NATH · Nathans Famous, Inc. · Financials

$102.05 +0.11 (+0.11%) At close · Oct 23

Russell 2000 member Rebalance outlook locked

Market Cap

$418.17M

4.10M

Volume · Oct 23 295.03K Avg daily vol (3M) 33.31K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Pull these statements through the financial statements API or MCP →

Revenue

$162.06M +9.4%

FY2026

Net Income

$20.02M -16.7%

FY2026

Gross Margin

34.27% -5.2pp

FY2026

Operating Margin

18.57% -6.1pp

FY2026

Diluted EPS

$4.85 -17.4%

FY2026

Operating Cash Flow

$18.23M -27.8%

FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow Adjusted All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	TTM	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenue	+7.4%	+16.4%	+4.9%	$169.13M	$162.06M	$148.18M	$138.61M	$130.79M	$114.88M	$75.84M	$103.33M	$101.85M	$104.2M	$96.26M	$100.45M	$99.11M	$79.75M	$71.07M	$66.22M	$57.26M	$50.88M
Rental Income	-16.2%	+1.2%	—	$29K	$50K	$87K	$87K	$85K	$88K	$47K	$84K	—	—	—	—	—	—	—	—	—	—
Cost of Revenue	+12.3%	+26.8%	+6.3%	$113.3M	$106.52M	$89.71M	$83.18M	$75.17M	$65.16M	$32.54M	$54.49M	$52.78M	$58.75M	$51.63M	$57.56M	$61.95M	$53.07M	$44.87M	$42.11M	$34.57M	$28.51M
Gross Profit	0.0%	+5.1%	+2.6%	$55.83M	$55.54M	$58.48M	$55.43M	$55.61M^d	$49.72M^d	$43.3M^d	$48.84M^d	$49.07M^d	$45.45M^d	$44.62M^d	$42.89M^d	$37.16M^d	$26.68M^d	$26.2M^d	$24.12M^d	$22.69M^d	$22.36M^d
Gross Margin	—	—	—	—	34.27%	39.46%	39.99%	42.52%^d	43.28%^d	57.1%^d	47.27%^d	48.18%^d	43.62%^d	46.36%^d	42.7%^d	37.49%^d	33.45%^d	36.86%^d	36.42%^d	39.63%^d	43.96%^d
General & Administrative	+8.4%	+8.3%	+3.2%	$18.28M	$17.9M	$14.53M	$15.61M	$14.06M	$13.15M	$12.04M	$14.78M	$13.85M	$13.49M	$13.66M	$13.12M	$12.2M	$11.46M	$10.44M	$9.55M	$10.13M	$9.71M
Amortization of Intangibles	0.0%	+9.0%	—	—	$174K	$173K	$174K	$174K	$113K	$113K	$84K	—	—	—	—	—	—	—	—	—	—
Depreciation & Amortization	-6.6%	-4.8%	-3.0%	$936K	$925K	$957K	$1.14M	$1.14M	$1.05M	$1.18M	$1.23M	$1.21M	$1.35M	$1.3M	$1.26M	$1.25M	$1.16M	$940K	$965K	$915K	$843K
Total Costs & Expenses	+11.1%	+21.3%	+5.7%	$139.15M	$131.96M	$111.69M	$106.1M	$96.34M	$85.02M	$50.32M	$76.15M	$73.87M	$77.1M	$69.98M	$75.49M	$79.15M	$68.83M	$58.95M	$56.22M	$53.94M	$42.59M
Operating Costs & Expenses	+3.5%	+6.2%	+2.2%	$4.45M	$4.42M	$4.38M	$4.18M	$3.98M	$3.66M	$3.27M	$3.48M	$3.53M	$3.51M	$3.39M	$3.56M	$3.75M	$3.14M	$2.7M	$3.12M	$3.09M	$3.29M
