MIMI · Mint Inc Ltd
Market Cap
$12.85M
Shares
13.39M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.05M
-25.3%
FY2025
Net Income
-$10.31M
-605.9%
FY2026
Gross Margin
23.81%
-14.4pp
FY2025
Operating Margin
-53.36%
-75.2pp
FY2025
Diluted EPS
-$4.15
-510.3%
FY2026
Operating Cash Flow
-$858.39K
+73.7%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| — | $3.05M | $4.08M | $2.44M | |
| — | $2.54M | $2.82M | $1.41M | |
| $250K | $726.17K | $1.56M | $1.26M | |
| — | 23.81% | 38.25% | 51.82% | |
| $130.96K | — | — | — | |
| $337.02K | $57.64K | $767 | $2084 | |
| $2.29M | $2.3M | $669.83K | $336.63K | |
| $10.58M | $2.35M | $670.59K | $338.71K | |
| -$10.33M | -$1.63M | $890.79K | $925.07K | |
| — | -53.36% | 21.82% | 37.93% | |
| $29.39K | $34.27K | — | — | |
| $23.79K | $12.57K | $110 | $38 | |
| $14.75K | -$8227 | $21.58K | $24.58K | |
| -$10.31M | -$1.64M | $912.37K | $949.65K | |
| $4926 | -$174.62K | $128.93K | $130.23K | |
| -$10.31M | -$1.46M | $783.44K | $819.42K | |
| — | -47.9% | 19.19% | 33.6% | |
| -$532 | — | — | — | |
| -$10.33M | -$1.46M | $784.62K | $818.81K | |
| USD/shares | -$4.15 | -$0.68 | $0.37 | $0.40 |
| USD/shares | -$4.15 | -$0.68 | $0.37 | $0.40 |
| shares | 2.48M | 2.14M | 2.1M | 2.1M |
| shares | 2.48M | 2.14M | 2.1M | 2.1M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 0.34×
EV/EBIT
—
P/E (TTM)
—
Peer medians compare against the 9 similar-size Engineering & Construction companies (of 40 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Chief Operating Decision Maker | $3,266,390 | $4,382,996 | $2,673,478 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Design and Fit-Out Services | $2,986,769 | $3,603,422 | $2,025,410 |
| Nonresidential | $2,533,927 | $3,651,614 | $1,291,995 |
| Residential | $732,463 | $731,382 | $1,381,483 |
| Design-Only Services | $279,621 | $779,574 | $648,068 |