NBIS
Nebius Group N.V.
$195.19
-17.83 (-8.37%)
At close · Jul 7
Market Cap
$51.66B
Shares
220,406,311
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$529.8M
+350.9%
FY2025
Net Income
$82.5M
+112.9%
FY2025
Gross Margin
68.63%
+31.1pp
FY2025
Operating Margin
-115.46%
+259.6pp
FY2025
Diluted EPS
$0.33
+114.5%
FY2025
Operating Cash Flow
$384.8M
+56.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $529.8M | $117.5M | $800.13B | $521.7B | $356.17B | $218.34B | $175.39B | $127.66B | $94.05B | $75.93B | $59.79B | $50.77B | $39.5B | $28.77B | $20.03B | |
| RUB | — | — | — | — | — | — | — | 1.66B | — | — | — | — | — | — | — |
| RUB | — | — | 10.6B | — | — | — | — | — | — | — | — | — | — | — | — |
| $166.2M | $73.4M | $360.03B | $233.22B | $173.95B | $85.73B | $55.79B | $35.89B | $23.94B | $19.75B | $16.81B | $14.34B | $10.61B | $7.19B | $4.71B | |
| $363.6M | $44.1M | $440.09B | $288.48B | $182.22B | $132.61B | $119.6B | $91.77B | $70.12B | $56.17B | $42.98B | $36.43B | $28.9B | $21.58B | $15.33B | |
| 68.63% | 37.53% | 55% | 55.3% | 51.16% | 60.73% | 68.19% | 71.89% | 74.55% | 73.98% | 71.89% | 71.76% | 73.15% | 75.01% | 76.5% | |
| $177.3M | $129.7M | $102.99B | $72.28B | $48.46B | $36.34B | $29.21B | $22.57B | $18.76B | $15.83B | $13.42B | $8.84B | $5.83B | $4.27B | $3.12B | |
| $380.1M | $277.8M | $267.55B | $172.09B | $122.92B | $62.34B | $50.16B | $36.2B | $27.08B | $17.89B | $11.6B | $7.78B | $6.54B | $4.9B | $3.29B | |
| $6.9M | $1.9M | $10.52B | $7.63B | $5.95B | $3.83B | $2.61B | $2.3B | $2.11B | $1.95B | $1.59B | $242M | $111M | $139M | $48M | |
| $417.9M | $77.3M | $39.95B | $30.87B | $24.11B | $17.69B | $14.78B | $12.14B | $11.24B | $9.61B | $7.79B | $4.24B | $3.58B | $2.81B | $1.83B | |
| $1.14B | $558.2M | $771.66B | $508.46B | $369.45B | $202.1B | $150.69B | $106.8B | $81.02B | $63.08B | $50.2B | $35.44B | $26.67B | $19.31B | $13B | |
| -$611.7M | -$440.7M | $28.46B | $13.24B | -$13.28B | $16.25B | $24.7B | $20.86B | $13.04B | $12.85B | $9.59B | $15.32B | $12.84B | $9.45B | $7.03B | |
| -115.46% | -375.06% | 3.56% | 2.54% | -3.73% | 7.44% | 14.08% | 16.34% | 13.86% | 16.92% | 16.04% | 30.18% | 32.5% | 32.86% | 35.11% | |
| -$193.8M | -$363.4M | $68.41B | $44.11B | $10.83B | $33.94B | $39.48B | $33B | $24.28B | $22.45B | $17.38B | $19.57B | $16.42B | $12.27B | $8.86B | |
| $61.5M | — | $10.86B | $3.4B | $3.71B | $2.37B | $74M | $945M | $897M | $1.21B | — | — | — | — | — | |
| $31.8M | $63.6M | $5.64B | $4.72B | $4.62B | $3.87B | $3.32B | $3.38B | $2.91B | $1.66B | $1.74B | $856M | $1.72B | $1B | $222M | |
| $80.6M | -$17.3M | $21.51B | $9.36B | -$1.22B | $2.4B | -$1.2B | $2.92B | -$1.47B | -$3.4B | $2.26B | $6.3B | $2.16B | $118M | $62M | |
| -$24.3M | $400K | -$1.6B | -$929M | $6.37B | -$2.18B | -$3.89B | -$195M | $374M | $217M | $98M | $48M | -$6M | — | — | |
| RUB | — | — | — | — | — | — | — | 33M | 33M | 157M | 2.14B | — | — | — | — |
| $13.8M | -$394M | $43.15B | $70.35B | -$7.22B | $37.2B | $22.86B | $54.46B | $13.58B | $11.11B | $13.6B | $22.48B | $16.71B | $10.57B | $7.32B | |
| $4M | -$500K | $21.37B | $22.73B | $7.43B | $13.06B | $11.66B | $8.6B | $4.93B | $4.32B | $3.92B | $5.46B | $3.24B | $2.35B | $1.55B | |
| $82.5M | -$641.4M | $19.87B | $39.47B | -$14.65B | $24.15B | $11.2B | $45.86B | $8.66B | $6.78B | — | — | — | — | $5.77B | |
