QUHUO Ltd 6-K, filed Aug 27, 2020
QUHUO Ltd (QH)
About this 6-K
QUHUO Ltd filed this 6-K on August 27, 2020.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2020
Commission File Number 001- 39354
Quhuo Limited
(Exact name of registrant as specified in its charter)
3rd Floor, Block D, Tonghui Building
No. 1132 Huihe South Street, Chaoyang District
Beijing, People’s Republic of China
(+86-10) 5338 4963
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Quhuo Limited | ||||||||||
| Date: | August 27, 2020 |
By: | /s/ Leslie Yu | |||||||
| Name: | Leslie Yu | |||||||||
| Title: | Chairman and Chief Executive Officer | |||||||||
EXHIBIT INDEX
| Exhibit |
Description | |
| 99.1 | Press Release | |
Exhibit 99.1
Quhuo Announces Second Quarter 2020 Financial Results
BEIJING, China, August 27, 2020 (GLOBE NEWSWIRE) — Quhuo Limited (NASDAQ: QH) (“Quhuo,” the “Company,” “we” or “our”), a leading tech-enabled workforce operational solution platform in China, today announced its unaudited financial results for the second quarter ended June 30, 2020.
Key Second Quarter 2020 Financial Metrics
| • | Revenues were RMB547.6 million (US$77.5 million), representing a 33.5% year-over-year increase and a 39.5% increase compared to the first quarter of 2020. |
| • | Gross profit was RMB60.4 million (US$8.5 million), representing a 24.8% year-over-year increase and a 441.7% increase compared to the first quarter of 2020. Gross margin was 11.0%, relatively stable as compared with 11.8% in the second quarter of 2019. |
| • | Adjusted net income was RMB21.0 million (US$3.0 million), representing a turnaround from the adjusted net loss position of RMB20.3 million in the first quarter of 2020, albeit a 29.8% year-over-year decrease. |
| • | Adjusted EBITDA was RMB40.3 million (US$5.7 million), relatively stable as compared to the second quarter of 2019 and representing a 479.0% increase compared to the first quarter of 2020. |
Second Quarter 2020 Operating Highlights
| • | Sustained growth of on-demand food delivery. Amid the spread of COVID-19 pandemic, the Company’s business is generally at an increasing trend. The number of average monthly delivery orders was 24.3 million, representing a 46.1% year-over-year increase and a 44.0% increase compared to the first quarter of 2020. |
| • | Expanded service scope. COVID-19 pandemic has accelerated the penetration rate of online grocery and fresh food shopping. The Company thus quickly expanded its service offerings to satisfy the increasing demand for delivery service of grocery and fresh food for existing and new industry customers. The Company fulfilled a total of 345,000 delivery orders of grocery and fresh food, representing a 95.3% compared to the first quarter of 2020. |
| • | Continuing geographical expansion. The number of delivery areas reached 952 by the end of June 2020, representing a 62.2% year-over-year increase. The number of average monthly active workers was 40,721, representing a 57.6% year-over-year increase. |
Leslie Yu, Chairman and Chief Executive Officer of the Company, commented:
“We are proud to report our financial and operational growth for the second quarter of 2020, in our first quarterly earnings release as a public company. In the last quarter, we increased the number of delivery areas to 952, expanded our geographical coverage to 75 cities, expanded our service scope and enlarged our customer base. Amid the COVID-19 outbreak, we captured the surges in demand for local grocery and fresh food delivery services and successfully stepped into the new market to diversify our service offerings and maximize the efficiency of our platform. We seek to further explore opportunities in other industries where we have established operations, such as shared-bike maintenance, housekeeping and ride-hailing, by cooperating with new blue-chip industry customers.
1
Looking forward, we will continue to actively expand our operations geographically, diversify our service offerings and expand our industry customer base to lay foundation for future business growth. For example, we are seeking cooperation opportunities with hotel chains and property management companies to provide them with housekeeping solutions, and we expect significant business growth of our housekeeping solution in the third quarter. Meanwhile, we will endeavor to improve our operational efficiency and flexibility to boost our margin.”