Operating Income	-4.4%	+3.4%	+1.9%	$29.98M	$30.1M	$36.5M	$32.51M	$34.45M	$29.86M	$25.52M	$27.17M	$27.98M	$27.1M	$26.28M	$24.96M	$19.96M	$10.92M	$12.12M	—	—	—
Operating Margin	—	—	—	—	18.57%	24.63%	23.45%	26.34%	25.99%	33.64%	26.3%	27.47%	26.01%	27.3%	24.85%	20.14%	13.69%	17.05%	—	—	—
EBITDA	-4.5%	+3.1%	+1.7%	$30.92M	$31.03M	$37.45M	$33.64M	$35.58M	$30.92M	$26.7M	$28.41M	$29.19M	$28.45M	$27.58M	$26.22M	$21.21M	$12.08M	$13.06M	—	—	—
Interest Expense	—	—	—	$2.74M	$2.86M	$4.11M	$5.36M	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Interest Income	—	—	—	—	—	—	$383K	$440K	$110K	$364K	$1.36M	$840K	$166K	$104K	$52K	$176K	$325K	$392K	$573K	$808K	$916K
Other Non-Operating Income	+109.3%	+28.6%	+5.2%	$144K	$165K	$87K	$86K	$18K	$52K	$47K	$86K	$209K	$99K	$85K	$99K	$87K	$76K	$82K	—	—	—
Pretax Income	+1.7%	+13.0%	+10.5%	$28.1M	$28.19M	$32.76M	$27.45M	$26.8M	$18.54M	$15.33M	$18.01M	$29.41M	$4.11M	$11.8M	$10.38M	$19.41M	$13.56M	$12.14M	$10.01M	$3.32M	$8.29M
Income Tax	+4.4%	+14.0%	+6.7%	$8.18M	$8.17M	$8.74M	$7.84M	$7.18M	$4.94M	$4.25M	$4.58M	$7.92M	$1.48M	$4.32M	$4.29M	$7.7M	$5.23M	$4.67M	$3.85M	$1.11M	$2.72M
Net Income	+0.7%	+12.6%	+12.6%	$19.92M	$20.02M	$24.03M	$19.62M	$19.62M	$13.6M	$11.08M	$13.44M	$21.49M	$2.63M	$7.49M	$6.1M	$11.7M	$8.33M	$7.47M	$6.16M	$2.21M	$5.57M
Net Margin	—	—	—	—	12.35%	16.21%	14.15%	15%	11.83%	14.6%	13%	21.1%	2.52%	7.78%	6.07%	11.81%	10.44%	10.51%	9.3%	3.87%	10.95%
Net Income Available to Common Stockholders	+0.7%	+12.6%	+12.6%	$19.92M	$20.02M	$24.03M	$19.62M	$19.62M	$13.6M	$11.08M	$13.44M	$21.49M	$2.63M	$7.49M	$6.1M	$11.7M	$8.33M	$7.47M	$6.16M	$2.21M	—
Comprehensive Income	—	—	—	—	—	—	—	—	—	—	—	—	$2.63M	$7.49M	$6.05M	$11.6M	$8.15M	$7.3M	$6.17M	$2.08M	$5.85M
EPS (Basic) USD/shares	+0.6%	+12.7%	+13.5%	$4.87	$4.89	$5.88	$4.81	$4.80	$3.30	$2.69	$3.19	$5.13	$0.63	$1.79	$1.38	$2.61	$1.87	$1.70	$1.26	$0.41	$1.00
EPS (Diluted) USD/shares	+0.3%	+12.5%	+13.5%	$4.83	$4.85	$5.87	$4.80	$4.80	$3.30	$2.69	$3.19	$5.09	$0.62	$1.78	$1.37	$2.55	$1.81	$1.63	$1.22	$0.40	$0.97
Shares Outstanding (Basic Avg) shares	0.0%	-0.1%	-0.8%	—	4.09M	4.09M	4.08M	4.09M	4.12M	4.12M	4.22M	4.19M	4.18M	4.17M	4.43M	4.49M	4.45M	4.4M	4.91M	5.4M	5.56M
Shares Outstanding (Diluted Avg) shares	+0.3%	0.0%	-0.8%	—	4.12M	4.1M	4.09M	4.09M	4.12M	4.12M	4.22M	4.22M	4.22M	4.21M	4.46M	4.59M	4.61M	4.59M	5.05M	5.5M	5.72M