| 15.57% | -545.87% | 2.48% | 7.56% | -4.11% | 11.06% | 6.39% | 35.93% | 9.2% | 8.93% | — | — | — | — | 28.82% | |
| RUB | — | — | 1.91B | 8.15B | 16M | -1.36B | -1.63B | -1.73B | -120M | -15M | — | — | — | — | — |
| RUB | — | — | — | 24.71B | -14.67B | 25.51B | 12.83B | 47.59B | 8.78B | 6.8B | 9.68B | 17.02B | 13.47B | 8.22B | — |
| $104.5M | $1.7B | $12.19B | $47.53B | -$16.4B | $38.65B | $9.49B | $53.83B | $9.74B | $4.6B | $11.76B | $16B | $14.56B | $7.36B | $7.45B | |
| USD/shares | $0.34 | -$2.28 | $53.58 | $107.24 | -$40.48 | $74.87 | $39.21 | $145.67 | $27.02 | $21.19 | $30.39 | $53.30 | $41.25 | $25.21 | $18.30 |
| USD/shares | $0.33 | -$2.28 | $53.26 | $82.53 | -$40.48 | $72.03 | $38.21 | $141.98 | $26.49 | $20.84 | $29.90 | $52.27 | $40.27 | $24.50 | $17.59 |
| shares | 242.53M | 281.01M | 370.84M | 368.02M | 362.39M | 340.76M | 327.13M | 326.67M | 324.75M | 320.79M | 318.54M | 319.34M | 326.66M | 326.21M | 315.54M |
| shares | 247.68M | 281.01M | 373.06M | 377.02M | 362.39M | 353.38M | 335.43M | 335.16M | 331.24M | 326.14M | 323.71M | 325.61M | 334.57M | 335.69M | 328.16M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2023: $76.36B in buybacks, $1.81B in dividends.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| Nebius Segment | $480,300,000 | $68,300,000 | $9,600,000 | $500,000 | — | — |
| TripleTen Segment | $54,100,000 | $28,800,000 | $8,200,000 | $2,200,000 | — | — |
| Avride Segment | $1,300,000 | $300,000 | — | $300,000 | — | — |
| Toloka Segment | — | $26,400,000 | $11,100,000 | $10,500,000 | — | — |
| Classifieds | — | — | $269,500,000 | — | $109,800,000 | $78,200,000 |
| E Commerce Mobility And Delivery | — | — | $4,691,300,000 | — | — | — |
| Foodtech | — | — | — | — | $506,800,000 | — |
| Media Services | — | — | — | — | $247,800,000 | $105,700,000 |
| Other Bets And Experiments | — | — | — | — | — | $160,400,000 |
| Other Business Units And Initiatives | — | — | $922,500,000 | — | $324,200,000 | — |
| Plus And Entertainment | — | — | $745,900,000 | — | — | — |
| Ride Hailing | — | — | — | — | $982,900,000 | — |
| Russian Search And Portal | — | — | $3,763,200,000 | — | $2,224,100,000 | $1,682,900,000 |
| Taxi | — | — | — | — | — | $919,900,000 |
| Yandex Delivery | — | — | — | — | $173,800,000 | — |
| Yandex Drive | — | — | — | — | $166,500,000 | — |
| Yandex Market | — | — | — | — | $475,000,000 | $187,700,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| United States | $340,100,000 | $41,100,000 | $5,400,000 | — | — | — |
| United Kingdom | $137,500,000 | $25,000,000 | — | — | — | — |
| Segment Geographical Area Other Than Unites States And United Kingdom | $52,200,000 | $25,400,000 | $4,400,000 | — | — | — |
| Russia | — | — | — | $7,039,500,000 | $4,501,200,000 | $2,764,200,000 |
| Segment Geographical Area Other Than Russia | — | — | — | $377,600,000 | $293,000,000 | $191,400,000 |
By Product & Service (RUB)
| Component | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|
| Advertising | 166,618,000,000 | 126,450,000,000 | 121,738,000,000 | 102,737,000,000 |
| Product And Service Other | 32,241,000,000 | 14,233,000,000 | 6,872,000,000 | 3,939,000,000 |
| Yandex Ad Network Websites | — | 21,287,000,000 | 25,272,000,000 | 24,041,000,000 |
| Yandex Websites | — | 105,163,000,000 | 96,466,000,000 | 78,696,000,000 |
Key facts
CIK
1513845
CUSIP
N97284108
13F (30d)
33 filings
33 filers
Visit website
Investor relations