Skip to main content

SAN 6-K

Banco Santander, S.A. (SAN)

6-K 2025-02-05 For: 2024-12-31
View Original
Added on July 04, 2026

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

For the month of February, 2025

Commission File Number: 001-12518

Banco Santander, S.A.

(Exact name of registrant as specified in its charter)

Ciudad Grupo Santander

28660 Boadilla del Monte (Madrid) Spain

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  ☒            Form 40-F  ☐

BANCO SANTANDER, S.A.

________________________

TABLE OF CONTENTS

Item 1. January - December 2024 Financial Report 3

portadas2024diciembreeng.jpg

January - December 2024

Index

3 Key consolidated data
5 Business model
6 Group financial information
6 Highlights of the period
8 Income statement
10 Balance sheet
12 Solvency ratios
13 Risk management
15 The Santander share
17 Financial information by segment
21 Primary segments
29 Secondary segments
45 Appendix
46 Financial information
48 Alternativeperformancemeasures
59 Condensed consolidated financial statements
62 Glossary
63 Important information

indice2a.jpg

This report was approved by the board of directors on 4 February 2025, following a favourable report from the audit committee. Important information regarding this report can be found on pages 62 and 63.

Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index

Key consolidated data

BALANCE SHEET (EUR million) Dec-24 Sep-24 % Dec-24 Dec-23 % Dec-22
Total assets 1,837,081 1,802,259 1.9 1,837,081 1,797,062 2.2 1,734,659
Loans and advances to customers 1,054,069 1,067,419 (1.3) 1,054,069 1,036,349 1.7 1,036,004
Customer deposits 1,055,936 1,045,911 1.0 1,055,936 1,047,169 0.8 1,009,722
Total funds 1,348,422 1,327,308 1.6 1,348,422 1,306,942 3.2 1,239,981
Total equity 107,327 105,063 2.2 107,327 104,241 3.0 97,585
Note: total funds includes customer deposits, mutual funds, pension funds and managed portfolios. INCOME STATEMENT (EUR million) Q4'24 Q3'24 % 2024 2023 % 2022
--- --- --- --- --- --- --- ---
Net interest income 11,986 11,225 6.8 46,668 43,261 7.9 38,619
Total income 16,026 15,135 5.9 61,876 57,423 7.8 52,117
Net operating income 9,254 8,786 5.3 35,842 31,998 12.0 28,214
Profit before tax 4,600 4,919 (6.5) 19,027 16,459 15.6 15,250
Profit attributable to the parent 3,265 3,250 0.5 12,574 11,076 13.5 9,605 EPS, PROFITABILITY AND EFFICIENCY (%) 1 Q4'24 Q3'24 % 2024 2023 % 2022
--- --- --- --- --- --- --- ---
EPS (euros) 0.20 0.20 0.8 0.77 0.65 17.9 0.54
RoE 13.3 13.4 13.0 11.9 10.7
RoTE 16.6 16.7 16.3 15.1 13.4
RoA 0.78 0.80 0.76 0.69 0.63
RoRWA 2.27 2.31 2.18 1.96 1.77
Efficiency ratio 2 42.3 41.9 41.8 44.1 45.8
UNDERLYING INCOME STATEMENT 2 (EUR million) Q4'24 Q3'24 % 2024 2023 % 2022
--- --- --- --- --- --- --- ---
Net interest income 11,986 11,225 6.8 46,668 43,261 7.9 38,619
Total income 16,026 15,135 5.9 62,211 57,647 7.9 52,154
Net operating income 9,254 8,786 5.3 36,177 32,222 12.3 28,251
Profit before tax 4,600 4,919 (6.5) 19,027 16,698 13.9 15,250
Profit attributable to the parent 3,265 3,250 0.5 12,574 11,076 13.5 9,605
Changes in constant euros:
Q4'24 / Q3'24: NII: +6.9%; Total income: +6.1%; Net operating income: +5.7%; Profit before tax: -5.9%; Attributable profit: +0.9%.
2024 / 2023: NII: +9.5%; Total income: +9.9%; Net operating income: +14.6%; Profit before tax: +15.6%; Attributable profit: +15.3%.
Note: for Argentina and any grouping which includes it, the variations in constant euros have been calculated considering the Argentine peso exchange rate on the last working day for each of the periods presented. Additionally, from Q2 2024 onwards for the Argentine peso, we apply an alternative exchange rate that better reflects the evolution of inflation (we continue to apply the official ARS exchange rate to all prior periods). For further information, see the 'Alternative performance measures' section in the appendix to this report.<br><br>Certain figures contained in this report, have been subject to rounding to enhance their presentation. Accordingly, in certain instances, the sum of the numbers in a column or a row in tables contained in this report may not conform exactly to the total figure given for that column or row.
--- The Q4 2024 Financial Report is a simplified version of the report that we publish in other quarters. It contains all the same information that we usually provide, except for the explanations in some of the sections, since all this information will be detailed in the annual report that we will publish in a few days. We will continue to publish the financial report with the usual structure and contents in the other quarters.
--- January - December 2024 image6.jpg 3
--- --- --- Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- --- SOLVENCY (%) Dec-24 Sep-24 Dec-24 Dec-23 Dec-22
--- --- --- --- --- ---
Fully-loaded CET1 ratio 12.8 12.5 12.8 12.3 12.0
Fully-loaded total capital ratio 17.2 16.8 17.2 16.3 15.8 CREDIT QUALITY (%)1 Q4'24 Q3'24 2024 2023 2022
--- --- --- --- --- ---
Cost of risk 2, 3 1.15 1.18 1.15 1.18 0.99
NPL ratio 3.05 3.06 3.05 3.14 3.08
NPL coverage ratio 65 64 65 66 68 MARKET CAPITALIZATION AND SHARES Dec-24 Sep-24 % Dec-24 Dec-23 % Dec-22
--- --- --- --- --- --- --- ---
Shares (millions) 15,152 15,494 (2.2) 15,152 16,184 (6.4) 16,794
Share price (euros) 4.465 4.601 (3.0) 4.465 3.780 18.1 2.803
Market capitalization (EUR million) 67,648 71,281 (5.1) 67,648 61,168 10.6 47,066
Tangible book value per share (euros) 5.24 5.04 5.24 4.76 4.26
Price / Tangible book value per share (X) 0.85 0.91 0.85 0.79 0.66 CUSTOMERS (thousands) Dec-24 Sep-24 % Dec-24 Dec-23 % Dec-22
--- --- --- --- --- --- --- ---
Total customers 172,537 170,944 0.9 172,537 164,542 4.9 159,844
Active customers 103,262 102,313 0.9 103,262 99,503 3.8 99,190
Digital customers 59,317 57,801 2.6 59,317 54,161 9.5 51,471 OTHER DATA Dec-24 Sep-24 % Dec-24 Dec-23 % Dec-22
--- --- --- --- --- --- --- ---
Number of shareholders 3,485,134 3,501,621 (0.5) 3,485,134 3,662,377 (4.8) 3,915,388
Number of employees 206,753 208,080 (0.6) 206,753 212,764 (2.8) 206,462
Number of branches 8,011 8,134 (1.5) 8,011 8,518 (6.0) 9,019
1. For further information, see the 'Alternative performance measures' section in the appendix to this report.
--- ---
2. In addition to financial information prepared in accordance with International Financial Reporting Standards (IFRS) and derived from our consolidated financial statements, this report contains certain financial measures that constitute alternative performance measures (APMs) as defined in the Guidelines on Alternative Performance Measures issued by the European Securities and Markets Authority (ESMA) on 5 October 2015, and other non-IFRS measures, including the figures related to “underlying” results, which do not include factors that are outside the ordinary course of our business, or have been reclassified within the underlying income statement. Further details are provided in the 'Alternative performance measures' section of the appendix to this report. For further details on the APMs and non-IFRS measures used, including their definition or a reconciliation between any applicable management indicators and the financial data presented in the annual consolidated financial statements prepared under IFRS, please see our 2023 Annual Financial Report, published in the CNMV on 19 February 2024, our 20-F report for the year ending 31 December 2023 filed with the SEC in the United States on 21 February 2024 as well as the 'Alternative performance measures' section of the appendix to this report.
3. Allowances for loan-loss provisions over the last 12 months / Average loans and advances to customers over the last 12 months. 4 image6.jpg January - December 2024
--- --- ---
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---

Our business model

Customer focus
Building a digital bank with branches → We continue to build a digital bank with branches, with a multichannel offer to fulfil all our customers' financial needs. 173 mn 103 mn
total customers active customers
Scale
→ Our global and in-market scale helps us to improve our local banks' profitability, adding value and network benefits.<br><br>→ Our activities are organized under five global businesses: Retail & Commercial Banking (Retail), Digital Consumer Bank (Consumer), Corporate & Investment Banking (CIB), Wealth Management & Insurance (Wealth) and Payments.<br><br>→ Our five global businesses and our presence in Europe, DCB Europe, North America and South America support value creation based on the profitable growth and operational leverage that ONE Santander provides.
Global and in-market scale modelocasitaa.jpg
Diversification
Business, geographical and balance sheet → Well-balanced diversification between businesses and markets with a solid and simple balance sheet that gives us recurrent net operating income with low volatility and more predictable results.

Our corporate culture

The Santander Way remains unchanged to continue to deliver for all our stakeholders

Our purpose<br><br>To help people and businesses prosper. modeloenga.jpg
Our aim<br><br>To be the best open financial services platform, by acting responsibly and earning the lasting loyalty of our people, customers, shareholders and communities.
Our how<br><br>Everything we do should be Simple, Personal and Fair.
January - December 2024 image6.jpg 5
--- --- ---
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Highlights of the period

Group financial information

Highlights of the period: Main figures

resultados.jpg u In Q4 2024, profit attributable to the parent was EUR 3,265 million, a new record for the third consecutive quarter, with a slight increase quarter-on-quarter (+0.5%). In constant euros, profit rose 1%, due to positive trends across the main revenue lines, which offset higher costs, impacted by seasonality, and the provision for potential complaints related to motor finance dealer commissions in the UK.
u Attributable profit increased 11% compared to Q4 2023. In constant euros, profit rose 16%, supported by strong revenue growth across all global businesses and regions.
u In 2024, attributable profit totalled EUR 12,574 million, 14% higher than in 2023 (+15% in constant euros), underpinned by solid revenue growth, which outpaced the rise in costs, and with a cost of risk improvement.
u By business, notable year-on-year profit growth in Retail, CIB and Wealth. Consumer's bottom line performance was impacted by higher CHF mortgage portfolio provisions in Poland and the provision related to motor finance in the UK, while Payments reflected impacts related to the discontinuation of our merchant platform in Germany and Superdigital in Latin America.
u These strong Group results, with record levels of net interest income, net fee income, total income, net operating income and profit, enabled us to achieve the 2024 targets that we upgraded in Q2 2024.
rote2024.jpg u Profitability improved strongly year-on-year. RoTE in 2024 stood at 16.3%, compared to 15.1% in 2023.
u Sustained earnings per share growth, increasing 18% year-on-year to EUR 77.1 cents in 2024, supported by the good performance in profit and the share buybacks executed in the last 12 months.
actividad2024.jpg u In terms of business volumes, growth of customer funds continued to outpace loans and advances to customers while we continued to focus on active capital management and disciplined capital allocation.<br><br>Gross loans and advances to customers (excluding reverse repos) rose 1% year-on-year in constant euros, supported by increases in Consumer, Payments and Wealth. They were stable in CIB and they decreased slightly in Retail, as higher volumes in South America and Mexico did not completely offset the fall in Europe due to Spain (prepayments) and the UK (strategy to prioritize profitability), and in the US (focus on capital optimization).<br><br>Customer funds (customer deposits excluding repurchase agreements plus mutual funds) increased 4% year-on-year in constant euros, underpinned by double-digit growth in mutual funds and a rise in deposits, mainly due to demand deposits, with a recovery in the quarter, particularly in Europe in a falling interest rate environment.
u The benefits from our global scale, margin management and higher customer activity were reflected in year-on-year increases in net interest income (+8%, +10% in constant euros) and net fee income (+8%, +11% in constant euros), resulting in 8% total income growth (+10% in constant euros).
efficiency2024.jpg u The structural changes we have implemented to move towards a simpler and more integrated model through ONE Transformation continued to contribute to efficiency gains and profitable growth. The efficiency ratio improved 2.3 pp year-on-year to 41.8% driven mainly by Retail, Consumer and Wealth.
cor2024.jpg u Credit quality remains robust, supported by the positive overall macroeconomic environment and employment across our footprint. The NPL ratio improved 9 bps year-on-year to 3.05%. Total loan-loss reserves reached EUR 22,835 million, resulting in an NPL coverage ratio of 65%.
u The Group's cost of risk improved 3 bps year-on-year to 1.15%, better than our target for 2024. In Retail, the cost of risk decreased to 0.92%, while in Consumer, the ratio continued to normalize, remaining at controlled levels (2.16%). Retail and Consumer accounted for approximately 85% of the Group's net loan-loss provisions.
cet12024.jpg u As at end December 2024, the fully-loaded CET1 ratio stood at 12.8%, having increased 0.3 pp quarter-on-quarter, supported by 82 bps of organic generation, mainly resulting from gross profit generation, risk transfer and RWA mobilization, which amply offset RWA growth. The ratio was also impacted by a 26 bp deduction for expected shareholder remuneration against profit earned in Q4 2024 in line with our 50% payout target1, -17 bps in regulatory charges (SME models and DTAs) and -9 bps in markets and others.

