ORION GROUP HOLDINGS REPORTS SECOND QUARTER 2026 RESULTS

ORION GROUP HOLDINGS REPORTS SECOND QUARTER 2026 RESULTS HOUSTON – July 28, 2026 – Orion Group Holdings, Inc. (NYSE: ORN) (the “Company” or “Orion”), a leading specialty construction company, today reported its financial results for the second quarter ended June 30, 2026, and updated its full-year 2026 outlook. Highlights for the quarter ended June 30, 2026 ●Revenue of $221.9 million, GAAP net loss of $4.1 million, or $0.10 per diluted share, Adjusted EBITDA of $7.9 million and Adjusted EPS of $0.02 per diluted share ●Booked awards and change orders of $277 million; book-to-bill of 1.25X in the quarter ●Reset full-year 2026 guidance “In the quarter, Orion delivered solid year-over-year revenue growth and project bookings, reflecting favorable demand in our end markets. Our confidence in the long-term opportunities across our Marine and Concrete businesses remains robust, and our pipeline of opportunities has grown to approximately $27 billion. Recent awards across both of our businesses reinforce our competitive position in attractive end markets, spanning defense infrastructure, port and transportation infrastructure, data centers, healthcare and advanced manufacturing. With a growing opportunity pipeline, expanded capabilities, and an outstanding team delivering projects that matter, our conviction in Orion's long-term growth trajectory is strong,” said Travis Boone, Chief Executive Officer of Orion. “Our Concrete business posted excellent results reporting over 30% revenue growth and over 45% adjusted EBITDA growth in the quarter benefitting from expansion of site civil services, favorable utilization and solid execution. Marine contract revenue and adjusted EBITDA were down primarily due to the timing of project start-ups and lower equipment utilization, and we have reset our full year 2026 guidance accordingly. Today, we have strong visibility into the remainder of the year with nearly 90% of Marine work under contract and strong Concrete momentum to achieve our updated guidance,” concluded Boone. Second Quarter 2026 Results Amounts in the table are in millions, except per share information Quarter Ended June 30, June 30, 2026 2025 Revenue $ 221.9 $ 205.3 GAAP Net (Loss) Income $ (4.1) $ 0.8 GAAP Earnings Per Share (“EPS”) $ (0.10) $ 0.02 Adjusted EBITDA $ 7.9 $ 11.0 Adjusted EPS $ 0.02 $ 0.07 See definitions and reconciliation of non-GAAP measures elsewhere in this release. 1 Contract revenues of $221.9 million in the second quarter of 2026 increased $16.6 million, or 8%, from $205.3 million in the second quarter of last year. The increase was driven by the Concrete segment, reflecting strong demand, new project awards and higher volumes. This increase was partially offset by a reduction in Marine revenue, primarily attributable to the timing of project start-ups due to client-related issues such as site readiness and timing of delivery of client-provided materials. Gross profit was $22.9 million in the second quarter of 2026, a decrease of $2.9 million, or 11%, from $25.8 million in the second quarter of 2025. The decrease was primarily driven by lower Marine volume and equipment utilization. The decrease was partially offset by favorable project execution within the Concrete segment. Selling, general and administrative expenses were $24.4 million for the second quarter of 2026, up from $22.8 million in the second quarter of last year, primarily attributable to costs to support business growth. GAAP net loss for the quarter ended June 30, 2026 was $4.1 million, or $0.10 per diluted share, compared to net income of $0.8 million, or $0.02 per diluted share, in the second quarter of last year. Adjusted EBITDA for the second quarter of 2026 was $7.9 million, compared to $11.0 million in the second quarter of 2025. Backlog Amounts in the table are in millions June 30, December 31, 2026 2025 Marine $ 554 $ 480 Concrete 168 160 Total $ 722 $ 640 Second quarter 2026 backlog included approximately $277 million in new awards. Second quarter Marine awards included a major port terminal expansion project, a large dredging project and a jetty rehabilitation project. Recent Concrete awards included several data centers and expanded site work as well as healthcare and advanced manufacturing. Balance Sheet Update As of June 30, 2026, working capital was $92 million, including unrestricted cash and cash equivalents of $2.5 million. Total debt outstanding was $99 million, with $76 million of outstanding borrowings under the UMB Credit Facility. 