QUHUO Ltd 6-K, filed Aug 25, 2021
QUHUO Ltd (QH)
About this 6-K
QUHUO Ltd filed this 6-K on August 25, 2021.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2021
Commission File Number 001- 39354
Quhuo Limited
(Exact name of registrant as specified in its charter)
3rd Floor, Block D, Tonghui Building
No. 1132 Huihe South Street, Chaoyang District
Beijing, People’s Republic of China
(+86-10) 5338 4963
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Quhuo Limited | ||||||
| Date: August 25, 2021 | By: | /s/ Leslie Yu | ||||
| Name: Leslie Yu | ||||||
| Title: Chairman and Chief Executive Officer | ||||||
EXHIBIT INDEX
| Exhibit |
Description | |
| 99.1 | Press release | |
Exhibit 99.1
Quhuo Announces Second Quarter 2021 Unaudited Financial Results
BEIJING, China, August 25, 2021 — Quhuo Limited (NASDAQ: QH) (“Quhuo,” the “Company,” “we” or “our”), a leading tech-enabled workforce operational solution platform in China, today announced its unaudited financial results for the second quarter ended June 30, 2021.
Financial and Operational Highlights for the Second Quarter of 2021
| • | Total revenues were RMB991.8 million (US$153.6 million), representing an 81.1% year-over-year increase. |
| • | Revenues from on-demand delivery solutions increased 74.1% year-over-year. |
| • | Revenues from mobility service solutions, consisting of shared-bike maintenance and ride hailing solutions, increased 336.9% year-over-year. |
| • | Revenues from housekeeping and accommodation solutions increased 56 times year-over-year and 67.2% quarter-over-quarter. |
| • | General and administrative expenses (excluding share-based compensation expenses), as a percentage of revenues, declined to 4.1% from 5.1% in the second quarter of 2020. |
| • | Adjusted EBITDA was RMB29.1 million (US$4.5 million), representing a significant improvement from adjusted EBITDA loss of RMB78.5 million in the first quarter of 2021. |
| • | Adjusted net income was RMB9.9 million (US$1.5 million), representing a significant improvement from adjusted net loss of RMB79.3 million in the first quarter of 2021. |
| • | The number of average monthly delivery orders was 45.0 million, representing an 85.2% year-over-year increase. |
| • | We provided services in 1,205 business circles across 139 cities nationwide in the second quarter of 2021, compared with 952 business circles across 75 cities in the same period in 2020. |
Comment from Leslie Yu, Chairman and Chief Executive Officer of QUHUO: “We are pleased to report another strong quarter as total revenues grew by 81% year-over-year and almost reached milestone of RMB1 billion, thanks to strong demand for our services and our large workforce networks across the country. All three of our main business lines — on-demand delivery solutions, mobility service solutions, and housekeeping and accommodation solutions — cover the needs of people’s daily necessities, and saw robust growth momentum in the second quarter. At the same time, we achieved adjusted net income of RMB9.9 million, a significant improvement from the first quarter. These results reflect the economy of scale of our business model and strong execution of our multi-scenario deployment strategy. Looking ahead, we are strongly motivated by the tremendous growth opportunities as we rapidly scale our platform to meet growing demand in various service areas. We are fully committed to delivering long-term value and profitable growth for our shareholders.”
Unaudited Second Quarter 2021 Financial Results
Total revenues were RMB991.8 million (US$153.6 million), representing an increase of 81.1% year-over-year, primarily due to the rapid growth of our major business lines.
| • | Revenues from on-demand delivery solutions were RMB942.2 million (US$145.9 million), representing an increase of 74.1% from RMB541.3 million in the second quarter of 2020, primarily due to the increase in delivery orders fulfilled as a result of the industry growth in the aftermath of COVID-19 and our continued penetration and expansion into new geographical markets. |
| • | Revenues from mobility service solutions, consisting of shared-bike maintenance and ride hailing solutions, were RMB25.7 million (US$4.0 million), representing an increase of 336.9% from RMB5.9 million in the second quarter of 2020, primarily due to our enlarged customer base and service scope in shared-bike maintenance solutions and the increase in the numbers of ride-hailing drivers on our platform. |
| • | Revenues from housekeeping and accommodation solutions were RMB21.8 million (US$3.4 million), representing a significant increase from RMB0.4 million in the second quarter of 2020. This was primarily due to our enlarged customer base for provision of housekeeping and accommodation solutions, including hotels and B&Bs, as part of the network synergy we achieved following the acquisition of Lailai and Chengtu Home. |
Cost of revenues was RMB920.0 million (US$142.5 million), representing an increase of 88.8% year-over-year, primarily attributable to increased labor cost in line with our continuing business expansion.