1.In line with the current shareholder remuneration policy of approximately 50% of the Group's reported profit (excluding non-cash, non-capital ratios impact items), divided approximately equally between cash dividends and share buybacks. The implementation of the shareholder remuneration policy is subject to future corporate and regulatory decisions and approvals.

| 6 | image6.jpg | January - December 2024 | | --- | --- | --- || Key consolidated data<br><br>Business model | Group financial information | Financial information by segment | Appendix | homegrafitocabeceraa.jpg Index | | --- | --- | --- | --- | --- | | | Highlights of the period | | | | | barrasa.jpg | Think Value | | --- | --- | | sharholderremuneration2024ca.jpg | u | In November, in accordance with the 2024 shareholder remuneration policy, the bank paid an interim cash dividend against 2024 results of EUR 10.00 cents per share, 23% higher than its 2023 equivalent. Including the EUR 9.50 cent dividend paid in May 2024, the total cash dividend per share during 2024 was 39% greater than cash dividends per share paid during 2023.<br><br>In addition, between 27 August 2024 and 3 December 2024, the bank carried out the first share buyback programme against 2024 results totalling EUR 1,525 million. | | --- | --- | --- | | | | As a result, in this first round of shareholder remuneration charged against 2024 results, payout surpassed EUR 3,057 million, 17% higher than its equivalent in 2023, and represented approximately 50% of H1 2024 attributable profit (approximately 25% in cash dividends and 25% in share buybacks). | | | u | The bank's board of directors is expected to propose to the AGM the approval of a final cash dividend, in line with the current shareholder remuneration policy1. The total cash dividend per share charged against 2024 results is expected to be approximately 20% higher than the one charged against 2023 results. | | tnav2024.jpg | | | | | u | As at end December 2024, TNAV per share was EUR 5.24. Including the EUR 9.50 cent dividend per share paid in May 2024 and the EUR 10.00 cent dividend per share paid in November 2024, the TNAV per share + cash dividend per share increased 14% year-on-year. | | barrasa.jpg | Think Customer | | --- | --- | | customers2024.jpg | u | Our efforts to simplify and improve our product offering and service quality are reflected in an increase of 8 million customers year-on-year, bringing our total customers to 173 million. We have 103 million active customers, up 4 million year-on-year. | | --- | --- | --- | | | u | The volume of transactions per active customer rose 9% year-on-year in 2024. | | | u | We continue to focus on delivering great customer experience and improving our service quality, ranking in the top 3 in NPS2 in seven of our markets. | | barrasa.jpg | Think Global | | --- | --- || Contribution to Group revenue3 | | 2024 data. Year-on-year changes in constant euros | | --- | --- | --- | | retail.jpg | u | In Retail, attributable profit was EUR 7,263 million (+29%) driven by 11% growth in total income, structural improvements in costs due to our transformation efforts and lower provisions. | | | u | Efficiency improved 3.4 pp to 39.7%, cost of risk decreased year-on-year to 0.92%. RoTE increased to 18.9%. | | consumera.jpg | | | | | u | In Consumer, net operating income grew 11%, backed by positive trends in total income (+6%) and costs (-1%), which were not reflected in attributable profit's performance (-12% to EUR 1,663 million), due to cost of risk normalization and higher provisions (CHF mortgages in Poland and the aforementioned provision in the UK). | | | u | Efficiency stood at 40.1%, improving 2.7 pp, cost of risk continued to normalize reaching 2.16% and RoTE stood at 9.8%. | | cib.jpg | u | In CIB, record attributable profit of EUR 2,740 million, up 16%, driven by all-time high revenue, supported by double-digit growth in both net interest income and net fee income. | | | u | The efficiency ratio stood at 45.6%. RoTE was 18.1%. | | wealth.jpg | u | In Wealth, attributable profit amounted to EUR 1,650 million (+14%) underpinned by increased activity, good margin management and higher fees, boosted especially by Private Banking. | | | u | Efficiency improved 2.0 pp to 35.9% and RoTE was 78.7%. | | paymentsa.jpg | u | In Payments, attributable profit reached EUR 413 million, impacted by write-downs in PagoNxt related to the discontinuation of our merchant platform in Germany and Superdigital in Latin America in Q2 2024. Excluding them, profit increased 18% year-on-year, supported by revenue growth. | | | u | Cost of risk stood at 7.39%. In PagoNxt, EBITDA margin reached 27.5% (+2.7 pp year-on-year). |

1.In line with the current shareholder remuneration policy of approximately 50% of the Group's reported profit (excluding non-cash, non-capital ratios impact items), divided approximately equally between cash dividends and share buybacks. The implementation of the shareholder remuneration policy is subject to future corporate and regulatory decisions and approvals.

2.Net Promoter Score, internal benchmark of individual customers' satisfaction audited by Stiga/Deloitte in H2 2024.

3.As % of total operating areas, excluding the Corporate Centre.

January - December 2024 image6.jpg 7
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Income statement

Grupo Santander results

Statutory income statement
Grupo Santander. Summarized income statement
--- --- --- --- ---
million
Change Change
Q4'24 Q3'24 % 2024 2023 %
Net interest income 11,986 11,225 6.8 46,668 43,261 7.9
Net fee income1 3,344 3,189 4.9 13,010 12,057 7.9
Gains or losses on financial assets and liabilities and exchange differences2 780 536 45.5 2,273 2,633 (13.7)
Dividend income 130 91 42.9 714 571 25.0
Share of results of entities accounted for using the equity method 214 194 10.3 711 613 16.0
Other operating income/expenses (net)3 (428) (100) 328.0 (1,500) (1,712) (12.4)
Total income 16,026 15,135 5.9 61,876 57,423 7.8
Operating expenses (6,772) (6,349) 6.7 (26,034) (25,425) 2.4
Administrative expenses (5,948) (5,535) 7.5 (22,740) (22,241) 2.2
Staff costs (3,770) (3,497) 7.8 (14,328) (13,726) 4.4
Other general administrative expenses (2,178) (2,038) 6.9 (8,412) (8,515) (1.2)
Depreciation and amortization (824) (814) 1.2 (3,294) (3,184) 3.5
Provisions or reversal of provisions (1,362) (759) 79.4 (3,883) (2,678) 45.0
Impairment or reversal of impairment of financial assets not measured at fair value through profit or loss (net) (3,120) (2,947) 5.9 (12,644) (12,956) (2.4)
Impairment on other assets (net) (192) (146) 31.5 (628) (237) 165.0
Gains or losses on non-financial assets and investments, net (4) 5 367 313 17.3
Negative goodwill recognized in results 39 (100.0)
Gains or losses on non-current assets held for sale not classified as discontinued operations 24 (20) (27) (20) 35.0
Profit or loss before tax from continuing operations 4,600 4,919 (6.5) 19,027 16,459 15.6
Tax expense or income from continuing operations (1,037) (1,330) (22.0) (5,283) (4,276) 23.6
Profit from the period from continuing operations 3,563 3,589 (0.7) 13,744 12,183 12.8
Profit or loss after tax from discontinued operations
Profit for the period 3,563 3,589 (0.7) 13,744 12,183 12.8
Profit attributable to non-controlling interests (298) (339) (12.1) (1,170) (1,107) 5.7
Profit attributable to the parent 3,265 3,250 0.5 12,574 11,076 13.5
EPS (euros) 0.20 0.20 0.8 0.77 0.65 17.9
Diluted EPS (euros) 0.20 0.20 0.7 0.77 0.65 17.9
Memorandum items:
Average total assets 1,834,476 1,793,758 2.3 1,803,272 1,773,103 1.7
Average stockholders' equity 97,952 96,720 1.3 96,744 93,035 4.0

All values are in Euros.

Note: the summarized income statement groups some lines of the consolidated statutory income statement on page 60 as follows:
1.‘Commission income’ and ‘Commission expense’.
2.‘Gain or losses on financial assets and liabilities not measured at fair value through profit or loss, net’; ‘Gain or losses on financial assets and liabilities held for trading, net’; ‘Gains or losses on non-trading financial assets and liabilities mandatorily at fair value through profit or loss’; ‘Gain or losses on financial assets and liabilities measured at fair value through profit or loss, net’; ‘Gain or losses from hedge accounting, net’; and ‘Exchange differences, net’.
3.‘Other operating income’; ‘Other operating expenses’; ’Income from insurance and reinsurance contracts’; and ‘Expenses from insurance and reinsurance contracts’.
8 image6.jpg January - December 2024
--- --- ---
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Income statement Underlying income statement
---

Results performance compared to 2023

The Group presents, both at the total Group level and for each of the business units, the changes in euros registered in the income statement, as well as variations excluding the exchange rate effect (i.e. in constant euros) except for Argentina and any grouping which includes it, understanding that the latter provide a better analysis of the Group’s management. For further information, see the 'Alternative performance measures' section in the appendix to this report.

At the Group level, exchange rates had a negative impact of 2.0 pp on total income and a positive impact of 1.6 pp on costs.

To better understand the business trends, we reclassified certain items under some headings of the underlying income statement. These items explain the differences between the statutory and underlying income statements and were:

•In 2024:

–The impact of the temporary levy on revenue earned in Spain totalling EUR 335 million in Q1 2024, which was reclassified from total income to other gains (losses) and provisions.

–Provisions which strengthen the balance sheet in Brazil of EUR 352 million in Q2 2024 (EUR 174 million net of tax and minority interests).

•In 2023:

–The impact of the temporary levy on revenue earned in Spain totalling EUR 224 million in Q1 2023, which was reclassified from total income to other gains (losses) and provisions.

–Provisions which strengthen the balance sheet in Brazil of EUR 235 million, net of tax and minority interests in Q1 2023.

For more details, see the 'Alternative Performance Measures' section in the appendix of this report.

As profit was not affected by results that fell outside the ordinary course of our business, no amount was recorded in the 'net capital gains and provisions' line in 2024 or in 2023 and so both profit attributable to the parent and underlying profit attributable to the parent were the same; EUR 12,574 million in 2024 and EUR 11,076 million in 2023. This represents a 14% year-on-year increase, a 15% rise in constant euros.

This year-on-year comparison is impacted by a higher charge relating to the temporary levy on revenue earned in Spain, and by charges in Q2 2024 related to the discontinuation of our merchant platform in Germany and Superdigital in Latin America (EUR 243 million, net of tax and minority interests) and by the provision in Q4 2024 for potential complaints related to motor finance dealer commissions in the UK (EUR 260 million, net of tax and minority interests). Additionally, there was a lower contribution to the Deposit Guarantee Fund in Spain (EUR 11 million, net of tax and minority interests in 2024) and there was no contribution to the Single Resolution Fund, as contributions ended in 2023.

Summarized underlying income statement
million Change Change
Q4'24 Q3'24 % % excl. FX 2024 2023 % % excl. FX
Net interest income 11,986 11,225 6.8 6.9 46,668 43,261 7.9 9.5
Net fee income 3,344 3,189 4.9 5.3 13,010 12,057 7.9 10.7
Gains (losses) on financial transactions 1 780 536 45.5 44.6 2,273 2,633 (13.7) (11.3)
Other operating income (84) 185 260 (304)
Total income 16,026 15,135 5.9 6.1 62,211 57,647 7.9 9.9
Administrative expenses and amortizations (6,772) (6,349) 6.7 6.6 (26,034) (25,425) 2.4 4.0
Net operating income 9,254 8,786 5.3 5.7 36,177 32,222 12.3 14.6
Net loan-loss provisions (3,114) (2,976) 4.6 5.0 (12,333) (12,458) (1.0) 2.0
Other gains (losses) and provisions (1,540) (891) 72.8 72.0 (4,817) (3,066) 57.1 58.9
Profit before tax 4,600 4,919 (6.5) (5.9) 19,027 16,698 13.9 15.6
Tax on profit (1,037) (1,330) (22.0) (21.1) (5,283) (4,489) 17.7 19.0
Profit from continuing operations 3,563 3,589 (0.7) (0.2) 13,744 12,209 12.6 14.4
Net profit from discontinued operations
Consolidated profit 3,563 3,589 (0.7) (0.2) 13,744 12,209 12.6 14.4
Non-controlling interests (298) (339) (12.1) (11.2) (1,170) (1,133) 3.3 5.3
Net capital gains and provisions
Profit attributable to the parent 3,265 3,250 0.5 0.9 12,574 11,076 13.5 15.3
Underlying profit attributable to the parent 2 3,265 3,250 0.5 0.9 12,574 11,076 13.5 15.3

All values are in Euros.

  1. Includes exchange differences.

  2. Excludes net capital gains and provisions.

January - December 2024 image6.jpg 9
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Balance sheet

Grupo Santander balance sheet

Grupo Santander. Condensed balance sheet
million
Change
Assets Dec-24 Dec-23 Absolute % Dec-22
Cash, cash balances at central banks and other demand deposits 192,208 220,342 (28,134) (12.8) 223,073
Financial assets held for trading 230,253 176,921 53,332 30.1 156,118
Debt securities 82,646 62,124 20,522 33.0 41,403
Equity instruments 16,636 15,057 1,579 10.5 10,066
Loans and advances to customers 26,591 11,634 14,957 128.6 9,550
Loans and advances to central banks and credit institutions 40,280 31,778 8,502 26.8 28,097
Derivatives 64,100 56,328 7,772 13.8 67,002
Financial assets designated at fair value through profit or loss1 14,045 15,683 (1,638) (10.4) 14,702
Loans and advances to customers 5,652 7,201 (1,549) (21.5) 6,642
Loans and advances to central banks and credit institutions 408 459 (51) (11.1) 673
Other (debt securities an equity instruments) 7,985 8,023 (38) (0.5) 7,387
Financial assets at fair value through other comprehensive income 89,898 83,308 6,590 7.9 85,239
Debt securities 76,558 73,565 2,993 4.1 75,083
Equity instruments 2,193 1,761 432 24.5 1,941
Loans and advances to customers 10,784 7,669 3,115 40.6 8,215
Loans and advances to central banks and credit institutions 363 313 50 16.0
Financial assets measured at amortized cost 1,203,707 1,191,403 12,304 1.0 1,147,044
Debt securities 120,949 103,559 17,390 16.8 73,554
Loans and advances to customers 1,011,042 1,009,845 1,197 0.1 1,011,597
Loans and advances to central banks and credit institutions 71,716 77,999 (6,283) (8.1) 61,893
Investments in subsidiaries, joint ventures and associates 7,277 7,646 (369) (4.8) 7,615
Tangible assets 32,087 33,882 (1,795) (5.3) 34,073
Intangible assets 19,259 19,871 (612) (3.1) 18,645
Goodwill 13,438 14,017 (579) (4.1) 13,741
Other intangible assets 5,821 5,854 (33) (0.6) 4,904
Other assets2 48,347 48,006 341 0.7 48,150
Total assets 1,837,081 1,797,062 40,019 2.2 1,734,659
Liabilities and shareholders' equity
Financial liabilities held for trading 152,151 122,270 29,881 24.4 115,185
Customer deposits 18,984 19,837 (853) (4.3) 12,226
Debt securities issued
Deposits by central banks and credit institutions 39,584 25,670 13,914 54.2 15,553
Derivatives 57,753 50,589 7,164 14.2 64,891
Other 35,830 26,174 9,656 36.9 22,515
Financial liabilities designated at fair value through profit or loss 36,360 40,367 (4,007) (9.9) 40,268
Customer deposits 25,407 32,052 (6,645) (20.7) 31,143
Debt securities issued 7,554 5,371 2,183 40.6 5,427
Deposits by central banks and credit institutions 3,399 2,944 455 15.5 3,698
Other
Financial liabilities measured at amortized cost 1,484,322 1,468,703 15,619 1.1 1,423,858
Customer deposits 1,011,545 995,280 16,265 1.6 966,353
Debt securities issued 317,967 303,208 14,759 4.9 274,912
Deposits by central banks and credit institutions 114,894 130,028 (15,134) (11.6) 145,534
Other 39,916 40,187 (271) (0.7) 37,059
Liabilities under insurance contracts 17,829 17,799 30 0.2 16,426
Provisions 8,407 8,441 (34) (0.4) 8,149
Other liabilities3 30,685 35,241 (4,556) (12.9) 33,188
Total liabilities 1,729,754 1,692,821 36,933 2.2 1,637,074
Shareholders' equity 135,196 130,443 4,753 3.6 124,732
Capital stock 7,576 8,092 (516) (6.4) 8,397
Reserves (including treasury stock)4 116,578 112,573 4,005 3.6 107,709
Profit attributable to the Group 12,574 11,076 1,498 13.5 9,605
Less: dividends (1,532) (1,298) (234) 18.0 (979)
Other comprehensive income (36,595) (35,020) (1,575) 4.5 (35,628)
Minority interests 8,726 8,818 (92) (1.0) 8,481
Total equity 107,327 104,241 3,086 3.0 97,585
Total liabilities and equity 1,837,081 1,797,062 40,019 2.2 1,734,659

All values are in Euros.

