MNDO · Mind Cti Ltd
$1.00
-0.01 (-0.99%)
At close · Aug 21
Market Cap
$20.19M
Shares
20.19M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$19.46M
-9.3%
FY2025
Net Income
$2.6M
-43.8%
FY2025
Gross Margin
50.99%
+0.9pp
FY2025
Operating Margin
10.72%
-9.7pp
FY2025
Diluted EPS
$0.13
-40.9%
FY2025
Operating Cash Flow
$3.99M
-3.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $19.46M | $21.45M | $21.61M | $21.55M | $26.33M | $23.37M | $22.66M | $18.14M | $18.06M | $18.05M | $20.93M | $25.02M | $18.48M | $20.21M | $18.91M | $19.89M | $17.57M | |
| $9.54M | $10.71M | $10.75M | $10.04M | $12.45M | $11.15M | $10.13M | $6.15M | $7.03M | $6.83M | $8.63M | $9.95M | $7.87M | $7.85M | $6.48M | $6.17M | $6.41M | |
| $9.92M | $10.74M | $10.87M | $11.51M | $13.88M | $12.22M | $12.54M | $11.99M | $11.03M | $11.22M | $12.3M | $15.07M | $10.61M | $12.36M | $12.44M | $13.72M | $11.16M | |
| 50.99% | 50.07% | 50.28% | 53.39% | 52.72% | 52.28% | 55.32% | 66.11% | 61.06% | 62.16% | 58.76% | 60.23% | 57.41% | 61.15% | 65.76% | 68.99% | 63.51% | |
| $4.05M | $3.39M | $3.54M | $3.5M | $4.05M | $3.96M | $4.19M | $3.75M | $3.42M | $3.52M | $2.94M | $4.54M | $5.03M | $4.64M | $4.67M | $4.06M | $4.45M | |
| $1.47M | $1.29M | $1.16M | $965K | $1.4M | $973K | $1.23M | $1.27M | $1.25M | $1.11M | $1.17M | $1.14M | $1.69M | $1.52M | $2M | $2.12M | $2.22M | |
| $2.32M | $1.68M | $1.42M | $1.52M | $1.6M | $1.82M | $2.09M | $1.62M | $1.68M | $1.39M | $1.77M | $1.93M | $1.73M | $1.82M | $1.83M | $1.56M | $2.32M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $637K | — | |
| $270K | $186K | $196K | $193K | $194K | $200K | $151K | $84K | $104K | $161K | $173K | $233K | $250K | $270K | $295K | $582K | $778K | |
| $7.84M | $6.36M | $6.12M | $5.98M | $7.05M | $6.76M | $7.5M | $6.64M | $6.34M | — | — | — | — | — | — | — | — | |
| $2.09M | $4.38M | $4.75M | $5.52M | $6.83M | $5.46M | $5.04M | $5.35M | $4.69M | $5.21M | $6.42M | $7.46M | $2.16M | $4.37M | $3.94M | $5M | $2.17M | |
| 10.72% | 20.41% | 21.97% | 25.63% | 25.93% | 23.37% | 22.24% | 29.5% | 25.94% | 28.84% | 30.66% | 29.8% | 11.68% | 21.63% | 20.81% | 25.12% | 12.34% | |
| $2.36M | $4.56M | $4.95M | $5.72M | $7.02M | $5.66M | $5.19M | $5.43M | $4.79M | $5.37M | $6.59M | $7.69M | $2.41M | $4.64M | $4.23M | $5.58M | $2.95M | |
| — | — | — | $60K | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $681K | $587K | $777K | $93K | $55K | $379K | $483K | $222K | $630K | $166K | -$114K | -$306K | $163K | $298K | $171K | $49K | $256K | |
| $2.77M | $4.96M | $5.53M | $5.62M | $6.88M | $5.84M | $5.52M | $5.57M | $6.21M | $5.37M | $6.3M | $7.15M | $2.32M | $4.67M | $4.11M | $5.04M | $19.98M | |
| $163K | $334K | $359K | $330K | $936K | $459K | $458K | $438K | $597K | $1.17M | $1.28M | $1.67M | $137K | $392K | -$185K | $188K | $197K | |