Second Quarter 2020 Financial Results
Revenues were RMB547.6 million (US$77.5 million), representing an increase of 33.5% year over year, primarily due to the increase in revenues generated from on-demand food delivery solutions.
| • | Revenues from on-demand food delivery solutions were RMB541.3 million (US$76.6 million), representing an increase of 34.8% from RMB401.7 million in the second quarter of 2019, primarily due to the increase in delivery orders fulfilled as a result of the continuing expansion into new geographical markets and the rapid growth of new service offerings, namely the grocery and fresh food delivery, which contributed revenues of RMB2.6 million (US$362,000) in this quarter. |
| • | Revenues from shared-bike maintenance solutions were RMB4.6 million (US$651,000), representing a decrease of 32.8% from RMB6.8 million in the second quarter of 2019, primarily due to (1) the decrease in the geographical coverage of the shared-bike maintenance solutions as the Company strategically withdrew its operations from a few cities where it underperformed, and (2) the adverse impact of the COVID-19 pandemic on the overall shared-bike business as a result of government-mandated quarantine measures. |
| • | Revenues from ride-hailing solutions were RMB1.3 million (US$180,000), representing a decrease of 16.7% from RMB1.5 million in the second quarter of 2019, primarily due to the preferential rental policy the Company offered to ride-hailing drivers on its platform during the COVID-19 outbreak, following the industry-wide relief measures. |
| • | Revenues from housekeeping solutions and other services were RMB379,000 (US$54,000), representing an increase of 560.9% from RMB57,000 in the second quarter of 2019, primarily due to the increases in the number of the Company’s collaborated industry customers and service offerings. |
Cost of revenues were RMB487.2 million (US$69.0 million), representing an increase of 34.7% year over year, primarily due to the increased cost of revenues from on-demand food delivery solutions, ride-hailing solutions and housekeeping solutions and other services
| • | Cost of revenues related to on-demand food delivery solutions was RMB480.3 million (US$68.0 million), representing an increase of 35.5% compared to RMB354.4 million in the second quarter of 2019, primarily due to the increase in 1) service fees paid to riders and team leaders in line with the increase in the delivery orders fulfilled, 2) hiring expenses for riders, 3) insurance expenses for riders and 4) rental fees paid to lease the workplace for additional service stations. |
2
| • | Cost of revenues related to shared-bike maintenance solutions was RMB3.6 million (US$512,000), representing a decrease of 39.4% compared to RMB6.0 million in the second quarter of 2019, which was generally in line with the decline of the business volume of shared-bike maintenance solutions. |
| • | Cost of revenues related to ride-hailing solutions was RMB2.9 million (US$409,000), representing an increase of 121.8% compared to RMB1.3 million in the second quarter of 2019, primarily due to the increase in the number of vehicles leased from third parties. |
| • | Cost of revenues related to housekeeping solutions and other services increased significantly to RMB459,000 (US$65,000) from RMB56,000 in the second quarter of 2019, primarily due to the increased service fees paid to workers in line with the business growth. |
Gross profit was RMB60.4 million (US$8.5 million), representing an increase of 24.8% year over year, primarily due to the increase in gross profit of on-demand food delivery solutions and shared-bike maintenance solutions.
Gross margin was 11.0%, compared to 11.8% in the second quarter of 2019.
| • | Gross margin of on-demand food delivery solutions was 11.3%, a slight decrease compared to 11.8% in the second quarter of 2019, primarily due to the increase in hiring expenses, insurance expenses and rental fees as a percentage of revenues. |
| • | Gross margin of shared-bike maintenance solutions was 21.4%, compared to 12.9% in the second quarter of 2019, primarily because the Company withdrew its operations from those cities where it underperformed. |
| • | Gross margin of ride-hailing solutions was negative 127.2%, compared to 14.6% in the second quarter of 2019, primarily due to the reasons discussed above. |
| • | Gross margin of house-keeping solutions and other services was negative 21.1%, compared to 2.3% in the second quarter of 2019, primarily due to the reasons discussed above. |
Operating expenses were RMB30.8 million (US$4.4 million), representing an increase of 38.0% year over year.