Note: The condensed balance sheet groups some lines of the consolidated balance sheet on pages 58 and 59 as follows:
1.'Non-trading financial assets mandatorily at fair value through profit or loss' and 'Financial assets designated at fair value through profit or loss'.
2.‘Hedging derivatives’; ‘Changes in the fair value of hedged items in portfolio hedges of interest risk’; 'Assets under reinsurance contracts'; ‘Tax assets’; ‘Other assets’; and 'Non-current assets held for sale’.
3.‘Hedging derivatives’; ‘Changes in the fair value of hedged items in portfolio hedges of interest rate risk’; ‘Tax liabilities’; ‘Other liabilities’; and ‘Liabilities associated with non-current assets held for sale‘.
4.‘Share premium’; ‘Equity instruments issued other than capital’; ‘Other equity’; ‘Accumulated retained earnings’; ‘Revaluation reserves’; ‘Other reserves’; and ‘Own shares (-)’. 10 image6.jpg January - December 2024
--- --- --- Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Balance sheet
Balance sheet
--- --- --- --- ---
million
/ Sep-24 / Dec-23
Dec-24 % % excl. FX % % excl. FX
Loans and advances to customers 1,054,070 (1.3) (1.8) 1.7 2.2
Customer deposits 1,055,936 1.0 0.5 0.8 1.6
Memorandum items:
Gross loans and advances to customers 1 1,016,546 0.3 (0.1) 0.2 0.9
Customer funds 1,211,342 3.2 3.0 2.9 4.4
Customer deposits 2 977,620 2.9 2.6 1.0 1.6
Mutual funds 233,722 4.1 4.8 12.1 18.1

All values are in Euros.

  1. Excluding reverse repos.

  2. Excluding repos.

Gross loans and advances to customers (excl. reverse repos)
EUR billion

chart-860d2ecfe6124c7ebc4.jpg

0 % 1
Dec-24 / Dec-23
  1. In constant euros: +1%.
Customer funds
EUR billion

chart-38af4ed278864efcbac.jpg

+3 % 1a
+12 %
+1 %
•Total
• Mutual funds
•Deposits<br><br>exc. repos
Dec-24 / Dec-23
  1. In constant euros: +4%.
Gross loans and advances to customers (excl. reverse repos)
% operating areas. December 2024

chart-b96e9723a03f43dbb8c.jpg

Customer funds
% operating areas. December 2024

chart-598d1ac85e614fcf849.jpg

January - December 2024 image6.jpg 11
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Solvency ratios

Solvency ratios

Eligible capital. December 2024
million
Fully-loaded Phased-in1
CET1 79,705 79,799
Basic capital 90,076 90,170
Eligible capital 107,105 108,588
Risk-weighted assets 624,477 624,503
% %
CET1 capital ratio 12.8 12.8
Tier 1 capital ratio 14.4 14.4
Total capital ratio 17.2 17.4

All values are in Euros.

Fully-loaded capital ratio
cet19m24s.jpg
TNAV per share
TNAV per share was EUR 5.24, increasing 14% year-on-year including the cash dividends.
Eligible capital (phased-in) 1. Consolidated
--- --- --- --- ---
million
Change
Dec-24 Dec-23 Absolute % Dec-22
Capital stock and reserves 124,263 121,185 3,078 2.5 116,956
Attributable profit 12,574 11,076 1,498 13.5 9,605
Dividends (3,144) (2,769) (375) 13.5 (1,921)
Other retained earnings (38,323) (34,484) (3,839) 11.1 (35,068)
Minority interests 8,479 6,899 1,580 22.9 7,416
Goodwill and intangible assets (15,957) (17,220) 1,263 (7.3) (17,182)
Other deductions (8,093) (7,946) (146) 1.8 (5,604)
CET1 79,799 76,741 3,059 4.0 74,202
Preferred shares and other eligible tier 1 10,371 9,002 1,369 15.2 8,831
Tier 1 90,170 85,742 4,428 5.2 83,033
Generic funds and eligible tier 2 instruments 18,418 16,497 1,921 11.6 14,359
Eligible capital 108,588 102,240 6,349 6.2 97,392
Risk-weighted assets 624,503 623,731 772 0.1 609,266
CET1 capital ratio 12.8 12.3 0.5 12.2
Tier 1 capital ratio 14.4 13.7 0.7 13.6
Total capital ratio 17.4 16.4 1.0 16.0

All values are in Euros.

Fully-loaded CET1 ratio performance
%

chart-6fcd035763ce4c95bdea.jpg

  1. The phased-in ratio includes the transitory treatment of IFRS 9, calculated in accordance with article 473 bis of the Capital Requirements Regulation (CRR) and subsequent modifications introduced by Regulation 2020/873 of the European Union. Total phased-in capital ratios include the transitory treatment according to chapter 4, title 1, part 10 of the CRR.

2.Deduction for expected shareholder remuneration. Our target payout is approximately 50% of Group reported profit (excluding non-cash, non-capital ratios impact items), divided approximately equally between cash dividends and share buybacks. The implementation of the shareholder remuneration policy is subject to future corporate and regulatory decisions and approvals.

12 image6.jpg January - December 2024
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Risk management

Risk management

Credit risk

Key risk metrics
Net loan-loss provisions 1 Cost of risk (%) 2 NPL ratio (%) NPL coverage ratio (%)
Q4'24 2024 Chg (%)<br>/ 2023 Chg (%)<br>/ Q3'24 2024 Chg (bps)<br>/ 2023 Chg (bps)<br>/ Q3'24 2024 Chg (bps)<br>/ 2023 Chg (bps)<br>/ Q3'24 2024 Chg (pp)<br>/ 2023 Chg (pp)<br>/ Q3'24
Retail 1,388 5,845 (7.3) 2.8 0.92 (10) (5) 3.18 (3) (10) 58.4 (3.0) 0.7
Consumer 1,248 4,562 12.4 9.8 2.16 13 4 5.07 33 20 73.6 (2.9) (1.1)
CIB 17 174 7.3 (72.7) 0.10 0 (11) 0.86 (50) (3) 39.3 (2.0) 3.3
Wealth 17 41 57.4 0.18 25 9 0.67 (73) (2) 80.3 51.0 7.2
Payments 448 1,714 8.2 10.0 7.39 17 38 5.14 12 (38) 140.1 0.3 7.0
TOTAL GROUP 3 3,114 12,333 2.0 5.0 1.15 (3) (3) 3.05 (9) (1) 64.8 (1.2) 1.1
Europe 418 1,862 (27.7) (2.0) 0.32 (12) (3) 2.15 (17) (9) 50.2 0.9 1.8
DCB Europe 345 1,209 51.9 23.6 0.88 27 13 2.50 37 6 82.5 (5.5) (0.8)
North America 950 3,786 2.4 (0.4) 2.04 (1) (11) 4.22 12 24 69.7 (4.2) (1.6)
South America 1,404 5,478 9.0 7.3 3.50 14 (5) 5.42 (30) (13) 76.5 (1.9) 1.0
TOTAL GROUP 3 3,114 12,333 2.0 5.0 1.15 (3) (3) 3.05 (9) (1) 64.8 (1.2) 1.1

1.EUR million and % change in constant euros.

2.Provisions to cover losses due to impairment of loans in the last 12 months / average customer loans and advances of the last 12 months.

3.Total Group includes the Corporate Centre.

For more detailed information, please see the 'Alternative Performance Measures' section.

Coverage ratio by stage
billion
Exposure1 Coverage
Dec-24 Sep-24 Dec-23 Dec-24 Sep-24 Dec-23
Stage 1 1,002 1,008 1,000 0.4 % 0.4 % 0.4 %
Stage 2 88 87 80 5.6 % 5.7 % 6.4 %
Stage 3 35 36 36 40.6 % 40.1 % 40.6 %

All values are in Euros.

  1. Exposure subject to impairment. Additionally, in December 2024 there were EUR 32 billion in loans and advances to customers not subject to impairment recorded at mark to market with changes through P&L (EUR 39 billion in September 2024 and EUR 19 billion in December 2023).

Stage 1: financial instruments for which no significant increase in credit risk has been identified since its initial recognition.

Stage 2: if there has been a significant increase in credit risk since the date of initial recognition but the impairment event has not materialized, the financial instrument is classified in Stage 2.

Stage 3: a financial instrument is catalogued in this stage when it shows effective signs of impairment as a result of one or more events that have already occurred resulting in a loss.

Credit impaired loans and loan-loss allowances
million
Change (%)
Q4'24 QoQ YoY
Balance at beginning of period 35,723 1.8 0.5
Net additions 2,819 (37.4) (34.1)
Increase in scope of consolidation (100.0)
Exchange rate differences and other 115
Write-offs (3,392) 0.3 (10.7)
Balance at period-end 35,265 (1.3) (1.0)
Loan-loss allowances 22,835 0.4 (2.8)
For impaired assets 14,301 0.4 (1.1)
For other assets 8,534 0.5 (5.5)

All values are in Euros.

| January - December 2024 | image6.jpg | 13 | | --- | --- | --- || Key consolidated data<br><br>Business model | Group financial information | Financial information by segment | Appendix | homegrafitocabeceraa.jpg Index | | --- | --- | --- | --- | --- | | | Risk management | | | |

Market risk

Trading portfolios1. VaR by region
million
2024 2023
Q4 Average Last Average
Total 18.4 18.7 12.7
Europe 14.0 16.0 10.9
North America 6.2 6.4 5.3
South America 9.2 9.5 6.8

All values are in Euros.

Trading portfolios1. VaR by market factor
million
Q4 2024 Min. Avg. Max. Last
VaR total 14.4 18.4 23.0 18.7
Diversification effect (14.5) (23.8) (38.0) (27.3)
Interest rate VaR 11.4 17.1 21.6 20.2
Equity VaR 7.0 10.6 18.8 9.5
FX VaR 4.4 6.1 8.5 5.9
Credit spreads VaR 3.9 5.4 7.0 5.3
Commodities VaR 2.2 3.0 5.1 5.1

All values are in Euros.

Note: in the North America, South America and Asia portfolios, VaR corresponding to the credit spreads factor other than sovereign risk is not relevant and is included in the interest rate factor.

Trading portfolios1. VaR performance
EUR million

chart-c746378d39fa4aa197e.jpg

  1. Activity in Santander Corporate & Investment Banking markets.
14 image6.jpg January - December 2024
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Santander share

Santander Share

Share price
accion4a.jpg accin3a01a.jpg
START 29/12/2023 END 31/12/2024
€3.780 €4.465
accionmaxa.jpg accionmina.jpg
Maximum 29/04/2024 Minimum 30/01/2024
€4.928 €3.563
globo-europa2a.gif 2nd
--- ---
Bank in the eurozone by market capitalization
67,648 million

All values are in Euros.

The Santander share
31 December 2024
Shares and trading data
Shares (number) 15,152,492,322
Average daily turnover (number of shares) 30,127,309
Share liquidity (%) 49
(Annualized number of shares traded during the period / number of shares)
Stock market indicators
Price / Tangible book value (X) 0.85
Free float (%) 99.90
Comparative share performance
---

chart-853db7da161541cfa51.jpg

| January - December 2024 | image6.jpg | 15 | | --- | --- | --- || Key consolidated data<br><br>Business model | Group financial information | Financial information by segment | Appendix | homegrafitocabeceraa.jpg Index | | --- | --- | --- | --- | --- | | | Santander share | | | | | Share capital distribution by geographic area | | | | --- | --- | --- | | 31 December 2024 | | | | The Americas | Europe | Rest of the world | | 25.72% | 72.73% | 1.55% | | accionfinala01a.jpg | | | | Source: Banco Santander, Shareholder Register. | | |

.

Share capital distribution by type of shareholder
31 December 2024

chart-a450865cd5294783968a.jpg

Institutions
58.70%
Board*
1.29%
Retail
40.01%

* Shares owned or represented by directors.

16 image6.jpg January - December 2024
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---

Financial information by segment

Description of segments

Following the creation of two new global segments and in order to align the operating and management model, at the beginning of 2024 we adapted our reporting, starting with the financial information for Q1 2024, with global businesses becoming the primary segments.

Main changes to the composition of Santander's segments

The main changes, which we started to apply from 1 January 2024 to the management information for all periods included in the consolidated financial statements, are as follows:

•All of the Group's businesses across all markets were consolidated into five global areas: Retail & Commercial Banking, Digital Consumer Bank, Corporate & Investment Banking, Wealth Management & Insurance and Payments. These became the new primary segments.

•The changes in financial information were:

–The former Retail Banking was split into two new segments: Retail & Commercial Banking and Digital Consumer Bank. Our cards business now forms part of the new Payments segment.

–The results of activities mainly related to financial management located in the countries are fully allocated to their global businesses based on the segment that generates the financial position.

–The local corporate centres are fully allocated to the global businesses.

–The revenue sharing criteria between global businesses were revised to better reflect the contribution of each business to the Group.

•The former primary segments (Europe, North America, South America and Digital Consumer Bank - which is renamed DCB Europe) became our secondary segments. 2023 published figures for the regions, countries and the Corporate Centre remain unchanged.

All the changes described above have no impact on the reported Group consolidated financial statements.

Composition of Santander's segments

Primary segments

This primary level of segmentation, which is based on the Group's management structure from 1 January 2024, comprises six reportable segments: five operating areas plus the Corporate Centre.

The operating areas are:

Retail & Commercial Banking (Retail): area that integrates the retail banking business and commercial banking (individuals, SMEs and corporates), except for business originated in the consumer finance and the cards businesses.

Digital Consumer Bank (Consumer): comprises all business originated in the consumer finance companies, plus Openbank, Open Digital Services (ODS) and SBNA Consumer.

Corporate & Investment Banking (CIB): this business, which includes Global Transaction Banking, Global Banking (Global Debt Financing and Corporate Finance) and Global Markets, offers products and services on a global scale to corporate and institutional customers, and collaborates with other global businesses to better serve our broad customer base.

Wealth Management & Insurance (Wealth): includes the corporate unit of Private Banking and International Private Banking in Miami and Switzerland (Santander Private Banking), the asset management business (Santander Asset Management) and the insurance business (Santander Insurance).

Payments: the Group's digital payments solutions, providing global technology solutions for our banks and new customers in the open market. It is structured in two businesses: PagoNxt (Getnet, Ebury and PagoNxt Payments) and Cards (cards platform and business in the countries where we operate).

Secondary segments

At this secondary level, Santander is structured into the segments that made up the primary segments until 2023, which are Europe, DCB Europe, North America and South America:

Europe: comprises all business activity carried out in the region, except that included in DCB Europe. Detailed financial information is provided on Spain, the UK, Portugal and Poland.

DCB Europe: includes Santander Consumer Finance, which incorporates the entire consumer finance business in Europe, Openbank in Spain and ODS.

North America: comprises all the business activities carried out in Mexico and the US, which includes the holding company (SHUSA) and the businesses of Santander Bank (SBNA), Santander Consumer USA (SC USA), the specialized business unit Banco Santander International, the New York branch and Santander US Capital Markets (SanCap).

South America: includes all the financial activities carried out by Santander through its banks and subsidiary banks in the region. Detailed information is provided on Brazil, Chile and Argentina.

| January - December 2024 | image6.jpg | 17 | | --- | --- | --- || Key consolidated data<br><br>Business model | Group financial information | Financial information by segment | Appendix | homegrafitocabeceraa.jpg Index | | --- | --- | --- | --- | --- |

In addition to these operating units, both at the primary and secondary segment level, the Group continues to maintain the area of the Corporate Centre, which includes the centralized activities relating to equity stakes in financial companies, financial management of the structural exchange rate position, assumed within the sphere of the Group’s assets and liabilities committee, as well as management of liquidity and of shareholders’ equity via issuances.