2 Guidance The following forward-looking guidance reflects the Company’s current expectations and beliefs as of July 28, 2026, and is subject to change. The following statements apply only as of the date of this press release and are expressly qualified in their entirety by the cautionary statements included elsewhere in this press release. The Company provided the following revised guidance for the full year 2026: In millions, except per share amounts and percentages Revised Estimated Range for Full-Year Ended December 31, 2026 Low High Annual Growth Previous Estimate Estimate at Midpoint Guidance Revenue $ 900 $ 950 9 % No Change Adjusted EBITDA $ 50 $ 54 15 % $54-$58 Adjusted EPS $ 0.23 $ 0.30 6 % $0.36-$0.42 Capital Expenditures $ 25 $ 35 — No Change Conference Call Details Orion Group Holdings will host a conference call to discuss the second quarter 2026 financial results at 9:00 a.m. Eastern Time/8:00 a.m. Central Time on Wednesday, July 29, 2026. To participate, please call (844) 481-2994 and ask for the Orion Group Holdings conference call. A live audio webcast of the call will also be available on the Investor Relations section of Orion’s website at https://www.oriongroupholdingsinc.com/investor/ and will be archived for replay. About Orion Group Holdings Orion Group Holdings, Inc., a leading specialty construction company serving the infrastructure, industrial and building sectors, provides services both on and off the water in the continental United States, Alaska, Hawaii, Canada and the Caribbean Basin through its marine segment and its concrete segment. The Company’s Marine segment provides construction and dredging services relating to marine transportation facility construction, marine pipeline construction, marine environmental structures, dredging of waterways, channels and ports, environmental dredging, design and specialty services. Its Concrete segment provides turnkey concrete construction services including place and finish, site prep, layout, forming, and rebar placement for large commercial, structural and other associated business areas. The Company is headquartered in Houston, Texas. The Company’s website is located at: https://www.oriongroupholdingsinc.com. Backlog Definition Backlog consists of projects under contract that have either (a) not been started, or (b) are in progress but are not yet complete. The Company cannot guarantee that the revenue implied by its backlog will be realized, or, if realized, will result in earnings or profitability. Backlog can fluctuate from period to period due to the timing and execution of contracts. The typical duration of the Company’s Concrete projects ranges from six to twelve months and Marine projects range from 18 to 24 months. The Company's backlog at any point in time includes both revenue it expects to realize during the next twelve-month period as well as revenue it expects to realize in future years. 3 Non-GAAP Financial Measures This press release includes the financial measures “adjusted net income/loss,” “adjusted earnings/loss per share,” “EBITDA,” “Adjusted EBITDA,” and “Adjusted EBITDA margin.” These measurements are determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”) and are “non-GAAP financial measures” under rules of the U.S. Securities and Exchange Commission, including Regulation G. The non-GAAP financial information may be determined or calculated differently by other companies that use similarly titled measures. By reporting such non-GAAP financial information, the Company does not intend to give such information greater prominence than comparable GAAP financial information. Investors are urged to consider these non-GAAP measures in addition to and not in substitute for measures prepared in accordance with GAAP. Adjusted net income/loss and adjusted earnings/loss per share should not be viewed as an equivalent financial measure to net income/loss or earnings/loss per share. Adjusted net income/loss and adjusted earnings/loss per share exclude certain items that management believes are one-time items or items whose timing or amount cannot be reasonably estimated. The Company believes these adjusted financial measures are a useful supplement to earnings/loss calculated in accordance with GAAP. Orion defines EBITDA as net income/loss before net interest expense, income taxes, depreciation and amortization. Adjusted EBITDA is calculated by adjusting EBITDA for certain items that management believes are one-time items or items whose timing or amount cannot be reasonably estimated, such as non-cash share-based compensation, enterprise resource planning implementation, severance, process improvement initiatives and acquisition and integration costs. Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA for the period by contract revenues for the period. The GAAP financial measure that is most directly comparable to EBITDA and Adjusted EBITDA is net income, while the GAAP financial measure that is most directly comparable to Adjusted EBITDA margin is operating margin, which represents operating income divided by contract revenues. EBITDA, Adjusted EBITDA and Adjusted EBITDA margin are used internally to evaluate current operating expense, operating efficiency, and operating profitability on a variable cost basis, by excluding the depreciation and amortization expenses, primarily related to capital expenditures and acquisitions, and net interest and tax expenses. Additionally, EBITDA, Adjusted EBITDA and Adjusted EBITDA margin provide useful information regarding the Company's ability to meet future debt service and working capital requirements while providing an overall evaluation of the Company’s financial condition. In addition, EBITDA is used internally for incentive compensation purposes. The Company includes EBITDA, Adjusted EBITDA and Adjusted EBITDA margin to provide transparency to investors as they are commonly used by investors and others in assessing performance. EBITDA, Adjusted EBITDA and Adjusted EBITDA margin have certain limitations as analytical tools and should not be used as a substitute for operating margin, net income, cash flows, or other data prepared in accordance with GAAP, or as a measure of the Company’s profitability or liquidity. Forward-Looking Statements The matters discussed in this press release may constitute or include projections or other forward-looking statements within the meaning of the “safe harbor” provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, of which provisions the Company is availing itself. Certain forward-looking statements can be identified by the use of forward-looking terminology, such as “believes,” ”expects,” “may,” ”will,” ”could,” ”should,” ”seeks,” ”approximately,” ”intends,” “plans,” ”estimates,” or “anticipates,” or the negative thereof or other comparable terminology, or by discussions of strategy, plans, objectives, intentions, estimates, forecasts, guidance, outlook, assumptions, or goals. In particular, statements regarding our pipeline of opportunities, achievement of strategic priorities, position for growth, financial guidance and future operations or results, including those set forth in this press release, and any other statement, express or implied, concerning financial guidance or future operating 4 results or the future generation of or ability to generate revenues, income, net income, gross profit, EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, or cash flow, including to service debt or maintain compliance with debt covenants, and including any estimates, guidance, forecasts or assumptions regarding future revenues or revenue growth, are forward-looking statements. Forward-looking statements also include project award announcements, estimated project start dates, ramp-up of contract activity and contract options, which may or may not be awarded in the future. Forward-looking statements involve risks, including those associated with the Company's fixed price contracts that impacts profits, unforeseen productivity delays that may alter the final profitability of the contract, cancellation of the contract by the customer for unforeseen reasons, delays or decreases in funding by the customer, levels and predictability of government funding or other governmental budgetary constraints, and any potential contract options that may or may not be awarded in the future, and are at the sole discretion of award by the customer. Past performance is not necessarily an indicator of future results. Considering these and other uncertainties, the inclusion of forward-looking statements in this press release should not be regarded as a representation by the Company that the Company's plans, estimates, forecasts, goals, intentions, or objectives will be achieved or realized. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company assumes no obligation to update information contained in this press release whether as a result of new developments or otherwise, except as required by law. Please refer to the Company's 2025 Annual Report on Form 10-K, filed on March 4, 2026 which is available on its website at www.oriongroupholdingsinc.com or at the SEC's website at www.sec.gov, and filings and press releases subsequent to such Annual Report on Form 10-K for additional and more detailed discussion of risk factors that could cause actual results to differ materially from our current expectations, estimates or forecasts. Contact: Margaret Boyce 346-278-3762 mboyce@orn.net Source: Orion Group Holdings, Inc. 5 Orion Group Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (In Thousands, Except Share and Per Share Information) (Unaudited) Three Months Ended Six Months Ended June 30, June 30, 2026 2025 2026 2025 Contract revenues $ 221,878 $ 205,286 $ 438,179 $ 393,939 Costs of contract revenues 198,951 179,489 389,373 345,127 Gross profit 22,927 25,797 48,806 48,812 Selling, general and administrative expenses 24,395 22,774 51,104 45,319 Gain on disposal of assets, net (153) (409) (188) (772) Operating (loss) income (1,315) 3,432 (2,110) 4,265 Other (expense) income: Interest expense (2,505) (2,920) (4,036) (5,254) Other income 149 117 310 344 Other expense, net (2,356) (2,803) (3,726) (4,910) (Loss) income before income taxes (3,671) 629 (5,836) (645) Income tax expense (benefit) 474 (212) (6,378) (72) Net (loss) income $ (4,145) $ 841 $ 542 $ (573) Basic (loss) income per share $ (0.10) $ 0.02 $ 0.01 $ (0.01) Diluted (loss) income per share $ (0.10) $ 0.02 $ 0.01 $ (0.01) Shares used to compute (loss) income per share Basic 40,479,053 39,765,051 40,295,569 39,412,681 Diluted 40,479,053 39,791,164 40,325,118 39,412,681 6 Orion Group Holdings, Inc. and Subsidiaries Reconciliation of Adjusted Net (Loss) Income (In Thousands, Except Per Share Information) (Unaudited) Three Months Ended Six Months Ended June 30, June 30, 2026 2025 2026 2025 Net (loss) income $ (4,145) $ 841 $ 542 $ (573) Adjusting items and the tax effects: Non-cash share-based compensation 2,006 1,519 3,393 2,642 Enterprise resource planning (“ERP”) implementation 54 225 135 830 Severance — 547 — 577 Process improvement initiatives — — — 138 Acquisition and integration costs 21 — 1,634 — Amortization of purchased intangibles 395 — 785 — Tax rate of 23% applied to adjusting items (1) (570) (527) (1,368) (963) Reversal of the impact of valuation allowances 3,208 76 (2,187) 290 Adjusted net income $ 969 $ 2,681 $ 2,934 $ 2,941 Adjusted EPS $ 0.02 $ 0.07 $ 0.07 $ 0.07 (1) Items are taxed discretely using the Company's blended tax rate. 7 Orion Group Holdings, Inc. and Subsidiaries Adjusted EBITDA and Adjusted EBITDA Margin Reconciliations (In Thousands, Except Margin Data) (Unaudited) Three Months Ended Six Months Ended June 30, June 30, 2026 2025 2026 2025 Net (loss) income $ (4,145) $ 841 $ 542 $ (573) Income tax expense (benefit) 474 (212) (6,378) (72) Interest expense, net 2,449 2,827 3,893 4,968 Depreciation and amortization 7,004 5,231 13,391 10,634 EBITDA (1) 5,782 8,687 11,448 14,957 Non-cash share-based compensation 2,006 1,519 3,393 2,642 ERP implementation 54 225 135 830 Severance — 547 — 577 Process improvement initiatives — — — 138 Acquisition and integration costs 21 — 1,634 — Adjusted EBITDA (2) $ 7,863 $ 10,978 $ 16,610 $ 19,144 Adjusted EBITDA margin (2) 3.5 % 5.3 % 3.8 % 4.9 % (1) EBITDA is a non-GAAP measure that represents earnings before interest, taxes, depreciation and amortization. (2) Adjusted EBITDA is a non-GAAP measure that represents EBITDA adjusted for non-cash share-based compensation, ERP implementation, severance, process improvement initiatives and acquisition and integration costs. Adjusted EBITDA margin is a non-GAAP measure calculated by dividing Adjusted EBITDA by contract revenues. 