| • | General and administrative expenses were RMB29.5 million (US$4.2 million) (including share-based compensation of RMB1.3 million), representing an increase of 32.9% from RMB22.2 million (including share-based compensation of RMB3.4 million) in the second quarter of 2019. The increase was primarily due to the (1) the increase in staff costs as a result of an increased number of operating staffs, (2) the increase in professional service fees related to the Company’s IPO, and (3) losses incurred relating to a law suit. Excluding the effect of share-based compensation, professional service fees related to the IPO and losses incurred relating to a law suit, the general and administrative expenses would have increased by 25.6% from RMB 18.1 million in the second quarter of 2019 and, as a percentage of revenues, would have declined to 4.1% from 4.4% in the second quarter of 2019. As such, the Company obtained unit cost savings along with business growth. |
| • | Research and development expenses were RMB2.7 million (US$387,000), which remained relatively stable as compared to RMB2.7 million in the second quarter of 2019. |
3
Income tax expense was RMB11.5 million (US$1.6 million), representing an increase of 43.7% from RMB8.0 million in the second quarter of 2019, primarily due to the increase in the taxable income generated from on-demand food delivery solutions.
Net income was RMB19.7 million (US$2.8 million), representing a decrease of 25.6% from RMB26.4 million in the second quarter of 2019.
Adjusted EBITDA was RMB40.3 million (US$5.7 million), relatively stable as compared to RMB42.1 million in the second quarter of 2019.(1)
Adjusted net income was RMB21.0 million (US$3.0 million), representing a decrease of 29.8% from RMB29.9 million in the second quarter of 2019.(1)
| (1) | See “Use of Non-GAAP Financial Measures.” |
Balance Sheet
As of June 30, 2020, the Company had cash and short-term investments of RMB155.1 million (US$22.0 million) and short-term debt of RMB113.3 million (US$16.0 million).
CONFERENCE CALL
Quhuo will hold a conference call on Thursday, August 27, 2020 at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing/Hong Kong time on the same day) to discuss the financial results.
Participant can register for the conference call by navigating to http://apac.directeventreg.com/registration/event/3478235. Once preregistration has been completed, participants will receive dial-in numbers, a direct event passcode, and a unique registrant ID.
4
To join the conference, please dial the number you receive, enter the direct event passcode followed by your unique registrant ID, and you will be joined to the conference instantly.
A live and archived webcast of the conference call will also be available at the Company’s investor relations website at https://ir.quhuo.cn/.
A replay will be accessible through 9:59 a.m. Eastern Time on September 4, 2020 by dialing the following numbers:
| United States: | +1-646-254-3697 | |
| International: | +61-2-8199-0299 | |
| China Domestic: | 400-6322-162 | |
| Hong Kong: | +852-3051-2780 | |
| Conference ID: | 3478235# |
USE OF NON-GAAP FINANCIAL MEASURES
Quhuo has provided in this press release financial information that has not been prepared in accordance with generally accepted accounting principles in the United States (GAAP).
Quhuo uses adjusted net income (loss) and adjusted EBITDA, which are non-GAAP financial measures, in evaluating our operating results and for financial and operational decision-making purposes. Adjusted net income (loss) represents net income (loss) before share-based compensation expenses. Adjusted EBITDA represents adjusted net income(loss) before income tax benefit(expense), amortization, depreciation and interest. Quhuo believes that these non-GAAP financial measures help identify underlying trends in its business that could otherwise be distorted by the effect of share-based compensation expenses, income tax benefits or expenses, amortization, depreciation and interest. Quhuo believes that such non-GAAP financial measures also provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by its management in its financial and operational decision-making.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. They should not be considered in isolation or construed as alternatives to net loss or any other measure of performance or as an indicator of Quhuo’s operating performance. Further, these non-GAAP financial measures may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company’s data. Quhuo encourages investors and others to review the Company’s financial information in its entirety and not rely on a single financial measure. Investors are encouraged to compare the historical non-GAAP financial measures with the most directly comparable GAAP measures. Quhuo mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating its performance. The following table sets forth a reconciliation of our net income (loss) to adjusted net income and adjusted EBITDA, respectively.