As the Group’s holding entity, this area manages all capital and reserves and allocations of capital and liquidity with the other businesses. It also incorporates goodwill impairment but not the costs related to the Group’s central services (charged to the areas), except for corporate and institutional expenses related to the Group’s functioning.

The businesses included in each of the segments in this report and the accounting principles under which their results are presented here may differ from the businesses included and accounting principles applied in the financial information separately prepared and disclosed by our subsidiaries (some of which are publicly listed) which in name or geographical description may seem to correspond to the business areas covered in this report. Accordingly, the results of operations and trends shown for our business areas in this document may differ materially from those of such subsidiaries.<br><br>The results of our segments presented below are provided on the basis of underlying results only and include the impact of foreign exchange rate fluctuations. However, for a better understanding of the changes in the performance of our business areas, we also provide and discuss the year-on-year changes to our results excluding such exchange rate impacts (i.e. in constant euros), except for Argentina, and any grouping which includes it, where the variations in constant euros have been calculated considering the Argentine peso exchange rate on the last working day for each of the periods presented. Additionally, from Q2 2024 onwards for the Argentine peso, we apply an alternative exchange rate that better reflects the evolution of inflation (we continue to apply the official ARS exchange rate to all prior periods). For further information, see methodology in the 'Alternative performance measures' section in the appendix to this report.<br><br>Certain figures contained in this report, have been subject to rounding to enhance their presentation. Accordingly, in certain instances, the sum of the numbers in a column or a row in tables contained in this report may not conform exactly to the total figure given for that column or row.
18 image6.jpg January - December 2024
--- --- ---
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
January-December 2024
--- --- --- --- --- ---
Main items of the underlying income statement
million
Primary segments Net interest<br>income Net fee<br>income Total<br>income Net operating<br>income Profit<br>before tax Profit attributable to the parent
Retail & Commercial Banking 27,942 4,681 32,461 19,584 10,874 7,263
Digital Consumer Bank 10,777 1,508 12,916 7,733 2,232 1,663
Corporate & Investment Banking 4,020 2,548 8,343 4,537 4,009 2,740
Wealth Management & Insurance 1,627 1,489 3,661 2,348 2,259 1,650
Payments 2,609 2,793 5,505 3,030 969 413
PagoNxt 132 958 1,240 80 (233) (299)
Cards 2,478 1,835 4,265 2,950 1,202 712
Corporate Centre (308) (11) (676) (1,055) (1,317) (1,154)
TOTAL GROUP 46,668 13,010 62,211 36,177 19,027 12,574
Secondary segments
Europe 16,720 4,659 23,510 14,102 10,129 6,644
Spain 7,256 2,867 11,974 7,703 5,440 3,762
United Kingdom 4,950 283 5,216 2,299 1,794 1,306
Portugal 1,548 467 2,100 1,553 1,481 1,001
Poland 2,844 674 3,555 2,591 1,650 800
Other 121 367 664 (42) (236) (225)
DCB Europe 4,361 902 5,679 3,075 1,131 642
North America 10,330 2,594 13,915 7,214 3,091 2,579
US 5,693 1,152 7,580 3,750 1,053 1,109
Mexico 4,631 1,385 6,278 3,613 2,274 1,671
Other 7 57 57 (149) (236) (201)
South America 15,566 4,864 19,783 12,841 5,993 3,863
Brazil 10,121 3,414 13,536 9,184 3,830 2,422
Chile 1,822 551 2,592 1,659 1,111 629
Argentina 2,919 602 2,487 1,465 827 665
Other 703 298 1,168 533 225 146
Corporate Centre (308) (11) (676) (1,055) (1,317) (1,154)
TOTAL GROUP 46,668 13,010 62,211 36,177 19,027 12,574

All values are in Euros.

Profit attributable to the parent distribution1. 2024

chart-e08145bc69684f5e8d4a.jpg

  1. As a % of operating areas. Excluding the Corporate Centre.
Profit attributable to the parent. 2024
EUR million. % change YoY
fa_sanxverticalxretailxfona.jpg
---
fa_sanxverticalxconsumerxfa.jpg
fa_sanxverticalxcibxfondoxa.jpg
fa_sanxverticalxwealthxfona.jpg
fa_sanxverticalxpaymentsxfa.jpg
fa_sanxregionxeuropexfondoa.jpg
fa_sanxregionxdcbexfondoxra.jpg
fa_sanxregionxnorthxamerica.jpg
fa_sanxregionxsouthxamerica.jpg
 ![chart-e2ca0e786c2743b9a33a.jpg](chart-e2ca0e786c2743b9a33a.jpg)       
Var Var2
+28 % +29 %
-13 % -12 %
+12 % +16 %
+12 % +14 %
-32 % -26 %
+21 % +19 %
-46 % -47 %
+10 % +12 %
+27 % +36 %
  1. Changes in constant euros.

| January - December 2024 | image6.jpg | 19 | | --- | --- | --- || Key consolidated data<br><br>Business model | Group financial information | Financial information by segment | Appendix | homegrafitocabeceraa.jpg Index | | --- | --- | --- | --- | --- | | January-December 2023 | | | | | | | --- | --- | --- | --- | --- | --- | | Main items of the underlying income statement | | | | | | | million | | | | | | | Primary segments | Net interest<br>income | Net fee<br>income | Total<br>income | Net operating<br>income | Profit<br>before tax | Profit attributable to the parent | | Retail & Commercial Banking | 25,550 | 4,497 | 29,754 | 16,930 | 7,989 | 5,659 | | Digital Consumer Bank | 10,221 | 1,229 | 12,296 | 7,033 | 2,677 | 1,901 | | Corporate & Investment Banking | 3,594 | 2,131 | 7,527 | 4,140 | 3,795 | 2,440 | | Wealth Management & Insurance | 1,513 | 1,262 | 3,210 | 1,994 | 1,994 | 1,467 | | Payments | 2,424 | 2,952 | 5,298 | 2,954 | 1,205 | 607 | | PagoNxt | 93 | 954 | 1,140 | 49 | (17) | (77) | | Cards | 2,331 | 1,998 | 4,158 | 2,905 | 1,222 | 684 | | Corporate Centre | (41) | (13) | (439) | (829) | (961) | (998) | | TOTAL GROUP | 43,261 | 12,057 | 57,647 | 32,222 | 16,698 | 11,076 | | Secondary segments | | | | | | | Europe | 15,910 | 4,399 | 21,439 | 12,409 | 8,195 | 5,482 | | Spain | 6,641 | 2,699 | 10,132 | 5,905 | 3,399 | 2,371 | | United Kingdom | 5,152 | 338 | 5,525 | 2,779 | 2,107 | 1,545 | | Portugal | 1,465 | 464 | 1,982 | 1,440 | 1,314 | 896 | | Poland | 2,543 | 589 | 3,182 | 2,320 | 1,392 | 674 | | Other | 109 | 309 | 618 | (35) | (17) | (3) | | DCB Europe | 4,193 | 796 | 5,502 | 2,884 | 2,019 | 1,199 | | North America | 10,159 | 2,192 | 13,174 | 6,708 | 2,837 | 2,354 | | US | 5,742 | 766 | 7,209 | 3,531 | 863 | 932 | | Mexico | 4,408 | 1,374 | 5,899 | 3,311 | 2,119 | 1,560 | | Other | 8 | 52 | 66 | (133) | (145) | (138) | | South America | 13,040 | 4,684 | 17,971 | 11,050 | 4,608 | 3,038 | | Brazil | 9,116 | 3,462 | 13,104 | 8,574 | 2,911 | 1,921 | | Chile | 1,383 | 572 | 2,285 | 1,265 | 951 | 582 | | Argentina | 1,879 | 396 | 1,544 | 769 | 505 | 386 | | Other | 662 | 254 | 1,038 | 441 | 241 | 150 | | Corporate Centre | (41) | (13) | (439) | (829) | (961) | (998) | | TOTAL GROUP | 43,261 | 12,057 | 57,647 | 32,222 | 16,698 | 11,076 |

All values are in Euros.

20 image6.jpg January - December 2024
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Primary segments
fa_sanxverticalxgroupxfonda.jpg Retail & Commercial Banking Underlying attributable profit
--- --- ---
EUR 7,263 mn
million
--- --- --- --- --- ---
/ Q3'24 / 2023
Underlying income statement Q4'24 % % excl. FX 2024 % % excl. FX
Net interest income 7,125 4.7 5.3 27,942 9.4 11.0
Net fee income 1,166 1.5 2.6 4,681 4.1 7.3
Gains (losses) on financial transactions 1 257 101.2 95.8 812 (4.9) (4.0)
Other operating income (306) 128.1 128.9 (974) (15.1) (14.3)
Total income 8,242 3.7 4.3 32,461 9.1 11.0
Administrative expenses and amortizations (3,352) 8.1 8.5 (12,877) 0.4 2.5
Net operating income 4,890 1.0 1.6 19,584 15.7 17.4
Net loan-loss provisions (1,388) 1.4 2.8 (5,845) (10.6) (7.3)
Other gains (losses) and provisions (804) 66.0 65.1 (2,865) 19.4 20.7
Profit before tax 2,697 (9.8) (9.3) 10,874 36.1 35.9
Tax on profit (636) (21.6) (21.2) (3,091) 60.4 57.4
Profit from continuing operations 2,062 (5.4) (4.9) 7,783 28.4 28.9
Net profit from discontinued operations
Consolidated profit 2,062 (5.4) (4.9) 7,783 28.4 28.9
Non-controlling interests (130) (25.0) (24.3) (520) 29.0 29.1
Profit attributable to the parent 1,932 (3.7) (3.2) 7,263 28.3 28.8
Balance sheet and activity metrics
Loans and advances to customers 608,945 (1.7) (0.4) 608,945 (1.5) (0.9)
Customer deposits 661,152 1.6 1.7 661,152 (0.8) 0.3
Memorandum items:
Gross loans and advances to customers ² 609,490 (0.7) (0.6) 609,490 (1.5) (0.7)
Customer funds 747,567 2.0 2.3 747,567 3.0 4.4
Customer deposits ³ 649,619 1.8 1.9 649,619 1.8 2.6
Mutual funds 97,948 3.6 4.9 97,948 11.6 18.8
Risk-weighted assets 290,922 (0.8) 290,922 (0.9)
Ratios (%) and customers
RoTE ⁴ 20.1 (0.6) 18.9 3.7
Efficiency ratio 40.7 1.6 39.7 (3.4)
NPL ratio 3.18 (0.10) 3.18 (0.03)
NPL coverage ratio 58.4 0.7 58.4 (3.0)
Number of total customers (thousands) 147,140 1.1 147,140 6.0
Number of active customers (thousands) 79,079 1.3 79,079 5.3

All values are in Euros.

1. Includes exchange differences.
2. Excluding reverse repos.
3. Excluding repos.
4. Allocated according to RWA consumption.
January - December 2024 image6.jpg 21
--- --- ---
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Primary segments fa_sanxverticalxgroupxfonda.jpg Digital Consumer Bank Underlying attributable profit
--- --- ---
EUR 1,663 mn
million
--- --- --- --- --- ---
/ Q3'24 / 2023
Underlying income statement Q4'24 % % excl. FX 2024 % % excl. FX
Net interest income 2,798 7.1 5.9 10,777 5.4 6.1
Net fee income 394 5.5 5.3 1,508 22.7 23.8
Gains (losses) on financial transactions 1 (24) (4)
Other operating income 164 12.7 10.4 635 (13.0) (13.3)
Total income 3,332 6.3 5.2 12,916 5.0 5.7
Administrative expenses and amortizations (1,287) 0.7 (0.5) (5,183) (1.5) (1.2)
Net operating income 2,045 10.1 9.1 7,733 10.0 10.9
Net loan-loss provisions (1,248) 11.3 9.8 (4,562) 11.1 12.4
Other gains (losses) and provisions (530) 375.0 370.8 (939) 276.0 283.0
Profit before tax 267 (57.2) (56.9) 2,232 (16.6) (16.4)
Tax on profit (43) (63.3) (60.8) (295) (30.9) (30.8)
Profit from continuing operations 225 (55.8) (56.0) 1,938 (13.9) (13.6)
Net profit from discontinued operations
Consolidated profit 225 (55.8) (56.0) 1,938 (13.9) (13.6)
Non-controlling interests (69) (2.1) (1.7) (275) (21.3) (21.1)
Profit attributable to the parent 155 (64.5) (64.7) 1,663 (12.5) (12.3)
Balance sheet and activity metrics
Loans and advances to customers 207,104 2.3 0.8 207,104 4.0 3.4
Customer deposits 128,975 5.0 2.3 128,975 11.7 9.2
Memorandum items:
Gross loans and advances to customers ² 215,160 2.4 0.8 215,160 4.1 3.6
Customer funds 137,122 5.0 2.3 137,122 13.3 10.8
Customer deposits ³ 128,933 5.0 2.3 128,933 12.8 10.3
Mutual funds 8,189 4.8 1.5 8,189 22.9 19.4
Risk-weighted assets 152,399 (0.6) 152,399 (1.3)
Ratios (%) and customers
RoTE ⁴ 3.7 (6.5) 9.8 (1.8)
Efficiency ratio 38.6 (2.1) 40.1 (2.7)
NPL ratio 5.07 0.20 5.07 0.33
NPL coverage ratio 73.6 (1.1) 73.6 (2.9)
Number of total customers (thousands) 25,041 (0.3) 25,041 (1.5)

All values are in Euros.

1. Includes exchange differences.
2. Excluding reverse repos.
3. Excluding repos.
4. Allocated according to RWA consumption.
22 image6.jpg January - December 2024
--- --- ---
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Primary segments fa_sanxverticalxgroupxfonda.jpg Corporate & Investment Banking Underlying attributable profit
--- --- ---
EUR 2,740 mn
million
--- --- --- --- --- ---
/ Q3'24 / 2023
Underlying income statement Q4'24 % % excl. FX 2024 % % excl. FX
Net interest income 1,088 20.7 20.5 4,020 11.9 14.8
Net fee income 657 7.2 6.8 2,548 19.6 21.4
Gains (losses) on financial transactions 1 413 (17.4) (17.0) 1,619 (9.9) (6.7)
Other operating income (74) 156
Total income 2,083 0.5 0.6 8,343 10.8 13.6
Administrative expenses and amortizations (1,024) 6.1 5.5 (3,807) 12.4 13.8
Net operating income 1,059 (4.4) (3.6) 4,537 9.6 13.4
Net loan-loss provisions (17) (73.1) (72.7) (174) 5.7 7.3
Other gains (losses) and provisions (129) 28.9 28.1 (353) 95.3 100.1
Profit before tax 913 (3.4) (2.5) 4,009 5.7 9.5
Tax on profit (157) (40.5) (38.8) (1,065) (6.3) (2.2)
Profit from continuing operations 756 10.9 11.7 2,944 10.8 14.4
Net profit from discontinued operations
Consolidated profit 756 10.9 11.7 2,944 10.8 14.4
Non-controlling interests (55) 13.6 14.7 (204) (6.5) (1.1)
Profit attributable to the parent 701 10.7 11.5 2,740 12.3 15.8
Balance sheet and activity metrics
Loans and advances to customers 184,923 (5.3) (7.3) 184,923 9.4 9.4
Customer deposits 202,355 (3.3) (4.2) 202,355 (0.7) 1.0
Memorandum items:
Gross loans and advances to customers ² 136,818 (0.2) (1.9) 136,818 (0.6) 0.2
Customer funds 152,450 8.5 8.8 152,450 (10.2) (7.0)
Customer deposits ³ 136,672 8.0 7.7 136,672 (12.0) (9.7)
Mutual funds 15,777 13.0 18.8 15,777 8.3 26.2
Risk-weighted assets 122,274 (2.4) 122,274 6.5
Ratios (%)
RoTE ⁴ 18.4 2.0 18.1 0.5
Efficiency ratio 49.2 2.6 45.6 0.6
NPL ratio 0.86 (0.03) 0.86 (0.50)
NPL coverage ratio 39.3 3.3 39.3 (2.0)

All values are in Euros.