General and administrative expenses were RMB84.7 million (US$13.1 million), representing an increase of 187.2% from RMB29.5 million in the second quarter of 2020. The increase was primarily due to the increases in (1) share-based compensation expenses from RMB 1.3 million in the second quarter of 2020 to RMB 44.4 million in the second quarter of 2021, and (2) professional service expenses. Excluding share-based compensation expenses, general and administrative expenses increased by 42.9% year-over-year and, as a percentage of revenues, declined to 4.1% from 5.1% in the second quarter of 2020.
Research and development expenses were RMB4.5 million (US$692,000), representing an increase of 63.6% from RMB2.7 million in the second quarter of 2020, primarily due to the increase in compensation for research and development personnel.
Operating loss was RMB14.7 million (US$2.3 million), compared to operating profit of RMB29.6 million in the second quarter of 2020. Excluding share-based compensation expenses, the adjusted operating profit was RMB29.7 million, compared to RMB30.9 million in the second quarter of 2020.
We recorded other loss, net, of RMB7.0 million (US$1.1 million), compared to other income, net, of RMB3.6 million in the second quarter of 2020, primarily due to the decrease in fair value change of investment in a mutual fund.
Income tax expense was RMB11.2 million (US$ 1.7 million), which remained relatively stable as compared to RMB11.5 million in the second quarter of 2020.
Net loss attributable to Quhuo Limited was RMB31.0 million (US$4.8 million), compared to net income of RMB20.7 million in the second quarter of 2020.
Adjusted EBITDA was RMB29.1 million (US$4.5 million), compared to adjusted EBITDA of RMB40.3 million in the second quarter of 2020.(1)
Adjusted net income was RMB9.9 million (US$1.5 million), compared to adjusted net income of RMB21.0 million in the second quarter of 2020.(1)
| (1) | See “Use of Non-GAAP Financial Measures.” |
Balance Sheet
As of June 30, 2021, the Company had cash, short-term investments and restricted cash of RMB248.6 million (US$38.5 million) and short-term debt of RMB141.6 million (US$21.9 million).
Financial outlook
For the third quarter of 2021, the Company expects total revenues to be in the range of RMB1,100 million to RMB1,200 million, representing an increase of 43% to 56% year-over-year.
The forecast reflects the Company’s current and preliminary views on the market and its operational conditions, which is subject to change.
CONFERENCE CALL
Quhuo will hold a conference call on Wednesday, August 25, 2021 at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing/Hong Kong time on the same day) to discuss the financial results.
Participant can register for the conference call by navigating to http://apac.directeventreg.com/registration/event/3734964. Once preregistration has been completed, participants will receive dial-in numbers, a direct event passcode, and a unique registrant ID.
To join the conference, please dial the number you receive, enter the direct event passcode followed by your unique registrant ID, and you will be joined to the conference instantly.
A live and archived webcast of the conference call will also be available at the Company’s investor relations website at https://ir.quhuo.cn/.
A replay will be accessible through 9:59 a.m. U.S. Eastern Time on September 2, 2021 (9:59 p.m. Beijing/Hong Kong time on the same day):
| United States: | +1-646-254-3697 | |
| International: | +61-2-8199-0299 | |
| China Domestic: | 400-6322-162 | |
| Hong Kong: | +852-3051-2780 | |
| Conference ID: | 3734964# |
USE OF NON-GAAP FINANCIAL MEASURES
Quhuo has provided in this press release financial information that has not been prepared in accordance with generally accepted accounting principles in the United States (GAAP).