5
Reconciliation of GAAP and Non-GAAP Results
| For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||
| June 30, 2019 |
June 30, 2020 |
June 30, 2020 |
June 30, 2019 |
June 30, 2020 |
June 30, 2020 |
|||||||||||||||||||
| (RMB’000) | (RMB’000) | (US$’000) | (RMB’000) | (RMB’000) | (US$’000) | |||||||||||||||||||
| Net income (loss) |
26,447 | 19,680 | 2,784 | (19,920 | ) | (1,899 | ) | (269 | ) | |||||||||||||||
| Less: Share-based Compensation |
(3,443 | ) | (1,290 | ) | (183 | ) | (57,480 | ) | (2,580 | ) | (365 | ) | ||||||||||||
| Adjusted net income |
29,890 | 20,970 | 2,967 | 37,560 | 681 | 96 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Less: Income tax expense |
(8,017 | ) | (11,518 | ) | (1,630 | ) | (9,011 | ) | (14,436 | ) | (2,043 | ) | ||||||||||||
| Depreciation |
(685 | ) | (2,640 | ) | (374 | ) | (1,325 | ) | (4,113 | ) | (582 | ) | ||||||||||||
| Amortization |
(2,902 | ) | (2,977 | ) | (421 | ) | (5,485 | ) | (6,033 | ) | (854 | ) | ||||||||||||
| Interest |
(648 | ) | (2,223 | ) | (315 | ) | (1,987 | ) | (4,663 | ) | (660 | ) | ||||||||||||
| Adjusted EBITDA |
42,142 | 40,328 | 5,707 | 55,368 | 29,926 | 4,235 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
6
EXCHANGE RATE INFORMATION
This press release contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB 7.0651 to US$1.00, the rate in effect as of June 30, 2020 as set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all.
SAFE HARBOR STATEMENT
This press release contains ‘‘forward-looking statements’’ within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended and the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements, including but not limited to statements regarding Quhuo’s financial outlook, beliefs and expectations. Forward-looking statements include statements containing words such as “expect,” “anticipate,” “believe,” “project,” “will” and similar expressions intended to identify forward-looking statements. Among other things, the guidance on [the total revenues] of the third quarter of 2020 in this press release contain forward-looking statements. These forward-looking statements are based on Quhuo’s current expectations and involve risks and uncertainties. Quhuo’s actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks related to Quhuo’s abilities to (1) address any or all of the risks and challenges in the future in light of its limited operating history and evolving business portfolios, (2) remain its competitive position in the on-demand food delivery market or further diversify its solution offerings, (3) maintain relationships with major customers and to find replacement customers on commercially desirable terms or in a timely manner or at all, (4) maintain relationship with existing industry customers or attract new customers, (5) attract, retain and manage workers on its platform, and (6) maintain its market shares to competitors in existing markets and its success in expansion into new markets, as well as the length and severity of the recent COVID-19 outbreak and its impact on Quhuo’s business and industry. Other risks and uncertainties are included under the caption “Risk Factors” and elsewhere in the Company’s filings with the Securities and Exchange Commission, including, without limitation, the final prospectus related to the IPO filed with the SEC on July 10, 2020. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements are qualified in their entirety by this cautionary statement, and Quhuo undertakes no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date hereof.
7
ABOUT QUHUO LIMITED
Quhuo Limited (NASDAQ: QH) was the largest workforce operational solution platform in China in 2019*. Quhuo provides tech-enabled, end-to-end operational solutions to blue-chip on-demand consumer service businesses in industries with significant e-commerce exposure, including food delivery, ride-hailing, housekeeping and bike-sharing. Quhuo’s platform helps its industry customers mobilize a large team of workers and utilizes a combination of training, performance monitoring and refinement, and incentives to transform them into skilled workers who can follow industry-specific, standardized and highly efficient service procedures. Within the on-demand consumer service ecosystem, the Company plays a unique and indispensable role as the link between consumer service businesses and the end consumers to enable the delivery of goods, services and experiences to consumers.
| * | According to an industry report prepared by Frost & Sullivan in 2019, as measured by the number of average monthly active workers in 2019. |
For more information about Quhuo, please visit https://ir.quhuo.cn/.
