MLGO · MicroAlgo Inc.
$4.23
-0.08 (-1.86%)
At close · Aug 17
Market Cap
$47.16M
Shares
10.94M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
422.05M
-22.1%
FY2025
Net Income
127.56M
+143.5%
FY2025
Diluted EPS
14.87
+272.7%
FY2025
Operating Cash Flow
17.44M
-40.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| CNY | — | 422.05M | 541.49M | 580.02M | 586.06M | 529.25M | — |
| CNY | — | 1.66M | 26.84M | 3.88M | 1.79M | 1.89M | — |
| CNY | — | 313.22M | 387.72M | 406.03M | 458.59M | 315.6M | — |
| CNY | — | 108.82M | 153.77M | 173.99M | 127.47M | 213.65M | -117.79K |
| CNY | — | 63.28M | 111.69M | 161.19M | 93.68M | 107.04M | — |
| CNY | — | 20.97M | 19.74M | 24.92M | 34.52M | 34.05M | — |
| CNY | — | 1.39M | 1.29M | 7.18M | 1.37M | 1.49M | — |
| CNY | — | 86.45M | 133.63M | 419.16M | 180.34M | 161.72M | — |
| $511.43K | — | — | — | — | $785.1K | $117.79K | |
| CNY | — | 22.38M | 20.14M | -245.17M | -52.87M | 51.93M | — |
| $194.99K | — | — | — | — | $2683 | — | |
| CNY | — | 112.52M | 38.4M | -23.53M | 2.53M | 3.35M | — |
| CNY | — | 134.89M | 58.53M | -268.7M | -50.34M | 55.29M | -117.79K |
| CNY | — | 7.33M | 6.14M | -2.5M | -3.8M | 547.21K | — |
| CNY | — | 127.56M | 52.39M | -266.2M | -46.54M | 54.74M | -117.79K |
| CNY | — | 13.65M | 13.79M | 2.01M | 292.94K | -538.06K | — |
| CNY | — | 113.91M | 38.6M | -268.21M | -46.84M | 55.28M | — |
| CNY | — | 63.76M | 43.61M | -325.76M | -77.22M | 54.82M | — |
| CNY/shares | — | 14.87 | 10.52 | -11,758.59 | -70,502.40 | 8,376.00 | — |
| CNY/shares | — | 14.87 | 3.99 | -11,758.59 | -70,502.40 | 8,376.00 | — |
| shares | — | 7.66M | 3.67M | 22.81K | 664.3333 | 6600.66 | — |
| shares | — | 7.66M | 9.66M | 22.81K | 664.3333 | 6600.66 | — |
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (CNY)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Central Processing Algorithm Services | 422,045,319 | 541,487,420 | 569,906,586 | 447,812,310 | 273,040,158 |
| Intelligent Chips and Services | — | — | 10,109,828 | 138,247,782 | 256,210,506 |
By Geography (CNY)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Mainland PRC | 284,699,784 | 414,763,523 | 540,294,309 | 448,978,186 | 273,368,282 |
| Hong Kong SAR China | 137,345,535 | 126,723,897 | 29,612,277 | — | 34,798,386 |
| International | — | — | 10,109,828 | 137,081,906 | 221,083,996 |
By Product & Service (CNY)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Central Processing Advertising Algorithm Services | 422,045,319 | 541,487,420 | 569,906,586 | 446,607,076 | 259,541,194 |
| Mobile Games | — | — | — | 1,205,235 | 13,498,964 |
| Sales of Intelligent Chips | — | — | 10,109,828 | 138,247,781 | 221,412,120 |
| Software Developments | — | — | — | — | 34,798,386 |
| Product | — | — | — | 138,247,782 | — |
| Service | — | — | — | 447,812,310 | — |
Key facts
CIK
1800392
CUSIP
G6077Y400
13F (30d)
12 filings
12 filers