Quhuo uses adjusted net income (loss) and adjusted EBITDA, which are non-GAAP financial measures, in evaluating our operating results and for financial and operational decision-making purposes. Adjusted net income (loss) represents net income (loss) before share-based compensation expenses. Adjusted EBITDA represents adjusted net income(loss) before income tax benefit(expense), amortization, depreciation and interest. Quhuo believes that these non-GAAP financial measures help identify underlying trends in its business that could otherwise be distorted by the effect of share-based compensation expenses, income tax benefits or expenses, amortization, depreciation and interest. Quhuo believes that such non-GAAP financial measures also provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by its management in its financial and operational decision-making.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. They should not be considered in isolation or construed as alternatives to net loss or any other measure of performance or as an indicator of Quhuo’s operating performance. Further, these non-GAAP financial measures may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company’s data. Quhuo encourages investors and others to review the Company’s financial information in its entirety and not rely on a single financial measure. Investors are encouraged to compare the historical non-GAAP financial measures with the most directly comparable GAAP measures. Quhuo mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating its performance. The following table sets forth a reconciliation of our net income (loss) to adjusted net income and adjusted EBITDA, respectively.
QUHUO LIMITED
Reconciliation of GAAP and Non-GAAP Results
| For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||
| June 30, 2020 | June 30, 2021 | June 30, 2021 | June 30, 2020 | June 30, 2021 | June 30, 2021 | |||||||||||||||||||
| (RMB) | (RMB) | (US$) | (RMB) | (RMB) | (US$) | |||||||||||||||||||
| Net income/(loss) |
19,680 | (34,452 | ) | (5,335 | ) | (1,899 | ) | (119,557 | ) | (18,519 | ) | |||||||||||||
| Less: Share-based Compensation |
(1,290 | ) | (44,401 | ) | (6,877 | ) | (2,580 | ) | (50,252 | ) | (7,783 | ) | ||||||||||||
| Adjusted net income/(loss) |
20,970 | 9,949 | 1,542 | 681 | (69,305 | ) | (10,736 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Less: Income tax expense |
(11,518 | ) | (11,201 | ) | (1,735 | ) | (14,436 | ) | (3,854 | ) | (597 | ) | ||||||||||||
| Depreciation |
(2,640 | ) | (1,992 | ) | (309 | ) | (4,113 | ) | (3,818 | ) | (591 | ) | ||||||||||||
| Amortization |
(2,977 | ) | (4,257 | ) | (659 | ) | (6,033 | ) | (9,127 | ) | (1,414 | ) | ||||||||||||
| Interest expense |
(2,223 | ) | (1,710 | ) | (265 | ) | (4,663 | ) | (3,097 | ) | (480 | ) | ||||||||||||
| Adjusted EBITDA |
40,328 | 29,109 | 4,510 | 29,926 | (49,409 | ) | (7,654 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
EXCHANGE RATE INFORMATION
This press release contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB 6.4566 to US$1.00, the rate in effect as of June 30, 2021 as set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all.
SAFE HARBOR STATEMENT
This press release contains ‘‘forward-looking statements’’ within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended and the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements, including but not limited to statements regarding Quhuo’s business development, financial outlook, beliefs and expectations. Forward-looking statements include statements containing words such as “expect,” “anticipate,” “believe,” “project,” “will” and similar expressions intended to identify forward-looking statements. These forward-looking statements are based on Quhuo’s current expectations and involve risks and uncertainties. Quhuo’s actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks and uncertainties related to Quhuo’s abilities to (1) manage its growth and expand its operations, (2) address any or all of the risks and challenges in the future in light of its limited operating history and evolving business portfolios, (3) remain its competitive position in the on-demand food delivery market or further diversify its solution offerings and customer portfolio, (4) maintain relationships with major customers and to find replacement customers on commercially desirable terms or in a timely manner or at all, (5) maintain relationship with existing industry customers or attract new customers, (6) attract, retain and manage workers on its platform, and (7) maintain its market shares to competitors in existing markets and its success in expansion into new markets, as well as the length and severity of the recent COVID-19 outbreak and its impact on Quhuo’s business and industry. Other risks and uncertainties are included under the caption “Risk Factors” and elsewhere in the Company’s filings with the Securities and Exchange Commission, including, without limitation, the final prospectus related to the IPO filed with the SEC on July 10, 2020 and the Company’s latest annual report on Form 20-F. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements are qualified in their entirety by this cautionary statement, and Quhuo undertakes no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date hereof.