CONTACTS:
Investor Relations
Quhuo Limited
Annia Sun
E-mail: ir@meishisong.cn
Christensen
In China
Mr. Eric Yuan
Phone: +86-13801110739
E-mail: Eyuan@christensenir.com
In US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
E-mail: lbergkamp@christensenir.com
8
QUHUO LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”), except for number of shares and per share data)
| As of December 31,2019 | As of June 30,2020 | |||||||||||
| (RMB) | (RMB) | (US$) | ||||||||||
| Assets |
||||||||||||
| Current assets |
||||||||||||
| Cash |
126,779 | 107,676 | 15,241 | |||||||||
| Short-term investments |
56,275 | 47,428 | 6,713 | |||||||||
| Accounts receivable, net of allowance |
276,966 | 220,615 | 31,226 | |||||||||
| Prepayments and other current assets |
43,058 | 43,199 | 6,114 | |||||||||
| Amounts due from related parties |
18,392 | — | — | |||||||||
|
|
|
|
|
|
|
|||||||
| Total current assets |
521,470 | 418,918 | 59,294 | |||||||||
|
|
|
|
|
|
|
|||||||
| Non-current assets |
||||||||||||
| Property and equipment, net |
25,632 | 28,462 | 4,029 | |||||||||
| Intangible assets, net |
66,818 | 70,745 | 10,013 | |||||||||
| Long-term investments |
1,715 | 1,065 | 151 | |||||||||
| Goodwill |
26,231 | 26,231 | 3,713 | |||||||||
| Deferred tax assets |
3,893 | 2,389 | 338 | |||||||||
| Other non-current assets |
98,137 | 85,987 | 12,171 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total non-current assets |
222,426 | 214,879 | 30,415 | |||||||||
|
|
|
|
|
|
|
|||||||
| TOTAL ASSETS |
743,896 | 633,797 | 89,709 | |||||||||
|
|
|
|
|
|
|
|||||||
| Liabilities, mezzanine equity and shareholders’ deficit |
||||||||||||
| Current liabilities |
||||||||||||
| Accounts payable |
232,276 | 156,016 | 22,083 | |||||||||
| Accrued expenses and other current liabilities |
75,825 | 74,196 | 10,504 | |||||||||
| Short-term debt |
143,979 | 113,348 | 16,043 | |||||||||
| Amounts due to a related party |
— | 3,134 | 444 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total current liabilities |
452,080 | 346,694 | 49,074 | |||||||||
|
|
|
|
|
|
|
|||||||
| Non-current liabilities |
||||||||||||
| Deferred tax liabilities |
2,556 | 2,263 | 320 | |||||||||
| Long-term debt |
11,942 | 8,652 | 1,225 | |||||||||
| Other non-current liabilities |
22,766 | 20,244 | 2,865 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total non-current liabilities |
37,264 | 31,159 | 4,410 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total liabilities |
489,344 | 377,853 | 53,484 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total mezzanine equity |
1,031,001 | 1,031,001 | 145,928 | |||||||||
|
|
|
|
|
|
|
|||||||
9
QUHUO LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”), except for number of shares and per share data)
| As of December 31,2019 | As of June 30,2020 | |||||||||||
| (RMB) | (RMB) | (US$) | ||||||||||
| Shareholders’ deficit |
||||||||||||
| Ordinary shares |
17 | 17 | 2 | |||||||||
| Additional paid-in capital |
434,151 | 436,731 | 61,815 | |||||||||
| Accumulated deficit |
(1,212,257 | ) | (1,211,200 | ) | (171,434 | ) | ||||||
| Accumulated other comprehensive loss |
(1,231 | ) | (520 | ) | (74 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Total Quhuo Limited shareholders’ deficit |
(779,320 | ) | (774,972 | ) | (109,691 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Non-controlling interests |
2,871 | (85 | ) | (12 | ) | |||||||
|
|
|
|
|
|
|
|||||||
| Total shareholders’ deficit |
(776,449 | ) | (775,057 | ) | (109,703 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Total liabilities, mezzanine equity and shareholders’ deficit |
743,896 | 633,797 | 89,709 | |||||||||
|
|
|
|
|
|
|
|||||||
10
QUHUO LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME(LOSS)