| $2.6M | $4.63M | $5.17M | $5.29M | $5.95M | $5.38M | $5.07M | $5.13M | $5.61M | $4.2M | $5.02M | $5.48M | $2.19M | $4.28M | $4.29M | $4.86M | $19.79M | |
| 13.38% | 21.59% | 23.91% | 24.53% | 22.59% | 23.03% | 22.35% | 28.31% | 31.07% | 23.28% | 23.98% | 21.91% | 11.82% | 21.17% | 22.69% | 24.42% | 112.59% | |
| $3.19M | $4.42M | $5.24M | $5.05M | $5.63M | $5.75M | $5.06M | $5.06M | $5.68M | $4.41M | $4.89M | $5.47M | $2.28M | $4.47M | $4.21M | $4.77M | $20.06M | |
| USD/shares | $0.13 | $0.23 | $0.26 | $0.26 | $0.30 | $0.27 | $0.26 | $0.27 | $0.29 | — | — | — | — | — | — | — | — |
| USD/shares | $0.13 | $0.22 | $0.25 | $0.26 | $0.29 | $0.27 | $0.25 | $0.27 | $0.29 | — | — | — | — | — | — | — | — |
| shares | 20.47M | 20.3M | 20.16M | 20.1M | 20.01M | 19.91M | 19.75M | 19.34M | 19.29M | 19.23M | 19.18M | 18.95M | 18.87M | 18.77M | 18.68M | 18.47M | 19.01M |
| shares | 20.63M | 20.58M | 20.47M | 20.4M | 20.27M | 20.14M | 19.96M | 19.56M | 19.56M | 19.31M | 19.28M | 19.03M | 18.89M | 18.85M | 18.8M | 18.61M | 19.01M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $1.17M in buybacks, $95.55M in dividends.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Billing and Related Services | $12,593,000 | $13,616,000 | $13,624,000 | $13,888,000 | $14,355,000 | $14,628,000 | $16,547,000 |
| Messaging | $6,864,000 | $7,830,000 | $7,988,000 | $7,663,000 | $11,976,000 | $8,746,000 | $6,117,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Europe | $11,425,000 | $11,402,000 | $11,633,000 | $11,382,000 | $14,702,000 | $11,734,000 |
| Americas | $6,687,000 | $8,508,000 | $7,897,000 | $8,536,000 | $9,421,000 | $10,355,000 |
| In Israel | $948,000 | $1,061,000 | $920,000 | $825,000 | $1,366,000 | $893,000 |
| Other Countries | $397,000 | $475,000 | $1,162,000 | $808,000 | $842,000 | $392,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Product Line | $9,622,000 | $11,765,000 | $11,497,000 | $11,545,000 | $12,069,000 | $11,986,000 |
| Product Line C | $6,864,000 | $7,830,000 | $7,988,000 | $7,663,000 | $11,976,000 | $8,746,000 |
| Product Line B | $2,971,000 | $1,851,000 | $2,127,000 | $2,343,000 | $2,286,000 | $2,642,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Billing and Related Services | $1,597,000 | $4,051,000 | $4,623,000 | $5,105,000 | $4,818,000 | $4,412,000 | $4,254,000 |
| Messaging | $489,000 | $326,000 | $126,000 | $419,000 | $2,010,000 | $1,051,000 | $786,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Billing and Related Services | 12.7% | 29.8% | 33.9% | 36.8% | 33.6% | 30.2% | 25.7% |
| Messaging | 7.1% | 4.2% | 1.6% | 5.5% | 16.8% | 12% | 12.8% |
Key facts
CIK
1119083
CUSIP
M70240102
13F (30d)
15 filings
15 filers
Visit website
Investor relations