ABOUT QUHUO LIMITED
Quhuo Limited (NASDAQ: QH) is a leading workforce operational solution platform in China. Quhuo provides tech-enabled, end-to-end operational solutions to blue-chip on-demand consumer service businesses in industries with significant e-commerce exposure, primarily including on-demand delivery, mobility services, housekeeping and accommodation. Quhuo’s platform helps its industry customers mobilize a large team of workers and utilizes a combination of training, performance monitoring and refinement, and incentives to transform them into skilled workers who can follow industry-specific, standardized and highly efficient service procedures. Within the on-demand consumer service ecosystem, the Company plays a unique and indispensable role as the link between consumer service businesses and the end consumers to enable the delivery of goods, services and experiences to consumers.
For more information about Quhuo, please visit https://ir.quhuo.cn/.
CONTACTS:
Investor Relations
Quhuo Limited
Annia Sun
E-mail: ir@meishisong.cn
Christensen
In China
Mr. Eric Yuan
Phone: +86-13801110739
E-mail: Eyuan@christensenir.com
In US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
E-mail: lbergkamp@christensenir.com
QUHUO LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”), except for number of shares and per share data)
| As of December 31, 2020 | As of June 30, 2021 | As of June 30, 2021 | ||||||||||
| (RMB) | (RMB) | (US$) | ||||||||||
| Assets |
||||||||||||
| Current assets |
||||||||||||
| Cash |
97,807 | 67,305 | 10,424 | |||||||||
| Restricted cash |
5,948 | 7,802 | 1,208 | |||||||||
| Short-term investments |
201,578 | 173,500 | 26,872 | |||||||||
| Accounts receivable, net |
381,248 | 430,510 | 66,678 | |||||||||
| Prepayments and other current assets |
45,462 | 48,939 | 7,580 | |||||||||
| Amounts due from related parties |
2,940 | — | — | |||||||||
|
|
|
|
|
|
|
|||||||
| Total current assets |
734,983 | 728,056 | 112,762 | |||||||||
|
|
|
|
|
|
|
|||||||
| Property and equipment, net |
23,390 | 25,963 | 4,021 | |||||||||
| Intangible assets, net |
111,990 | 128,743 | 19,940 | |||||||||
| Long-term investments |
1,065 | 1,065 | 165 | |||||||||
| Right-of-use assets, net |
32,534 | 7,933 | 1,229 | |||||||||
| Goodwill |
118,724 | 118,724 | 18,388 | |||||||||
| Deferred tax assets |
2,370 | 7,786 | 1,206 | |||||||||
| Other non-current assets |
105,501 | 133,622 | 20,694 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total non-current assets |
395,574 | 423,836 | 65,643 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total assets |
1,130,557 | 1,151,892 | 178,405 | |||||||||
|
|
|
|
|
|
|
|||||||
| Liabilities, non-controlling interests and shareholders’ equity |
||||||||||||
| Current liabilities |
||||||||||||
| Accounts payables |
268,939 | 289,369 | 44,818 | |||||||||
| Short-term lease liabilities |
17,707 | 5,025 | 778 | |||||||||
| Accrued expenses and other current liabilities |
105,744 | 136,104 | 21,079 | |||||||||
| Short-term debt |
73,837 | 141,563 | 21,925 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total current liabilities |
466,227 | 572,061 | 88,600 | |||||||||
|
|
|
|
|
|
|
|||||||
| Deferred tax liabilities |
727 | — | — | |||||||||
| Long-term debt |
5,135 | 1,762 | 273 | |||||||||
| Long-term lease liabilities |
14,623 | 1,980 | 307 | |||||||||
| Other non-current liabilities |
41,014 | 44,786 | 6,936 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total non-current liabilities |
61,499 | 48,528 | 7,516 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total liabilities |
527,726 | 620,589 | 96,116 | |||||||||
|
|
|
|
|
|
|
|||||||
QUHUO LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
| As of December 31, 2020 | As of June 30, 2021 | As of June 30, 2021 | ||||||||||
| (RMB) | (RMB) | (US$) | ||||||||||
| Shareholders’ equity |
||||||||||||
| Ordinary shares |
36 | 36 | 6 | |||||||||
| Additional paid-in capital |