1. Includes exchange differences.
2. Excluding reverse repos.
3. Excluding repos.
4. Allocated according to RWA consumption.
January - December 2024 image6.jpg 23
--- --- ---
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Primary segments fa_sanxverticalxgroupxfonda.jpg Wealth Management & Insurance Underlying attributable profit
--- --- ---
EUR 1,650 mn
WEALTH MANAGEMENT & INSURANCE
--- --- --- --- --- ---
million
/ Q3'24 / 2023
Underlying income statement Q4'24 % % excl. FX 2024 % % excl. FX
Net interest income 394 (3.1) (3.4) 1,627 7.6 8.2
Net fee income 405 10.8 10.5 1,489 18.0 19.2
Gains (losses) on financial transactions 1 71 29.3 29.4 213 25.7 27.3
Other operating income 74 (28.1) (25.8) 332 24.7 32.0
Total income 944 1.5 1.5 3,661 14.0 15.4
Administrative expenses and amortizations (383) 21.4 20.7 (1,313) 8.0 9.2
Net operating income 561 (8.6) (8.3) 2,348 17.7 19.3
Net loan-loss provisions (17) 55.5 57.4 (41)
Other gains (losses) and provisions (15) 459.1 455.0 (48) 170.8 170.3
Profit before tax 529 (11.9) (11.6) 2,259 13.3 14.8
Tax on profit (125) (6.2) (6.2) (531) 16.9 18.1
Profit from continuing operations 404 (13.6) (13.1) 1,728 12.2 13.8
Net profit from discontinued operations
Consolidated profit 404 (13.6) (13.1) 1,728 12.2 13.8
Non-controlling interests (20) 0.9 1.8 (79) 7.9 11.6
Profit attributable to the parent 384 (14.2) (13.8) 1,650 12.5 13.9
Balance sheet and activity metrics
Loans and advances to customers 24,479 5.7 3.6 24,479 8.8 7.7
Customer deposits 60,986 0.8 0.1 60,986 4.2 3.9
Memorandum items:
Gross loans and advances to customers ² 24,611 5.7 3.7 24,611 8.9 7.9
Customer funds 171,866 2.4 2.1 171,866 9.4 11.6
Customer deposits ³ 60,058 0.8 0.1 60,058 4.2 3.7
Mutual funds 111,807 3.3 3.2 111,807 12.4 16.4
Risk-weighted assets 11,559 11.5 11,559 (37.2)
Assets under management 498,289 1.1 1.3 498,289 8.4 12.7
Gross written premiums 2,567 (8.7) (9.5) 11,526 (11.8) (8.5)
Ratios (%) and customers
RoTE ⁴ 73.5 (11.1) 78.7 6.5
Efficiency ratio 40.6 6.6 35.9 (2.0)
NPL ratio 0.67 (0.02) 0.67 (0.73)
NPL coverage ratio 80.3 7.2 80.3 51.0
Number of Private Banking customers (thousands) 299 2.8 299 13.7

All values are in Euros.

1. Includes exchange differences.
2. Excluding reverse repos.
3. Excluding repos.
4. Allocated according to RWA consumption.
24 image6.jpg January - December 2024
--- --- ---
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Primary segments fa_sanxverticalxgroupxfonda.jpg Payments Underlying attributable profit
--- --- ---
EUR 413 mn
million
--- --- --- --- --- ---
/ Q3'24 / 2023
Underlying income statement Q4'24 % % excl. FX 2024 % % excl. FX
Net interest income 694 16.4 17.7 2,609 7.6 12.9
Net fee income 725 3.8 5.0 2,793 (5.4) (1.5)
Gains (losses) on financial transactions 1 41 41
Other operating income 38 120.7 125.0 61
Total income 1,497 14.6 15.6 5,505 3.9 8.6
Administrative expenses and amortizations (621) 5.6 6.3 (2,475) 5.6 8.0
Net operating income 876 21.9 23.1 3,030 2.6 9.0
Net loan-loss provisions (448) 8.2 10.0 (1,714) 2.9 8.2
Other gains (losses) and provisions (37) 15.7 15.9 (347) 314.3 320.1
Profit before tax 391 43.5 43.8 969 (19.6) (12.9)
Tax on profit (132) 13.6 15.3 (464) (8.8) (2.2)
Profit from continuing operations 259 65.8 64.8 505 (27.4) (20.8)
Net profit from discontinued operations
Consolidated profit 259 65.8 64.8 505 (27.4) (20.8)
Non-controlling interests (24) (12.1) (10.6) (92) 3.4 12.0
Profit attributable to the parent 235 82.1 79.9 413 (31.9) (25.7)
Balance sheet and activity metrics
Loans and advances to customers 22,840 8.5 11.2 22,840 3.6 15.0
Customer deposits 1,038 5.7 5.7 1,038 (26.8) (26.8)
Memorandum items:
Gross loans and advances to customers ² 24,614 8.4 11.0 24,614 3.8 15.3
Customer funds 1,038 5.7 5.7 1,038 (26.8) (26.8)
Customer deposits ³ 1,038 5.7 5.7 1,038 (26.8) (26.8)
Mutual funds
Risk-weighted assets 20,346 5.8 20,346 (2.9)
Ratios (%)
RoTE ⁴ 35.0 14.9 15.6 (9.4)
NPL ratio 5.14 (0.38) 5.14 0.12
NPL coverage ratio 140.1 7.0 140.1 0.3

All values are in Euros.

1. Includes exchange differences.
2. Excluding reverse repos.
3. Excluding repos.
4. Allocated according to RWA consumption.

´

| January - December 2024 | image6.jpg | 25 | | --- | --- | --- || Key consolidated data<br><br>Business model | Group financial information | Financial information by segment | Appendix | homegrafitocabeceraa.jpg Index | | --- | --- | --- | --- | --- | | | | Primary segments | | | | PagoNxt | | | | | | | --- | --- | --- | --- | --- | --- | | million | | | | | | | | | / | Q3'24 | | / | 2023 | | Underlying income statement | Q4'24 | % | % excl. FX | 2024 | % | % excl. FX | | Net interest income | 35 | 0.5 | 2.0 | 132 | 41.0 | 48.3 | | Net fee income | 261 | 8.4 | 9.4 | 958 | 0.5 | 5.2 | | Gains (losses) on financial transactions 1 | 0 | — | — | 0 | (97.5) | (97.4) | | Other operating income | 49 | 35.8 | 35.9 | 150 | 46.5 | 48.3 | | Total income | 346 | 11.3 | 12.1 | 1,240 | 8.7 | 13.6 | | Administrative expenses and amortizations | (271) | (6.0) | (5.2) | (1,160) | 6.3 | 8.8 | | Net operating income | 75 | 231.0 | 207.6 | 80 | 62.7 | 210.4 | | Net loan-loss provisions | (4) | 9.1 | 9.4 | (16) | (32.5) | (30.9) | | Other gains (losses) and provisions | (23) | 54.1 | 55.2 | (296) | 611.6 | 639.1 | | Profit before tax | 48 | 997.8 | 605.1 | (233) | — | 513.0 | | Tax on profit | (20) | (5.8) | (2.2) | (57) | (4.0) | 8.9 | | Profit from continuing operations | 28 | — | — | (290) | 281.8 | 221.4 | | Net profit from discontinued operations | — | — | — | — | — | — | | Consolidated profit | 28 | — | — | (290) | 281.8 | 221.4 | | Non-controlling interests | (2) | (53.5) | (51.9) | (9) | 571.7 | — | | Profit attributable to the parent | 26 | — | — | (299) | 287.1 | 228.8 | | Balance sheet and activity metrics | | | | | | | Loans and advances to customers | 1,066 | 14.3 | 18.3 | 1,066 | (8.7) | 6.1 | | Customer deposits | 1,038 | 5.7 | 5.7 | 1,038 | (26.8) | (26.8) | | Memorandum items: | | | | | | | Gross loans and advances to customers ² | 1,087 | 13.8 | 17.7 | 1,087 | (9.1) | 5.2 | | Customer funds | 1,038 | 5.7 | 5.7 | 1,038 | (26.8) | (26.8) | | Customer deposits ³ | 1,038 | 5.7 | 5.7 | 1,038 | (26.8) | (26.8) | | Mutual funds | — | — | — | — | — | — | | Risk-weighted assets | 4,671 | 4.7 | | 4,671 | (13.9) | | | Total transactions (Getnet, million) | 2,628 | 7.3 | | 9,837 | 4.5 | | | Total payments volume (Getnet) | 59,020 | 7.1 | 8.3 | 221,787 | 7.9 | 13.0 | | Ratios (%) | | | | | | | EBITDA margin | 40.1 | 12.5 | | 27.5 | 2.7 | | | Efficiency ratio | 78.4 | (14.4) | | 93.6 | (2.1) | |

All values are in Euros.

1. Includes exchange differences.
2. Excluding reverse repos.
3. Excluding repos.
26 image6.jpg January - December 2024
--- --- --- Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Primary segments
Cards
--- --- --- --- --- ---
million
/ Q3'24 / 2023
Underlying income statement Q4'24 % % excl. FX 2024 % % excl. FX
Net interest income 659 17.4 18.6 2,478 6.3 11.4
Net fee income 464 1.4 2.6 1,835 (8.2) (4.7)
Gains (losses) on financial transactions 1 41 41 309.2 358.5
Other operating income (11) (41.6) (38.3) (89) (50.7) (49.9)
Total income 1,152 15.7 16.7 4,265 2.6 7.2
Administrative expenses and amortizations (350) 16.8 17.2 (1,315) 5.0 7.3
Net operating income 802 15.2 16.5 2,950 1.5 7.1
Net loan-loss provisions (444) 8.2 10.0 (1,698) 3.4 8.8
Other gains (losses) and provisions (15) (16.6) (17.1) (50) 19.2 18.2
Profit before tax 343 27.9 28.7 1,202 (1.6) 4.5
Tax on profit (112) 17.9 19.1 (407) (9.5) (3.5)
Profit from continuing operations 230 33.4 34.0 795 3.0 9.1
Net profit from discontinued operations
Consolidated profit 230 33.4 34.0 795 3.0 9.1
Non-controlling interests (22) (3.6) (2.2) (83) (5.7) 1.6
Profit attributable to the parent 209 38.9 39.3 712 4.1 10.1
Balance sheet and activity metrics
Loans and advances to customers 21,774 8.3 10.8 21,774 4.3 15.4
Customer deposits
Memorandum items:
Gross loans and advances to customers ² 23,526 8.1 10.7 23,526 4.5 15.8
Customer funds
Customer deposits ³
Mutual funds
Risk-weighted assets 15,675 6.1 15,675 0.9
Number of cards (million) 100 0.7 100 3.6
Ratios (%)
RoTE ⁴ 35.6 6.5 32.6 (2.9)
Efficiency ratio 30.4 0.3 30.8 0.7
NPL ratio 5.25 (0.37) 5.25 0.14
NPL coverage ratio 141.9 7.3 141.9 (0.3)

All values are in Euros.

1. Includes exchange differences.
2. Excluding reverse repos.
3. Excluding repos.
4. Allocated according to RWA consumption.
January - December 2024 image6.jpg 27
--- --- ---
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Primary segments cca.jpg Corporate Centre Underlying attributable profit
--- --- ---
-EUR 1,154 mn
million
--- --- --- --- --- ---
/ Q3'24 / 2023
Underlying income statement Q4'24 Q3'24 % 2024 2023 %
Net interest income (113) (95) 19.0 (308) (41) 660.3
Net fee income (3) (8) (62.6) (11) (13) (20.6)
Gains (losses) on financial transactions 1 22 (145) (408) (302) 35.2
Other operating income 23 (5) 50 (83)
Total income (72) (254) (71.6) (676) (439) 54.1
Administrative expenses and amortizations (104) (101) 2.7 (379) (391) (3.1)
Net operating income (176) (355) (50.4) (1,055) (829) 27.1
Net loan-loss provisions 3 1 182.3 3 2 25.6
Other gains (losses) and provisions (25) (160) (84.7) (265) (134) 97.7
Profit before tax (197) (514) (61.7) (1,317) (961) 37.0
Tax on profit 55 110 (50.5) 162 (36)
Profit from continuing operations (142) (403) (64.7) (1,155) (998) 15.7
Net profit from discontinued operations
Consolidated profit (142) (403) (64.7) (1,155) (998) 15.7
Non-controlling interests 0 0 (32.1) 1 0
Profit attributable to the parent (142) (403) (64.7) (1,154) (998) 15.7
Balance sheet
Loans and advances to customers 5,778 5,896 (2.0) 5,778 5,565 3.8
Cash, central banks and credit institutions 104,379 100,528 3.8 104,379 119,279 (12.5)
Debt instruments 10,923 8,939 22.2 10,923 7,726 41.4
Other financial assets 1,444 1,413 2.2 1,444 808 78.7
Other asset accounts 118,425 121,371 (2.4) 118,425 121,327 (2.4)
Total assets 240,948 238,147 1.2 240,948 254,705 (5.4)
Customer deposits 1,430 1,612 (11.3) 1,430 1,508 (5.2)
Central banks and credit institutions 21,730 22,000 (1.2) 21,730 47,747 (54.5)
Marketable debt securities 121,122 115,124 5.2 121,122 110,144 10.0
Other financial liabilities 48 1,375 (96.5) 48 326 (85.3)
Other liabilities accounts 7,256 7,575 (4.2) 7,256 7,084 2.4
Total liabilities 151,585 147,685 2.6 151,585 166,809 (9.1)
Total equity 89,363 90,461 (1.2) 89,363 87,896 1.7
Memorandum items:
Gross loans and advances to customers 2 5,853 5,945 (1.5) 5,853 5,640 3.8
Customer funds 1,299 1,478 (12.1) 1,299 1,508 (13.8)
Customer deposits 3 1,299 1,478 (12.1) 1,299 1,508 (13.8)
Mutual funds
Resources
Number of employees 1,798 1,857 (3.2) 1,798 1,922 (6.5)

All values are in Euros.

