — | — | |
| $275M | $309M | $242M | $126M | $122M | $105M | $104M | $113M | $90M | $100M | $58M | $47M | $34M | $34M | $19M | $11M | -$26M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $18M | $25M | $22M | -$19M | |
| -$736M | -$464M | -$388M | -$703M | -$38M | -$584M | -$240M | -$63M | -$39M | -$30M | $166M | -$46M | -$144M | $108M | -$156M | -$25M | -$191M | |
| $143M | $101M | $112M | $89M | $148M | $189M | $178M | $277M | $253M | $233M | $204M | $203M | $196M | $151M | $121M | $132M | $112M | |
| -$3M | -$9M | -$91M | -$221M | -$2M | $32M | -$6M | $56M | — | — | — | — | — | — | — | — | — | |
| $1.31B | $1.54B | $1.61B | $878M | $1.95B | $1.01B | $2.22B | $2.95B | $2.99B | $2.78B | $2.65B | $2.61B | $1.91B | $1.75B | $1.22B | $1.2B | -$477M | |
| $425M | $446M | $320M | $237M | $395M | $329M | $591M | $619M | $741M | $706M | $711M | $683M | $360M | $324M | $202M | $194M | -$24M | |
| $829M | $1.01B | $1.21B | $592M | $1.51B | $757M | $1.77B | $2.3B | $2.2B | $2.03B | $2.01B | $1.88B | $1.56B | $1.43B | $1.02B | $1B | -$453M | |
| 1.97% | 2.36% | 2.83% | 1.56% | 4.18% | 2.32% | 4.48% | 5.62% | 6% | 5.57% | 6.26% | 5.47% | 4.48% | 4.65% | 3.54% | 4.27% | -2.68% | |
| $54M | $87M | $73M | $49M | $39M | -$80M | -$133M | $36M | $48M | $43M | — | -$2M | -$16M | -$7M | -$3M | — | — | |
| $1.64B | $316M | $1.43B | $369M | $1.34B | $1.11B | $1.81B | $1.69B | $3.04B | $2.03B | $1.09B | $1.04B | $1.42B | $1.51B | $729M | $1.07B | $61M | |
| USD/shares | $2.94 | $3.52 | $4.24 | $2.04 | $5.04 | $2.52 | $5.61 | $6.65 | $5.91 | $5.19 | $4.94 | $4.41 | $6.85 | $6.17 | $4.26 | $4.36 | -$2.03 |
| USD/shares | $2.93 | $3.52 | $4.23 | $2.03 | $5.00 | $2.52 | $5.59 | $6.61 | $5.87 | $5.16 | $4.88 | $4.34 | $6.76 | $6.09 | $4.20 | $4.30 | -$2.03 |
| shares | 281.7M | 286.8M | 286.2M | 290.4M | 300.6M | 299.7M | 314.7M | 345.4M | 371.8M | 391M | 407.5M | 427.1M | 227.9M | 232.4M | 239.3M | 230M | 223.6M |
| shares | 282.5M | 286.9M | 286.6M | 291.2M | 302.8M | 300.4M | 315.8M | 347.5M | 373.9M | 393.2M | 412.7M | 433.2M | 230.8M | 235.2M | 242.8M | 233M | 223.6M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $10.94B in buybacks, $6.35B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 1.29×
EV/EBIT
—
Peer median 15.11×
P/E (TTM)
—
Peer median 19.55×
Peer medians compare against the 24 similar-size Auto Parts companies (of 56 listed).
Key facts
CIK
749098
CUSIP
559222401
13F (30d)
367 filings
362 filers
Visit website
Investor relations