1,779,923 | 1,830,458 | 283,502 | |||||||||
| Accumulated deficit |
(1,208,827 | ) | (1,320,304 | ) | (204,489 | ) | ||||||
| Accumulated other comprehensive income |
(14,843 | ) | (16,623 | ) | (2,575 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Total Quhuo Limited shareholders’ equity |
556,289 | 493,567 | 76,444 | |||||||||
|
|
|
|
|
|
|
|||||||
| Non-controlling interests |
46,542 | 37,736 | 5,845 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total shareholders’ equity |
602,831 | 531,303 | 82,289 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total liabilities and shareholders’ equity |
1,130,557 | 1,151,892 | 178,405 | |||||||||
|
|
|
|
|
|
|
|||||||
QUHUO LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”), except for number of shares and per share data)
| For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||
| June 30, 2020 |
June 30, 2021 |
June 30, 2021 |
June 30, 2020 |
June 30, 2021 |
June 30, 2021 |
|||||||||||||||||||
| (RMB) | (RMB) | (US$) | (RMB) | (RMB) | (US$) | |||||||||||||||||||
| Revenues |
547,577 | 991,830 | 153,615 | 940,195 | 1,838,326 | 284,720 | ||||||||||||||||||
| Cost of revenues |
(487,224 | ) | (920,017 | ) | (142,492 | ) | (868,700 | ) | (1,788,774 | ) | (277,046 | ) | ||||||||||||
| General and administrative |
(29,487 | ) | (84,692 | ) | (13,117 | ) | (57,014 | ) | (128,903 | ) | (19,965 | ) | ||||||||||||
| Research and development |
(2,732 | ) | (4,470 | ) | (692 | ) | (5,317 | ) | (9,181 | ) | (1,422 | ) | ||||||||||||
| Gains on disposal of intangible assets, net |
1,437 | 2,616 | 405 | 1,292 | 2,972 | 460 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Operating income/(loss) |
29,571 | (14,733 | ) | (2,281 | ) | 10,456 | (85,560 | ) | (13,253 | ) | ||||||||||||||
| Interest income |
254 | 207 | 32 | 515 | 377 | 58 | ||||||||||||||||||
| Interest expense |
(2,223 | ) | (1,710 | ) | (265 | ) | (4,663 | ) | (3,097 | ) | (480 | ) | ||||||||||||
| Other income/(loss), net |
3,601 | (7,015 | ) | (1,086 | ) | 6,930 | (27,375 | ) | (4,240 | ) | ||||||||||||||
| Foreign exchange loss |
(5 | ) | — | — | (701 | ) | (48 | ) | (7 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Income/(Loss) before income tax |
31,198 | (23,251 | ) | (3,600 | ) | 12,537 | (115,703 | ) | (17,922 | ) | ||||||||||||||
| Income tax expense |
(11,518 | ) | (11,201 | ) | (1,735 | ) | (14,436 | ) | (3,854 | ) | (597 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Net income/(loss) |
19,680 | (34,452 | ) | (5,335 | ) | (1,899 | ) | (119,557 | ) | (18,519 | ) | |||||||||||||
| Net loss attributable to non-controlling interests |
980 | 3,502 | 542 | 2,956 | 8,080 | 1,251 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Net income/(loss) attributable to ordinary shareholders of Quhuo limited |
20,660 | (30,950 | ) | (4,793 | ) | 1,057 | (111,477 | ) | (17,268 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Non-GAAP Financial Data |
||||||||||||||||||||||||
| Adjusted net income/(loss) |
20,970 | 9,949 | 1,542 | 681 | (69,305 | ) | (10,736 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Adjusted EBITDA |
40,328 | 29,109 | 4,510 | 29,926 | (49,409 | ) | (7,654 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Earnings/(Loss) per share |
||||||||||||||||||||||||
| Basic |
0.53 | (0.71 | ) | (0.11 | ) | 0.03 | (2.56 | ) | (0.40 | ) | ||||||||||||||
| Diluted |
0.53 | (0.71 | ) | (0.11 | ) | 0.03 | (2.56 | ) | (0.40 | ) | ||||||||||||||
| Net income/(loss) used in basic and diluted earnings/ (loss) per share calculation |
20,660 | (30,950 | ) | (4,793 | ) | 1,057 | (111,477 | ) | (17,268 | ) | ||||||||||||||
| Weighted average number of ordinary shares used in earnings/(loss) per share computation: |
||||||||||||||||||||||||
| Basic |
14,972,760 | 43,631,893 | 43,631,893 | 14,972,760 | 43,467,334 | 43,467,334 | ||||||||||||||||||
| Diluted |
39,103,860 | 43,631,893 | 43,631,893 | 39,103,860 | 43,467,334 | 43,467,334 | ||||||||||||||||||