  1. Includes exchange differences.

  2. Excluding reverse repos.

  3. Excluding repos.

28 image6.jpg January - December 2024
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Secondary segments
europea.jpg Europe Underlying attributable profit
--- --- ---
EUR 6,644 mn
million
--- --- --- --- --- ---
/ Q3'24 / 2023
Underlying income statement Q4'24 % % excl. FX 2024 % % excl. FX
Net interest income 4,227 0.5 0.2 16,720 5.1 3.3
Net fee income 1,123 (3.9) (4.0) 4,659 5.9 4.9
Gains (losses) on financial transactions 1 339 (16.3) (16.5) 1,357 31.3 30.7
Other operating income 157 (6.0) (6.0) 774 699.8 706.4
Total income 5,846 (1.7) (2.0) 23,510 9.7 8.0
Administrative expenses and amortizations (2,450) 4.0 3.5 (9,407) 4.2 2.8
Net operating income 3,397 (5.4) (5.6) 14,102 13.6 11.8
Net loan-loss provisions (418) (2.0) (2.0) (1,862) (26.5) (27.7)
Other gains (losses) and provisions (635) 76.5 76.2 (2,111) 25.6 23.7
Profit before tax 2,343 (16.4) (16.6) 10,129 23.6 21.6
Tax on profit (631) (23.4) (23.6) (3,065) 29.3 27.3
Profit from continuing operations 1,712 (13.4) (13.7) 7,064 21.3 19.3
Net profit from discontinued operations
Consolidated profit 1,712 (13.4) (13.7) 7,064 21.3 19.3
Non-controlling interests (97) (29.0) (28.7) (420) 22.8 16.5
Profit attributable to the parent 1,615 (12.3) (12.6) 6,644 21.2 19.5
Balance sheet
Loans and advances to customers 583,754 (2.8) (3.1) 583,754 2.4 0.2
Cash, central banks and credit institutions 172,609 6.0 5.8 172,609 (13.0) (14.4)
Debt instruments 150,428 12.3 12.1 150,428 30.3 29.4
Other financial assets 52,118 9.6 9.4 52,118 17.0 16.8
Other asset accounts 25,243 (6.1) (6.3) 25,243 (6.0) (7.0)
Total assets 984,151 1.3 1.0 984,151 3.0 1.2
Customer deposits 652,312 0.2 0.0 652,312 1.1 (0.7)
Central banks and credit institutions 110,850 8.9 8.3 110,850 6.4 4.5
Marketable debt securities 83,036 (2.2) (2.3) 83,036 5.0 2.3
Other financial liabilities 66,358 8.9 8.7 66,358 24.4 23.8
Other liabilities accounts 28,275 (2.9) (3.0) 28,275 (4.6) (4.9)
Total liabilities 940,831 1.4 1.2 940,831 3.3 1.4
Total equity 43,320 (2.0) (2.4) 43,320 (1.9) (3.6)
Memorandum items:
Gross loans and advances to customers 2 554,179 (0.7) (1.0) 554,179 0.4 (1.7)
Customer funds 753,172 2.7 2.5 753,172 3.8 2.1
Customer deposits 3 627,029 2.3 2.1 627,029 1.1 (0.8)
Mutual funds 126,143 5.1 4.8 126,143 20.0 19.3
Ratios (%), operating means and customers
RoTE 16.3 (2.2) 16.9 2.4
Efficiency ratio 41.9 2.3 40.0 (2.1)
NPL ratio 2.15 (0.09) 2.15 (0.17)
NPL coverage ratio 50.2 1.8 50.2 0.9
Number of employees 65,746 (2.2) 65,746 (2.5)
Number of branches 3,022 (0.4) 3,022 (2.0)
Number of total customers (thousands) 46,821 0.2 46,821 1.1
Number of active customers (thousands) 29,030 0.4 29,030 1.7

All values are in Euros.

  1. Includes exchange differences.

  2. Excluding reverse repos.

  3. Excluding repos.

January - December 2024 image6.jpg 29
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Secondary segments
Spain Q
--- --- --- ---
million
/ Q3'24 / 2023
Underlying income statement Q4'24 % 2024 %
Net interest income 1,802 0.2 7,256 9.3
Net fee income 676 (4.4) 2,867 6.2
Gains (losses) on financial transactions 1 302 (8.4) 1,100 59.9
Other operating income 146 (1.1) 751 616.5
Total income 2,926 (1.9) 11,974 18.2
Administrative expenses and amortizations (1,133) 5.6 (4,271) 1.0
Net operating income 1,793 (6.2) 7,703 30.4
Net loan-loss provisions (322) 15.2 (1,259) (17.3)
Other gains (losses) and provisions (224) 87.9 (1,003) 2.0
Profit before tax 1,247 (17.5) 5,440 60.1
Tax on profit (322) (25.4) (1,678) 63.1
Profit from continuing operations 925 (14.4) 3,763 58.7
Net profit from discontinued operations
Consolidated profit 925 (14.4) 3,763 58.7
Non-controlling interests 0 (39.0) 0 106.8
Profit attributable to the parent 925 (14.4) 3,762 58.7
Balance sheet
Loans and advances to customers 246,897 (4.0) 246,897 3.2
Cash, central banks and credit institutions 99,657 13.2 99,657 (14.3)
Debt instruments 94,519 13.4 94,519 34.9
Other financial assets 48,132 10.0 48,132 17.6
Other asset accounts 17,521 (1.4) 17,521 2.6
Total assets 506,725 3.4 506,725 4.8
Customer deposits 323,425 0.0 323,425 (0.2)
Central banks and credit institutions 57,218 31.0 57,218 27.7
Marketable debt securities 27,385 (2.9) 27,385 (3.9)
Other financial liabilities 59,976 9.9 59,976 28.9
Other liabilities accounts 21,163 (3.4) 21,163 (4.9)
Total liabilities 489,168 3.7 489,168 4.9
Total equity 17,557 (4.3) 17,557 0.8
Memorandum items:
Gross loans and advances to customers 2 225,759 (1.7) 225,759 (1.8)
Customer funds 399,999 3.8 399,999 3.4
Customer deposits 3 306,389 3.5 306,389 (0.8)
Mutual funds 93,609 4.9 93,609 19.9
Ratios (%), operating means and customers
RoTE 21.3 (3.3) 21.7 7.5
Efficiency ratio 38.7 2.8 35.7 (6.0)
NPL ratio 2.68 (0.12) 2.68 (0.38)
NPL coverage ratio 52.6 2.6 52.6 3.6
Number of employees 23,980 (0.7) 23,980 (3.0)
Number of branches 1,827 (0.3) 1,827 (2.5)
Number of total customers (thousands) 15,307 0.5 15,307 1.9
Number of active customers (thousands) 8,842 1.3 8,842 5.7

All values are in Euros.

  1. Includes exchange differences.

  2. Excluding reverse repos.

  3. Excluding repos.

30 image6.jpg January - December 2024
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Secondary segments
United Kingdom Q
--- --- --- --- --- ---
million
/ Q3'24 / 2023
Underlying income statement Q4'24 % % excl. FX 2024 % % excl. FX
Net interest income 1,313 4.5 3.0 4,950 (3.9) (6.5)
Net fee income 61 (23.6) (25.1) 283 (16.2) (18.4)
Gains (losses) on financial transactions 1 (18) (18)
Other operating income 1 2.3 1.0 2 (67.2) (68.1)
Total income 1,356 0.9 (0.5) 5,216 (5.6) (8.1)
Administrative expenses and amortizations (756) 6.5 5.0 (2,918) 6.3 3.4
Net operating income 600 (5.3) (6.7) 2,299 (17.3) (19.5)
Net loan-loss provisions 34 (64) (74.2) (74.9)
Other gains (losses) and provisions (179) 65.3 63.9 (441) 3.9 1.1
Profit before tax 456 (6.8) (8.3) 1,794 (14.9) (17.1)
Tax on profit (125) (12.8) (14.2) (488) (13.3) (15.6)
Profit from continuing operations 331 (4.3) (5.8) 1,306 (15.4) (17.7)
Net profit from discontinued operations
Consolidated profit 331 (4.3) (5.8) 1,306 (15.4) (17.7)
Non-controlling interests
Profit attributable to the parent 331 (4.3) (5.8) 1,306 (15.4) (17.7)
Balance sheet
Loans and advances to customers 246,453 (3.3) (3.6) 246,453 0.3 (4.1)
Cash, central banks and credit institutions 54,787 (2.8) (3.1) 54,787 (12.2) (16.1)
Debt instruments 15,120 13.8 13.4 15,120 47.7 41.2
Other financial assets 390 39.4 39.0 390 35.0 29.1
Other asset accounts 3,382 (8.3) (8.6) 3,382 (22.5) (25.9)
Total assets 320,132 (2.5) (2.8) 320,132 (0.9) (5.3)
Customer deposits 230,408 (1.5) (1.9) 230,408 (1.3) (5.7)
Central banks and credit institutions 25,665 (8.3) (8.6) 25,665 (9.0) (13.0)
Marketable debt securities 47,933 (2.2) (2.5) 47,933 9.3 4.5
Other financial liabilities 2,500 (16.6) (16.9) 2,500 (27.2) (30.4)
Other liabilities accounts 1,733 (2.4) (2.7) 1,733 1.7 (2.8)
Total liabilities 308,239 (2.4) (2.7) 308,239 (0.8) (5.2)
Total equity 11,893 (5.6) (5.9) 11,893 (3.9) (8.1)
Memorandum items:
Gross loans and advances to customers 2 236,496 (0.8) (1.1) 236,496 0.6 (3.9)
Customer funds 230,479 (0.8) (1.1) 230,479 (0.5) (4.9)
Customer deposits 3 222,835 (0.8) (1.1) 222,835 (0.7) (5.1)
Mutual funds 7,643 (1.0) (1.3) 7,643 5.1 0.5
Ratios (%), operating means and customers
RoTE 11.0 (0.6) 11.1 (1.9)
Efficiency ratio 55.7 2.9 55.9 6.2
NPL ratio 1.33 (0.11) 1.33 (0.09)
NPL coverage ratio 29.3 0.9 29.3 (1.0)
Number of employees 20,455 (6.2) 20,455 (8.2)
Number of branches 444 0.0 444 0.0
Number of total customers (thousands) 22,541 0.0 22,541 0.3
Number of active customers (thousands) 13,646 (0.4) 13,646 (1.6)

All values are in Euros.

  1. Includes exchange differences.

  2. Excluding reverse repos.

  3. Excluding repos.

January - December 2024 image6.jpg 31
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Secondary segments
Portugal Q
--- --- --- ---
million
/ Q3'24 / 2023
Underlying income statement Q4'24 % 2024 %
Net interest income 332 (10.8) 1,548 5.7
Net fee income 110 (3.7) 467 0.8
Gains (losses) on financial transactions 1 7 177.5 45 35.3
Other operating income 9 (17.6) 40 94.3
Total income 458 (8.4) 2,100 6.0
Administrative expenses and amortizations (143) 4.5 (548) 1.0
Net operating income 315 (13.3) 1,553 7.8
Net loan-loss provisions (1) (79.8) (11) (85.7)
Other gains (losses) and provisions (18) 249.1 (61) 24.5
Profit before tax 296 (15.6) 1,481 12.7
Tax on profit (86) (28.8) (478) 14.9
Profit from continuing operations 210 (8.7) 1,003 11.6
Net profit from discontinued operations
Consolidated profit 210 (8.7) 1,003 11.6
Non-controlling interests 0 (22.1) (2) 4.6
Profit attributable to the parent 209 (8.7) 1,001 11.7
Balance sheet
Loans and advances to customers 38,410 1.0 38,410 4.2
Cash, central banks and credit institutions 3,873 (41.3) 3,873 (52.1)
Debt instruments 15,010 15.7 15,010 36.6
Other financial assets 1,129 0.2 1,129 4.7
Other asset accounts 1,109 1.9 1,109 (13.3)
Total assets 59,530 (0.5) 59,530 2.1
Customer deposits 38,304 0.7 38,304 5.3
Central banks and credit institutions 8,813 (4.4) 8,813 (4.6)
Marketable debt securities 4,973 (1.6) 4,973 3.3
Other financial liabilities 339 15.2 339 6.3
Other liabilities accounts 3,056 (8.1) 3,056 (18.0)
Total liabilities 55,485 (0.8) 55,485 1.9
Total equity 4,046 4.2 4,046 5.4
Memorandum items:
Gross loans and advances to customers 2 39,143 1.0 39,143 3.9
Customer funds 43,186 1.1 43,186 6.3
Customer deposits 3 38,304 0.7 38,304 5.3
Mutual funds 4,882 4.5 4,882 14.8
Ratios (%), operating means and customers
RoTE 21.1 (1.6) 25.4 (0.6)
Efficiency ratio 31.2 3.9 26.1 (1.3)
NPL ratio 2.40 (0.07) 2.40 (0.19)
NPL coverage ratio 79.4 1.3 79.4 (3.3)
Number of employees 4,901 0.0 4,901 (0.9)
Number of branches 374 (0.3) 374 (0.5)
Number of total customers (thousands) 2,989 0.8 2,989 2.8
Number of active customers (thousands) 1,905 1.3 1,905 3.6

All values are in Euros.

  1. Includes exchange differences.

  2. Excluding reverse repos.

  3. Excluding repos.

32 image6.jpg January - December 2024
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Secondary segments
Poland Q
--- --- --- --- --- ---
million
/ Q3'24 / 2023
Underlying income statement Q4'24 % % excl. FX 2024 % % excl. FX
Net interest income 733 0.8 1.4 2,844 11.8 6.1
Net fee income 166 (2.3) (1.8) 674 14.4 8.5
Gains (losses) on financial transactions 1 13 (33.3) (33.0) 57 (14.8) (19.1)
Other operating income 9 57.3 54.8 (20) 15.0 9.1
Total income 921 (0.1) 0.4 3,555 11.7 6.0
Administrative expenses and amortizations (246) (2.4) (1.9) (965) 11.9 6.1
Net operating income 675 0.8 1.3 2,591 11.7 5.9
Net loan-loss provisions (112) 9.0 9.9 (511) (24.2) (28.0)
Other gains (losses) and provisions (197) 214.6 216.9 (429) 69.3 60.6
Profit before tax 366 (27.4) (27.1) 1,650 18.5 12.4
Tax on profit (111) (1.1) (0.5) (431) 14.4 8.5
Profit from continuing operations 255 (35.0) (34.7) 1,219 20.1 13.9
Net profit from discontinued operations
Consolidated profit 255 (35.0) (34.7) 1,219 20.1 13.9
Non-controlling interests (97) (28.4) (28.1) (419) 22.6 16.3
Profit attributable to the parent 158 (38.5) (38.2) 800 18.8 12.7
Balance sheet
Loans and advances to customers 38,042 2.0 1.8 38,042 12.4 10.6
Cash, central banks and credit institutions 10,283 11.6 11.4 10,283 10.7 9.0
Debt instruments 17,489 15.0 14.8 17,489 16.1 14.2
Other financial assets 493 (15.1) (15.3) 493 (32.7) (33.8)
Other asset accounts 1,961 (10.6) (10.8) 1,961 (0.6) (2.2)
Total assets 68,269 5.8 5.7 68,269 12.1 10.3
Customer deposits 50,331 6.1 6.0 50,331 13.1 11.3
Central banks and credit institutions 5,020 5.7 5.5 5,020 8.6 6.9
Marketable debt securities 2,744 4.5 4.3 2,744 41.1 38.9
Other financial liabilities 1,656 6.8 6.7 1,656 (3.0) (4.5)
Other liabilities accounts 1,688 12.2 12.0 1,688 0.0 (1.5)
Total liabilities 61,439 6.2 6.0 61,439 12.8 11.0
Total equity 6,830 2.7 2.5 6,830 5.8 4.2
Memorandum items:
Gross loans and advances to customers 2 38,729 1.9 1.7 38,729 11.5 9.8
Customer funds 56,581 7.0 6.9 56,581 14.6 12.8
Customer deposits 3 50,086 7.4 7.2 50,086 12.6 10.9
Mutual funds 6,495 4.4 4.3 6,495 32.3 30.2
Ratios (%), operating means and customers
RoTE 16.1 (9.9) 20.2 2.5
Efficiency ratio 26.7 (0.6) 27.1 0.0
NPL ratio 3.66 (0.25) 3.66 0.11
NPL coverage ratio 61.9 (4.3) 61.9 (11.4)
Number of employees 11,038 0.4 11,038 2.0
Number of branches 368 (1.6) 368 (3.4)
Number of total customers (thousands) 5,979 (0.2) 5,979 1.7
Number of active customers (thousands) 4,632 0.9 4,632 3.7

All values are in Euros.