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”), except for number of shares and per share data)
| For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||
| June 30, 2019 | June 30, 2020 |
June 30, 2020 |
June 30, 2019 | June 30, 2020 |
June 30, 2020 |
|||||||||||||||||||
| (RMB) | (RMB) | (US$) | (RMB) | (RMB) | (US$) | |||||||||||||||||||
| Revenues |
410,122 | 547,577 | 77,504 | 758,798 | 940,195 | 133,076 | ||||||||||||||||||
| Cost of revenues |
(361,758 | ) | (487,224 | ) | (68,962 | ) | (687,131 | ) | (868,700 | ) | (122,957 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Gross profit |
48,364 | 60,353 | 8,542 | 71,667 | 71,495 | 10,119 | ||||||||||||||||||
| Operating expenses |
||||||||||||||||||||||||
| General and administrative |
(22,189 | ) | (29,487 | ) | (4,174 | ) | (93,907 | ) | (57,014 | ) | (8,070 | ) | ||||||||||||
| Research and development |
(2,732 | ) | (2,732 | ) | (387 | ) | (4,395 | ) | (5,317 | ) | (753 | ) | ||||||||||||
| Gains on disposal of intangible assets, net |
2,610 | 1,437 | 203 | 3,663 | 1,292 | 183 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total operating expenses |
(22,311 | ) | (30,782 | ) | (4,358 | ) | (94,639 | ) | (61,039 | ) | (8,640 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Operating income (loss) |
26,053 | 29,571 | 4,184 | (22,972 | ) | 10,456 | 1,479 | |||||||||||||||||
| Interest income |
8 | 254 | 36 | 10 | 515 | 73 | ||||||||||||||||||
| Interest expense |
(648 | ) | (2,223 | ) | (315 | ) | (1,987 | ) | (4,663 | ) | (660 | ) | ||||||||||||
| Other income, net |
9,062 | 3,601 | 510 | 13,918 | 6,930 | 981 | ||||||||||||||||||
| Share of net income from equity method investees |
— | — | — | 162 | — | — | ||||||||||||||||||
| Foreign exchange loss |
(11 | ) | (5 | ) | (1 | ) | (40 | ) | (701 | ) | (99 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Income (loss) before income tax |
34,464 | 31,198 | 4,414 | (10,909 | ) | 12,537 | 1,774 | |||||||||||||||||
| Income tax expense |
(8,017 | ) | (11,518 | ) | (1,630 | ) | (9,011 | ) | (14,436 | ) | (2,043 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Net income (loss) |
26,447 | 19,680 | 2,784 | (19,920 | ) | (1,899 | ) | (269 | ) | |||||||||||||||
| Net loss attributable to non-controlling interests |
177 | 980 | 139 | 1,271 | 2,956 | 418 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Net income (loss) attributable to ordinary shareholders of Quhuo Limited |
26,624 | 20,660 | 2,923 | (18,649 | ) | 1,057 | 149 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Income (loss) per share |
||||||||||||||||||||||||
| Basic |
0.68 | 0.53 | 0.07 | (1.25 | ) | 0.03 | 0.00 | |||||||||||||||||
| Diluted |
0.59 | 0.53 | 0.07 | (1.25 | ) | 0.03 | 0.00 | |||||||||||||||||
| Shares used in income (loss) per share computation |
||||||||||||||||||||||||
| Basic |
14,972,760 | 14,972,760 | 14,972,760 | 14,972,760 | 14,972,760 | 14,972,760 | ||||||||||||||||||
| Diluted |
44,872,963 | 39,103,860 | 39,103,860 | 14,972,760 | 39,103,860 | 39,103,860 | ||||||||||||||||||
| Other comprehensive income: |
||||||||||||||||||||||||
| Foreign currency translation adjustment: |
— | 64 | 9 | — | 712 | 101 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Comprehensive income (loss) |
26,447 | 19,744 | 2,793 | (19,920 | ) | (1,187 | ) | (168 | ) | |||||||||||||||
| Less: Comprehensive loss attributable to non-controlling interests |
177 | 980 | 139 | 1,271 | 2,956 | 418 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Comprehensive income (loss) attributable to ordinary shareholders of Quhuo Limited |
26,624 | 20,724 | 2,932 | (18,649 | ) | 1,769 | 250 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
11