8 Orion Group Holdings, Inc. and Subsidiaries Adjusted EBITDA and Adjusted EBITDA Margin Reconciliations by Segment (In Thousands, Except Margin Data) (Unaudited) For the Three Months Ended June 30, 2026 Marine Concrete General Corporate Consolidated Contract revenues $ 130,842 $ 91,036 $ — $ 221,878 Operating income (loss) 7,701 4,199 (13,215) (1,315) Other income 74 — 19 93 Depreciation and amortization 5,525 767 712 7,004 EBITDA (1) 13,300 4,966 (12,484) 5,782 Non-cash share-based compensation 509 258 1,239 2,006 ERP implementation — — 54 54 Acquisition and integration costs — — 21 21 Adjusted EBITDA (2) $ 13,809 $ 5,224 $ (11,170) $ 7,863 Adjusted EBITDA margin (2) 10.6 % 5.7 % 3.5 % For the Three Months Ended June 30, 2025 Marine Concrete General Corporate Consolidated Contract revenues $ 135,302 $ 69,984 $ — $ 205,286 Operating income (loss) 13,661 2,593 (12,822) 3,432 Other income — 1 23 24 Depreciation and amortization 4,226 858 147 5,231 EBITDA (1) 17,887 3,452 (12,652) 8,687 Non-cash share-based compensation 242 133 1,144 1,519 ERP implementation — — 225 225 Severance — — 547 547 Adjusted EBITDA (2) $ 18,129 $ 3,585 $ (10,736) $ 10,978 Adjusted EBITDA margin (2) 13.4 % 5.1 % 5.3 % (1) EBITDA is a non-GAAP measure that represents earnings before interest, taxes, depreciation and amortization. (2) Adjusted EBITDA is a non-GAAP measure that represents EBITDA adjusted for non-cash share-based compensation, ERP implementation, severance, process improvement initiatives and acquisition and integration costs. Adjusted EBITDA margin is a non-GAAP measure calculated by dividing Adjusted EBITDA by contract revenues. 9 Orion Group Holdings, Inc. and Subsidiaries Adjusted EBITDA and Adjusted EBITDA Margin Reconciliations by Segment (In Thousands, Except Margin Data) (Unaudited) For the Six Months Ended June 30, 2026 Marine Concrete General Corporate Consolidated Contract revenues $ 240,971 $ 197,208 $ — $ 438,179 Operating income (loss) 14,281 11,935 (28,326) (2,110) Other income 96 — 71 167 Depreciation and amortization 10,506 1,467 1,418 13,391 EBITDA (1) 24,883 13,402 (26,837) 11,448 Non-cash share-based compensation 844 434 2,115 3,393 ERP implementation — — 135 135 Acquisition and integration costs — — 1,634 1,634 Adjusted EBITDA (2) $ 25,727 $ 13,836 $ (22,953) $ 16,610 Adjusted EBITDA margin (2) 10.7 % 7.0 % 3.8 % For the Six Months Ended June 30, 2025 Marine Concrete General Corporate Consolidated Contract revenues $ 262,465 $ 131,474 $ — $ 393,939 Operating income (loss) 25,983 4,402 (26,120) 4,265 Other income — 11 47 58 Depreciation and amortization 8,604 1,730 300 10,634 EBITDA (1) 34,587 6,143 (25,773) 14,957 Non-cash share-based compensation 522 224 1,896 2,642 ERP implementation — — 830 830 Severance — 16 561 577 Process improvement initiatives — — 138 138 Adjusted EBITDA (2) $ 35,109 $ 6,383 $ (22,348) $ 19,144 Adjusted EBITDA margin (2) 13.4 % 4.9 % 4.9 % (1) EBITDA is a non-GAAP measure that represents earnings before interest, taxes, depreciation and amortization. (2) Adjusted EBITDA is a non-GAAP measure that represents EBITDA adjusted for non-cash share-based compensation, ERP implementation, severance, process improvement initiatives and acquisition and integration costs. Adjusted EBITDA margin is a non-GAAP measure calculated by dividing Adjusted EBITDA by contract revenues. 10 Orion Group Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows (In Thousands) (Unaudited) Six Months Ended June 30, 2026 2025 Cash flows from operating activities Net income (loss) $ 542 $ (573) Adjustments to reconcile net income (loss) to net cash used in operating activities: Depreciation and amortization 9,834 6,886 Amortization of right-of-use (“ROU”) operating leases 2,860 4,848 Amortization of ROU finance leases 3,723 4,360 Non-cash interest expense on seller note 630 — Deferred income taxes (6,117) 2 Share-based compensation 3,393 2,642 Gain on disposal of assets, net (189) (772) Allowance for credit losses (77) 544 Change in operating assets and liabilities: Accounts receivable 55,302 (71,339) Income tax receivable (362) (392) Inventory (440) 819 Prepaid expenses and other 2,546 312 Contract assets (43,692) 33,456 Accounts payable (18,743) 13,636 Accrued liabilities (5,829) (1,141) Operating lease liabilities (3,101) (3,179) Income tax payable (43) (505) Contract liabilities (12,936) 1,391 Net cash used in operating activities (12,699) (9,005) Cash flows from investing activities: Proceeds from sale of property and equipment 683 1,189 Purchase of property and equipment (20,108) (16,165) Business acquisition, net cash acquired (42,871) — Net cash used in investing activities (62,296) (14,976) Cash flows from financing activities: Borrowings on credit facilities 121,000 77,007 Payments on credit facilities (85,000) (67,212) Proceeds from term loan 41,991 — Proceeds from deemed financing obligation 6,073 — Principal payments on deemed financing obligation (1,816) (7,204) Loan costs related to credit facilities (419) (323) Payments of finance lease liabilities (4,858) (5,316) Employee stock plans, net activity (1,037) 445 Net cash provided by (used in) financing activities 75,934 (2,603) Net change in cash, cash equivalents and restricted cash 939 (26,584) Cash, cash equivalents and restricted cash at beginning of period 3,285 28,316 Cash, cash equivalents and restricted cash at end of period $ 4,224 $ 1,732 11 Orion Group Holdings, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (In Thousands, Except Share and Per Share Information) June 30, December 31, 2026 2025 (Unaudited) ASSETS Current assets: Cash and cash equivalents $ 2,527 $ 1,588 Restricted cash 1,697 1,697 Accounts receivable: Trade, net of allowance for credit losses of $3,146 and $3,461, respectively 113,317 175,695 Retainage 58,370 49,194 Income taxes receivable 619 256 Other current 5,049 3,531 Inventory 2,546 2,432 Contract assets 75,868 31,083 Prepaid expenses and other 8,817 12,686 Total current assets 268,810 278,162 Property and equipment, net of accumulated depreciation 129,629 88,210 Operating lease right-of-use assets, net of accumulated amortization 23,270 20,397 Financing lease right-of-use assets, net of accumulated amortization 22,430 18,360 Inventory, non-current 6,720 6,395 Other non-current 3,287 3,128 Goodwill 35,139 — Intangible assets, net of accumulated amortization 6,955 — Total assets $ 496,240 $ 414,652 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current debt, net of debt issuance costs $ 6,203 $ 1,789 Accounts payable: Trade 92,379 107,433 Retainage 1,496 1,699 Accrued liabilities 21,084 31,750 Income taxes payable 154 197 Contract liabilities 41,859 49,104 Current portion of operating lease liabilities 4,293 4,418 Current portion of financing lease liabilities 9,352 7,517 Total current liabilities 176,820 203,907 Long-term debt, net of debt issuance costs 92,959 6,085 Operating lease liabilities 27,592 24,695 Financing lease liabilities 8,379 5,878 Other long-term liabilities 26,033 15,055 Total liabilities 331,783 255,620 Stockholders’ equity: Accumulated other comprehensive income 129 — Preferred stock -- $0.01 par value, 10,000,000 authorized, none issued — — Common stock -- $0.01 par value, 50,000,000 authorized, 41,206,521 and 40,612,139 issued; 40,495,290 and 39,900,908 outstanding at June 30, 2026 and December 31, 2025, respectively 412 406 Treasury stock, 711,231 shares, at cost, as of June 30, 2026 and December 31, 2025, respectively (6,540) (6,540) Additional paid-in capital 231,117 226,369 Retained loss (60,661) (61,203) Total stockholders’ equity 164,457 159,032 Total liabilities and stockholders’ equity $ 496,240 $ 414,652 12 Orion Group Holdings, Inc. and Subsidiaries Guidance – Adjusted EBITDA Reconciliation (In Thousands) (Unaudited) Year Ending December 31, 2026 Low Estimate High Estimate Net income $ 6,600 $ 10,600 Income tax benefit (5,400) (5,400) Interest expense, net 8,900 8,900 Depreciation and amortization 29,900 29,900 EBITDA (1) 40,000 44,000 Non-cash share-based compensation 7,300 7,300 ERP implementation 1,100 1,100 Acquisition and integration costs 1,600 1,600 Adjusted EBITDA (2) $ 50,000 $ 54,000 (1) EBITDA is a non-GAAP measure that represents earnings before interest, taxes, depreciation and amortization. (2) Adjusted EBITDA is a non-GAAP measure that represents EBITDA adjusted for non-cash share-based compensation, ERP implementation, and acquisition and integration costs. Orion Group Holdings, Inc. and Subsidiaries Guidance – Adjusted EPS Reconciliation (In Thousands except per share information) (Unaudited) Year Ending December 31, 2026 Low Estimate High Estimate Net income $ 6,600 $ 10,600 Adjusting items and the tax effects: Non-cash share-based compensation 7,300 7,300 ERP implementation 1,100 1,100 Acquisition and integration costs 1,600 1,600 Amortization of purchased intangibles 2,000 2,000 Tax rate of 23% applied to adjusting items (1) (2,800) (2,800) Reversal of the impact of valuation allowances (6,700) (7,600) Adjusted net income (2) $ 9,100 $ 12,200 Adjusted EPS (2) $ 0.23 $ 0.30 (1) Items are taxed discretely using the Company's blended tax rate. (2) Adjusted net income and Adjusted EPS are non-GAAP measures that represent net income adjusted for non-cash share-based compensation, ERP implementation, acquisition and integration costs and amortization of purchased intangibles. 13