  1. Includes exchange differences.

  2. Excluding reverse repos.

  3. Excluding repos.

January - December 2024 image6.jpg 33
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Secondary segments
Other Europe
--- --- --- --- --- ---
million
/ Q3'24 / 2023
Underlying income statement Q4'24 % % excl. FX 2024 % % excl. FX
Net interest income 48 (5.0) (7.8) 121 11.1 11.2
Net fee income 109 13.5 12.2 367 19.0 19.0
Gains (losses) on financial transactions 1 35 (24.7) (26.0) 174 (19.9) (19.9)
Other operating income (7) 2
Total income 185 (5.5) (7.1) 664 7.4 7.4
Administrative expenses and amortizations (171) (7.1) (8.3) (706) 8.1 8.1
Net operating income 14 20.5 10.4 (42) 20.8 20.5
Net loan-loss provisions (18) (17) 42.6 42.6
Other gains (losses) and provisions (18) (71.9) (72.2) (176)
Profit before tax (22) (59.8) (58.7) (236)
Tax on profit 14 10 (24.2) (24.3)
Profit from continuing operations (8) (88.0) (87.5) (227)
Net profit from discontinued operations
Consolidated profit (8) (88.0) (87.5) (227)
Non-controlling interests 1 1 (32.3) (32.3)
Profit attributable to the parent (8) (89.2) (88.7) (225)
Balance sheet
Loans and advances to customers 13,952 5.2 (1.5) 13,952 (3.1) (8.6)
Cash, central banks and credit institutions 4,009 47.7 41.6 4,009 68.9 63.0
Debt instruments 8,289 (9.6) (10.6) 8,289 (8.5) (9.3)
Other financial assets 1,975 9.7 4.2 1,975 30.6 24.6
Other asset accounts 1,270 (40.6) (42.1) 1,270 (41.5) (43.0)
Total assets 29,495 1.4 (2.9) 29,495 (0.1) (3.9)
Customer deposits 9,843 21.3 14.1 9,843 51.4 42.3
Central banks and credit institutions 14,134 (12.4) (15.2) 14,134 (18.3) (20.9)
Marketable debt securities 0 0
Other financial liabilities 1,888 23.8 16.7 1,888 37.9 31.0
Other liabilities accounts 635 4.0 2.8 635 151.4 146.2
Total liabilities 26,500 0.5 (3.7) 26,500 4.2 0.1
Total equity 2,995 10.7 5.7 2,995 (26.7) (28.6)
Memorandum items:
Gross loans and advances to customers 2 14,052 5.8 (0.9) 14,052 (2.6) (8.1)
Customer funds 22,927 15.3 10.7 22,927 35.3 30.4
Customer deposits 3 9,415 22.2 14.6 9,415 48.7 39.6
Mutual funds 13,512 10.9 8.1 13,512 27.2 24.7
Resources
Number of employees 5,372 0.1 5,372 14.4

All values are in Euros.

  1. Includes exchange differences.

  2. Excluding reverse repos.

  3. Excluding repos.

34 image6.jpg January - December 2024
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Secondary segments DCBE Digital Consumer Bank Europe Underlying attributable profit
--- --- ---
EUR 642 mn
million
--- --- --- --- --- ---
/ Q3'24 / 2023
Underlying income statement Q4'24 % % excl. FX 2024 % % excl. FX
Net interest income 1,105 3.4 3.4 4,361 4.0 3.8
Net fee income 222 (3.1) (3.1) 902 13.4 13.1
Gains (losses) on financial transactions 1 (32) (24)
Other operating income 132 28.2 27.8 440 11.0 10.2
Total income 1,427 2.1 2.0 5,679 3.2 2.9
Administrative expenses and amortizations (629) (4.2) (4.3) (2,604) (0.5) (0.7)
Net operating income 799 7.7 7.6 3,075 6.6 6.2
Net loan-loss provisions (345) 23.6 23.6 (1,209) 52.6 51.9
Other gains (losses) and provisions (481) 690.6 692.6 (735) 914.1 867.3
Profit before tax (28) 1,131 (44.0) (44.1)
Tax on profit 25 (255) (48.2) (48.3)
Profit from continuing operations (2) 876 (42.6) (42.7)
Net profit from discontinued operations
Consolidated profit (2) 876 (42.6) (42.7)
Non-controlling interests (51) (12.7) (12.7) (234) (28.7) (28.8)
Profit attributable to the parent (54) 642 (46.5) (46.5)
Balance sheet
Loans and advances to customers 137,038 1.2 1.2 137,038 3.3 3.4
Cash, central banks and credit institutions 19,185 (9.8) (9.8) 19,185 2.9 3.1
Debt instruments 6,310 2.7 2.7 6,310 17.1 17.8
Other financial assets 128 (4.6) (4.6) 128 (5.3) (5.4)
Other asset accounts 11,115 (1.7) (1.7) 11,115 11.8 11.3
Total assets 173,775 (0.3) (0.3) 173,775 4.2 4.3
Customer deposits 81,376 1.7 1.8 81,376 17.4 17.9
Central banks and credit institutions 28,120 (6.0) (6.1) 28,120 (12.0) (12.9)
Marketable debt securities 43,137 (1.1) (1.1) 43,137 (3.3) (3.1)
Other financial liabilities 1,918 (9.8) (9.8) 1,918 (13.5) (13.7)
Other liabilities accounts 5,714 8.3 8.4 5,714 9.2 9.5
Total liabilities 160,264 (0.4) (0.4) 160,264 4.5 4.6
Total equity 13,512 1.2 1.3 13,512 0.5 0.8
Memorandum items:
Gross loans and advances to customers 2 139,927 1.2 1.2 139,927 3.5 3.6
Customer funds 85,876 1.8 1.8 85,876 17.7 18.2
Customer deposits 3 81,376 1.7 1.8 81,376 17.4 17.9
Mutual funds 4,500 2.4 2.4 4,500 24.0 24.0
Ratios (%), operating means and customers
RoTE (2.2) (11.9) 6.4 (5.9)
Efficiency ratio 44.0 (2.9) 45.9 (1.7)
NPL ratio 2.50 0.06 2.50 0.37
NPL coverage ratio 82.5 (0.8) 82.5 (5.5)
Number of employees 16,792 1.0 16,792 0.0
Number of branches 326 0.0 326 (4.7)
Number of total customers (thousands) 19,550 (0.4) 19,550 (3.2)

All values are in Euros.

  1. Includes exchange differences.

  2. Excluding reverse repos.

  3. Excluding repos.

January - December 2024 image6.jpg 35
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Secondary segments naa.jpg North America Underlying attributable profit
--- --- ---
EUR 2,579 mn
million
--- --- --- --- --- ---
/ Q3'24 / 2023
Underlying income statement Q4'24 % % excl. FX 2024 % % excl. FX
Net interest income 2,556 1.2 0.8 10,330 1.7 3.0
Net fee income 654 2.0 2.1 2,594 18.3 20.5
Gains (losses) on financial transactions 1 248 47.6 46.1 747 48.1 49.9
Other operating income 51 61.2 46.5 243 (23.6) (24.1)
Total income 3,509 4.2 3.7 13,915 5.6 7.0
Administrative expenses and amortizations (1,724) 6.2 5.5 (6,701) 3.6 4.9
Net operating income 1,785 2.4 2.1 7,214 7.5 9.1
Net loan-loss provisions (950) 0.6 (0.4) (3,786) 1.4 2.4
Other gains (losses) and provisions (54) (28.8) (29.7) (336) 143.1 146.1
Profit before tax 781 7.9 8.6 3,091 9.0 11.4
Tax on profit (132) (4.1) (0.6) (509) 8.7 12.5
Profit from continuing operations 649 10.7 10.8 2,582 9.0 11.2
Net profit from discontinued operations
Consolidated profit 649 10.7 10.8 2,582 9.0 11.2
Non-controlling interests (1) (44.7) (39.5) (3) (78.6) (77.8)
Profit attributable to the parent 648 10.8 10.9 2,579 9.6 11.7
Balance sheet
Loans and advances to customers 179,941 1.0 (4.6) 179,941 3.0 1.9
Cash, central banks and credit institutions 39,855 9.8 4.1 39,855 10.8 12.4
Debt instruments 57,135 11.1 6.4 57,135 13.6 18.8
Other financial assets 8,759 6.3 3.1 8,759 (19.9) (15.0)
Other asset accounts 22,112 4.7 (1.0) 22,112 (3.1) (4.1)
Total assets 307,801 4.3 (1.2) 307,801 4.4 4.9
Customer deposits 175,586 5.0 (0.7) 175,586 (0.2) (0.6)
Central banks and credit institutions 44,332 3.3 (2.0) 44,332 27.7 32.1
Marketable debt securities 41,414 2.8 (3.1) 41,414 17.9 15.7
Other financial liabilities 14,998 4.9 1.3 14,998 (19.4) (14.7)
Other liabilities accounts 6,869 14.5 9.6 6,869 1.6 5.9
Total liabilities 283,200 4.6 (0.9) 283,200 4.4 4.9
Total equity 24,601 0.7 (4.3) 24,601 4.0 5.2
Memorandum items:
Gross loans and advances to customers 2 162,263 3.7 (2.0) 162,263 0.5 0.1
Customer funds 169,753 8.4 3.0 169,753 (0.9) (0.1)
Customer deposits 3 135,419 8.9 3.2 135,419 (4.5) (4.6)
Mutual funds 34,334 6.3 2.3 34,334 16.6 22.8
Ratios (%), operating means and customers
RoTE 11.1 0.8 11.2 1.4
Efficiency ratio 49.1 0.9 48.2 (0.9)
NPL ratio 4.22 0.24 4.22 0.12
NPL coverage ratio 69.7 (1.6) 69.7 (4.2)
Number of employees 42,846 (1.4) 42,846 (6.0)
Number of branches 1,761 (0.1) 1,761 (1.3)
Number of total customers (thousands) 25,762 0.3 25,762 2.9
Number of active customers (thousands) 15,178 0.7 15,178 4.8

All values are in Euros.

  1. Includes exchange differences.

  2. Excluding reverse repos.

  3. Excluding repos.

36 image6.jpg January - December 2024
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Secondary segments
United States Q
--- --- --- --- --- ---
million
/ Q3'24 / 2023
Underlying income statement Q4'24 % % excl. FX 2024 % % excl. FX
Net interest income 1,458 3.3 0.3 5,693 (0.9) (0.8)
Net fee income 317 7.0 4.2 1,152 50.3 50.4
Gains (losses) on financial transactions 1 80 (13.6) (16.5) 371 25.8 25.9
Other operating income 86 23.5 19.1 365 (10.1) (10.1)
Total income 1,941 3.8 0.8 7,580 5.1 5.2
Administrative expenses and amortizations (987) 5.0 1.9 (3,830) 4.1 4.2
Net operating income 954 2.7 (0.3) 3,750 6.2 6.3
Net loan-loss provisions (686) 5.6 2.7 (2,507) (3.3) (3.3)
Other gains (losses) and provisions (45) (27.9) (29.9) (190) 154.9 155.0
Profit before tax 223 2.8 (1.0) 1,053 22.0 22.1
Tax on profit 6 56 (19.1) (19.1)
Profit from continuing operations 229 6.2 2.0 1,109 19.0 19.0
Net profit from discontinued operations
Consolidated profit 229 6.2 2.0 1,109 19.0 19.0
Non-controlling interests
Profit attributable to the parent 229 6.2 2.0 1,109 19.0 19.0
Balance sheet
Loans and advances to customers 134,856 0.7 (6.2) 134,856 6.3 (0.1)
Cash, central banks and credit institutions 28,200 14.5 6.6 28,200 32.9 24.9
Debt instruments 27,042 3.9 (3.3) 27,042 19.2 12.0
Other financial assets 2,821 24.3 15.7 2,821 (30.8) (34.9)
Other asset accounts 16,058 3.9 (3.2) 16,058 (1.5) (7.4)
Total assets 208,978 3.3 (3.8) 208,978 9.3 2.8
Customer deposits 125,403 5.4 (1.8) 125,403 3.0 (3.2)
Central banks and credit institutions 26,794 (5.2) (11.7) 26,794 53.9 44.7
Marketable debt securities 31,783 1.3 (5.7) 31,783 17.5 10.4
Other financial liabilities 5,223 3.1 (4.0) 5,223 (28.2) (32.5)
Other liabilities accounts 3,683 23.7 15.2 3,683 18.1 11.0
Total liabilities 192,886 3.3 (3.8) 192,886 9.2 2.6
Total equity 16,091 2.7 (4.3) 16,091 11.1 4.5
Memorandum items:
Gross loans and advances to customers 2 117,511 3.9 (3.2) 117,511 4.3 (2.0)
Customer funds 108,246 9.9 2.3 108,246 0.2 (5.8)
Customer deposits 3 93,545 10.3 2.7 93,545 (2.2) (8.1)
Mutual funds 14,702 7.4 0.0 14,702 18.9 11.8
Ratios (%), operating means and customers
RoTE 5.9 0.1 7.5 1.5
Efficiency ratio 50.8 0.6 50.5 (0.5)
NPL ratio 4.72 0.32 4.72 0.15
NPL coverage ratio 63.8 (0.8) 63.8 (3.9)
Number of employees 12,484 (1.6) 12,484 (7.5)
Number of branches 405 (0.7) 405 (2.4)
Number of total customers (thousands) 4,474 (0.2) 4,474 (0.8)
Number of active customers (thousands) 4,308 (0.5) 4,308 2.0

All values are in Euros.