^d Gross profit for periods the company did not report it, or tagged its operating income as gross profit, is Revenue − Cost of Revenue. Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2024: $67.86M in buybacks, $156.58M in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balance	As of	Amount	Source
Long-term debt, including current maturities	2026-06-28	USD 47,561,000	10-Q filed 2026-08-07
Related accounting measures — not additional borrowing Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year. Current portion of long-term debt USD 2,400,000 Noncurrent debt carrying amount USD 45,161,000
Operating lease liabilities	2026-06-28	USD 3,454,000	10-Q filed 2026-08-07
Related accounting measures — not additional borrowing Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year. Current operating lease liabilities USD 1,944,000 Noncurrent operating lease liabilities USD 1,510,000

2 filing observations remain unmatched and are excluded from instrument histories.

Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

1 filing has incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

2.61×

Peer median 0.88×

EV/EBIT

14.71×

Peer median 16.02×

P/E (TTM)

21.13×

Peer median 28.94×

Peer medians compare against the 25 similar-size Restaurants companies (of 50 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Branded Product Program	$105,768,000	$91,828,000	$86,489,000	$78,884,000	$66,322,000	$33,617,000	$57,586,000
Product Licensing	$37,417,000	$37,418,000	$33,581,000	$33,455,000	$31,824,000	$31,368,000	$25,859,000
Restaurant Operations	$16,825,000	$16,862,000	$16,459,000	$16,453,000	$14,764,000	$9,310,000	$17,545,000

By Geography (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
United States	$158,620,000	$144,318,000	$133,205,000	$124,887,000	$111,659,000	$74,737,000	$98,453,000
Non Us	$3,443,000	$3,864,000	$5,405,000	$5,898,000	$3,223,000	$1,102,000	$4,872,000

By Product & Service (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Branded Products	$105,768,000	$91,828,000	$86,489,000	$78,884,000	$66,322,000	$33,617,000	$57,586,000
License	$37,417,000	$37,418,000	$33,581,000	$33,455,000	$31,824,000	$31,368,000	$25,859,000
Company Operated Restaurants	$12,508,000	$12,714,000	$12,103,000	$12,161,000	$10,905,000	$7,709,000	$12,973,000
Franchise Royalties	$3,897,000	$3,767,000	$3,886,000	$3,636,000	—	—	—
Advertising Fund Revenue	$2,053,000	$2,074,000	$2,081,000	$1,993,000	$1,972,000	$1,544,000	$2,335,000
Franchise	$420,000	$381,000	$470,000	$656,000	$555,000	$284,000	$1,245,000
Royalty	—	—	—	$3,636,000	$3,304,000	$1,317,000	$3,327,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Product Licensing	$37,234,000	$37,236,000	$33,399,000	$33,273,000	$31,642,000	$31,186,000	$25,677,000
Branded Product Program	$4,285,000	$7,136,000	$8,284,000	$8,976,000	$6,399,000	$4,635,000	$7,688,000
Restaurant Operations	$2,617,000	$2,431,000	$1,661,000	$1,684,000	$312,000	-$2,856,000	$1,637,000

Operating Margin by Segment (%)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Branded Product Program	4.1%	7.8%	9.6%	11.4%	9.6%	13.8%	13.4%
Product Licensing	99.5%	99.5%	99.5%	99.5%	99.4%	99.4%	99.3%
Restaurant Operations	15.6%	14.4%	10.1%	10.2%	2.1%	-30.7%	9.3%

Key facts CIK 69733 CUSIP 632347100 13F (30d) 20 filings 20 filers Visit website Investor relations