  1. Includes exchange differences.

  2. Excluding reverse repos.

  3. Excluding repos.

January - December 2024 image6.jpg 37
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Secondary segments
Mexico Q
--- --- --- --- --- ---
million
/ Q3'24 / 2023
Underlying income statement Q4'24 % % excl. FX 2024 % % excl. FX
Net interest income 1,097 (1.5) 1.5 4,631 5.0 8.1
Net fee income 322 (2.1) 0.8 1,385 0.8 3.8
Gains (losses) on financial transactions 1 177 135.3 132.8 396 88.0 93.5
Other operating income (38) (6.8) (2.9) (133) 41.7 45.9
Total income 1,558 5.5 8.0 6,278 6.4 9.6
Administrative expenses and amortizations (689) 8.7 11.2 (2,665) 3.0 6.0
Net operating income 869 3.1 5.7 3,613 9.1 12.3
Net loan-loss provisions (263) (10.4) (7.2) (1,277) 12.5 15.8
Other gains (losses) and provisions (17) 26.0 27.1 (62) 8.1 11.3
Profit before tax 589 9.9 12.3 2,274 7.3 10.5
Tax on profit (150) 6.5 9.0 (598) 10.5 13.7
Profit from continuing operations 439 11.2 13.5 1,676 6.3 9.4
Net profit from discontinued operations
Consolidated profit 439 11.2 13.5 1,676 6.3 9.4
Non-controlling interests (1) 35.5 36.5 (5) (73.0) (72.2)
Profit attributable to the parent 438 11.1 13.4 1,671 7.2 10.3
Balance sheet
Loans and advances to customers 45,054 2.1 0.6 45,054 (6.0) 8.5
Cash, central banks and credit institutions 10,945 (1.6) (3.1) 10,945 (22.3) (10.4)
Debt instruments 30,092 18.5 16.8 30,092 8.9 25.6
Other financial assets 5,785 (1.2) (2.6) 5,785 (14.0) (0.8)
Other asset accounts 5,745 6.7 5.2 5,745 (6.7) 7.6
Total assets 97,621 6.2 4.7 97,621 (4.8) 9.8
Customer deposits 49,836 3.9 2.4 49,836 (7.2) 7.0
Central banks and credit institutions 17,260 19.8 18.0 17,260 1.3 16.8
Marketable debt securities 9,632 8.3 6.7 9,632 19.3 37.6
Other financial liabilities 9,640 5.7 4.2 9,640 (13.8) (0.6)
Other liabilities accounts 3,115 5.8 4.2 3,115 (13.0) 0.3
Total liabilities 89,483 7.4 5.8 89,483 (4.4) 10.3
Total equity 8,138 (4.7) (6.1) 8,138 (8.6) 5.4
Memorandum items:
Gross loans and advances to customers 2 44,715 3.0 1.5 44,715 (8.2) 5.9
Customer funds 61,160 5.8 4.3 61,160 (2.6) 12.4
Customer deposits 3 41,528 6.0 4.4 41,528 (9.1) 4.8
Mutual funds 19,632 5.6 4.0 19,632 14.9 32.5
Ratios (%), operating means and customers
RoTE 22.2 2.5 20.0 2.3
Efficiency ratio 44.2 1.3 42.5 (1.4)
NPL ratio 2.71 0.01 2.71 (0.11)
NPL coverage ratio 100.4 (3.6) 100.4 0.4
Number of employees 28,957 (1.2) 28,957 (6.2)
Number of branches 1,356 0.1 1,356 (0.9)
Number of total customers (thousands) 21,289 0.4 21,289 3.8
Number of active customers (thousands) 10,871 1.1 10,871 5.9

All values are in Euros.

  1. Includes exchange differences.

  2. Excluding reverse repos.

  3. Excluding repos.

38 image6.jpg January - December 2024
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Secondary segments
Other North America
--- --- --- --- --- ---
million
/ Q3'24 / 2023
Underlying income statement Q4'24 % % excl. FX 2024 % % excl. FX
Net interest income 2 (33.4) (32.9) 7 (16.7) (16.7)
Net fee income 14 (7.7) (7.6) 57 10.9 10.9
Gains (losses) on financial transactions 1 (9) (20)
Other operating income 3 5.0 5.0 12 86.5 86.5
Total income 10 (53.4) (52.9) 57 (13.9) (13.9)
Administrative expenses and amortizations (48) (3.0) (3.0) (206) 3.3 3.3
Net operating income (39) 33.7 33.1 (149) 11.7 11.7
Net loan-loss provisions (1) 40.0 40.0 (2) (54.0) (54.0)
Other gains (losses) and provisions 8 (85)
Profit before tax (32) 6.8 6.1 (236) 62.8 62.8
Tax on profit 12 154.6 153.2 34 589.9 588.4
Profit from continuing operations (19) (21.7) (22.4) (202) 44.4 44.4
Net profit from discontinued operations
Consolidated profit (19) (21.7) (22.4) (202) 44.4 44.4
Non-controlling interests 1 1 (32.3) (32.3)
Profit attributable to the parent (19) (25.0) (25.7) (201) 45.5 45.6
Balance sheet
Loans and advances to customers 30 (5.5) (5.5) 30 (6.9) (6.9)
Cash, central banks and credit institutions 710 27.6 27.6 710 6.5 6.5
Debt instruments 1 (25.0) (25.0) 1 (28.9) (28.9)
Other financial assets 154 30.9 30.9 154 10.5 10.5
Other asset accounts 308 11.3 11.3 308 (15.7) (15.7)
Total assets 1,203 22.3 22.3 1,203 (0.2) (0.2)
Customer deposits 347 5.7 5.7 347 (26.8) (26.8)
Central banks and credit institutions 277 20.2 19.5 277 4.5 3.8
Marketable debt securities
Other financial liabilities 135 17.9 17.9 135 (4.2) (4.2)
Other liabilities accounts 72 (11.1) (11.1) 72 9.1 9.1
Total liabilities 830 10.2 10.0 830 (12.1) (12.3)
Total equity 372 61.8 62.8 372 43.6 44.6
Memorandum items:
Gross loans and advances to customers 2 37 (5.9) (5.9) 37 (11.0) (11.0)
Customer funds 347 5.7 5.7 347 (26.8) (26.8)
Customer deposits 3 347 5.7 5.7 347 (26.8) (26.8)
Mutual funds
Resources
Number of employees 1,405 (2.7) 1,405 14.4

All values are in Euros.

  1. Includes exchange differences.

  2. Excluding reverse repos.

  3. Excluding repos.

January - December 2024 image6.jpg 39
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Secondary segments saa.jpg South America Underlying attributable profit
--- --- ---
EUR 3,863 mn
million
--- --- --- --- --- ---
/ Q3'24 / 2023
Underlying income statement Q4'24 % % excl. FX 2024 % % excl. FX
Net interest income 4,210 19.6 20.5 15,566 19.4 27.3
Net fee income 1,348 16.2 17.3 4,864 3.9 11.2
Gains (losses) on financial transactions 1 202 83.9 82.3 601 (53.1) (50.4)
Other operating income (445) 298.1 299.4 (1,247) 20.8 20.3
Total income 5,316 13.6 14.7 19,783 10.1 17.9
Administrative expenses and amortizations (1,865) 15.7 16.5 (6,943) 0.3 7.1
Net operating income 3,450 12.5 13.7 12,841 16.2 24.8
Net loan-loss provisions (1,404) 5.9 7.3 (5,478) 1.4 9.0
Other gains (losses) and provisions (346) 47.1 46.5 (1,369) 31.6 40.1
Profit before tax 1,701 13.0 14.2 5,993 30.1 39.7
Tax on profit (354) (6.4) (4.9) (1,617) 44.3 54.1
Profit from continuing operations 1,347 19.6 20.7 4,376 25.5 35.1
Net profit from discontinued operations
Consolidated profit 1,347 19.6 20.7 4,376 25.5 35.1
Non-controlling interests (149) 4.3 5.6 (513) 14.4 26.0
Profit attributable to the parent 1,198 21.8 22.9 3,863 27.1 36.4
Balance sheet
Loans and advances to customers 147,559 0.0 4.2 147,559 (3.7) 9.9
Cash, central banks and credit institutions 60,865 (12.1) (8.0) 60,865 (9.7) 4.8
Debt instruments 58,703 2.8 7.8 58,703 (8.8) 5.6
Other financial assets 25,121 17.4 22.0 25,121 20.8 34.8
Other asset accounts 18,970 4.4 9.3 18,970 (1.4) 14.0
Total assets 311,218 (0.7) 3.7 311,218 (4.3) 9.9
Customer deposits 145,233 (0.7) 3.6 145,233 (6.6) 7.6
Central banks and credit institutions 44,760 (6.8) (2.9) 44,760 (8.5) 3.5
Marketable debt securities 36,811 (3.2) 1.5 36,811 (7.1) 7.5
Other financial liabilities 50,177 11.7 17.1 50,177 18.2 36.1
Other liabilities accounts 8,808 (22.6) (19.0) 8,808 (31.0) (21.4)
Total liabilities 285,790 (1.0) 3.5 285,790 (4.5) 9.7
Total equity 25,428 2.0 6.2 25,428 (1.8) 12.2
Memorandum items:
Gross loans and advances to customers 2 154,323 0.0 4.1 154,323 (4.1) 9.5
Customer funds 201,241 1.3 5.8 201,241 (2.2) 12.6
Customer deposits 3 132,496 1.4 5.6 132,496 (2.1) 12.1
Mutual funds 68,745 1.3 6.2 68,745 (2.3) 13.6
Ratios (%), operating means and customers
RoTE 23.3 3.8 18.7 4.3
Efficiency ratio 35.1 0.6 35.1 (3.4)
NPL ratio 5.42 (0.13) 5.42 (0.30)
NPL coverage ratio 76.5 1.0 76.5 (1.9)
Number of employees 79,571 0.8 79,571 (1.8)
Number of branches 2,902 (3.7) 2,902 (12.3)
Number of total customers (thousands) 80,405 1.9 80,405 10.1
Number of active customers (thousands) 40,527 1.9 40,527 8.0

All values are in Euros.

  1. Includes exchange differences.

  2. Excluding reverse repos.

  3. Excluding repos.

40 image6.jpg January - December 2024
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Secondary segments
Brazil
--- --- --- --- --- ---
million
/ Q3'24 / 2023
Underlying income statement Q4'24 % % excl. FX 2024 % % excl. FX
Net interest income 2,413 (2.5) (0.4) 10,121 11.0 19.5
Net fee income 846 1.6 3.5 3,414 (1.4) 6.1
Gains (losses) on financial transactions 1 0 (99.9) (97.3) (37)
Other operating income 11 60.4 56.6 39 (10.3) (3.4)
Total income 3,270 (0.4) 1.6 13,536 3.3 11.2
Administrative expenses and amortizations (1,063) 3.8 5.4 (4,352) (3.9) 3.4
Net operating income 2,207 (2.3) (0.2) 9,184 7.1 15.3
Net loan-loss provisions (1,077) (1.0) 1.0 (4,487) (4.5) 2.7
Other gains (losses) and provisions (204) 1.2 2.9 (867) (9.9) (3.0)
Profit before tax 926 (4.4) (2.2) 3,830 31.6 41.6
Tax on profit (214) (21.7) (18.9) (1,165) 50.1 61.6
Profit from continuing operations 712 2.4 4.6 2,665 24.8 34.4
Net profit from discontinued operations
Consolidated profit 712 2.4 4.6 2,665 24.8 34.4
Non-controlling interests (60) (8.1) (5.4) (243) 13.2 21.9
Profit attributable to the parent 652 3.5 5.6 2,422 26.1 35.8
Balance sheet
Loans and advances to customers 88,620 (2.3) 3.4 88,620 (8.1) 10.1
Cash, central banks and credit institutions 46,745 (16.0) (11.1) 46,745 (12.8) 4.4
Debt instruments 45,670 2.1 8.1 45,670 (3.5) 15.6
Other financial assets 10,632 34.0 41.8 10,632 30.3 56.1
Other asset accounts 13,844 (0.1) 5.7 13,844 (5.1) 13.7
Total assets 205,510 (3.5) 2.2 205,510 (6.6) 11.9
Customer deposits 93,994 (4.7) 0.8 93,994 (14.7) 2.2
Central banks and credit institutions 30,878 (7.5) (2.1) 30,878 9.0 30.6
Marketable debt securities 25,351 (4.5) 1.1 25,351 (9.4) 8.6
Other financial liabilities 34,215 13.3 19.9 34,215 19.5 43.2
Other liabilities accounts 5,582 (32.0) (28.0) 5,582 (29.7) (15.7)
Total liabilities 190,020 (3.5) 2.1 190,020 (6.4) 12.1
Total equity 15,490 (2.8) 2.8 15,490 (9.2) 8.8
Memorandum items:
Gross loans and advances to customers 2 93,785 (2.4) 3.3 93,785 (8.6) 9.5
Customer funds 129,881 (3.5) 2.1 129,881 (10.5) 7.3
Customer deposits 3 81,378 (2.4) 3.3 81,378 (9.9) 8.0
Mutual funds 48,503 (5.4) 0.1 48,503 (11.4) 6.1
Ratios (%), operating means and customers
RoTE 19.5 0.8 17.5 3.8
Efficiency ratio 32.5 1.3 32.1 (2.4)
NPL ratio 6.14 (0.11) 6.14 (0.42)
NPL coverage ratio 82.7 0.6 82.7 (2.0)
Number of employees 56,619 1.3 56,619 (2.0)
Number of branches 2,202 (4.8) 2,202 (14.7)
Number of total customers (thousands) 69,455 1.9 69,455 10.6
Number of active customers (thousands) 33,123 2.0 33,123 8.7

All values are in Euros.

  1. Includes exchange differences.

  2. Excluding reverse repos.

  3. Excluding repos.

January - December 2024 image6.jpg 41
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Secondary segments
Chile
--- --- --- --- --- ---
million
/ Q3'24 / 2023
Underlying income statement Q4'24 % % excl. FX 2024 % % excl. FX
Net interest income 516 7.1 7.7 1,822 31.8 48.3
Net fee income 140 (4.1) (3.5) 551 (3.7) 8.4
Gains (losses) on financial transactions 1 65 (2.3) (1.7) 238 (25.7) (16.3)
Other operating income (6) 166.6 166.4 (18)
Total income 714 3.4 4.0 2,592 13.4 27.7
Administrative expenses and amortizations (232) (1.7) (1.1) (933) (8.5) 3.0
Net operating income 482 6.0 6.6 1,659 31.1 47.6
Net loan-loss provisions (118) (7.3) (6.7) (497) 36.1 53.2
Other gains (losses) and provisions (21) 98.9 99.4 (51)
Profit before tax 343 8.3 8.8 1,111 16.7 31.4
Tax on profit (59) (2.4) (1.8) (211) 56.1 75.7
Profit from continuing operations 285 10.8 11.3 899 10.2 24.1
Net profit from discontinued operations
Consolidated profit 285 10.8 11.3 899 10.2 24.1
Non-controlling interests (89) 15.5 16.1 (271) 15.5 30.0
Profit attributable to the parent 196 8.7 9.3 629 8.1 21.7
Balance sheet
Loans and advances to customers 40,332 (1.0) 2.1 40,332 (5.4) 1.2
Cash, central banks and credit institutions 5,759 7.2 10.5 5,759 (9.6) (3.3)
Debt instruments 7,993 (7.9) (5.0) 7,993 (39.8) (35.6)
Other financial assets 13,554 6.8 10.2 13,554 11.5 19.3
Other asset accounts 2,796 9.2 12.6 2,796 1.8 8.9
Total assets 70,434 0.6 3.7 70,434 (8.7) (2.4)
Customer deposits 30,181 3.6 6.8 30,181 2.0 9.2
Central banks and credit institutions 8,133 (9.5) (6.7) 8,133 (45.1) (41.2)
Marketable debt securities 10,403 (1.7) 1.4 10,403 (3.5) 3.3
Other financial liabilities 14,323 5.5 8.8 14,323 13.5 21.4
Other liabilities accounts 1,942 (10.8) (8.0) 1,942 (48.0) (44.3)
Total liabilities 64,983 0.8 4.0 64,983 (9.1) (2.8)
Total equity 5,451 (2.1) 1.0 5,451 (3.5) 3.2
Memorandum items:
Gross loans and advances to customers 2 41,405 (1.1) 2.0 41,405 (5.5) 1.1
Customer funds 43,383 5.8 9.2 43,383 8.2 15.7
Customer deposits 3 30,060 3.8 7.1 30,060 2.5 9.6
Mutual funds 13,324 10.7 14.1 13,324 23.8 32.5
Ratios (%), operating means and customers
RoTE 21.3 2.0 17.0 2.2
Efficiency ratio 32.5 (1.7) 36.0 (8.6)
NPL ratio 5.37 0.04 5.37 0.36
NPL coverage ratio 49.9 (1.9) 49.9 (2.8)
Number of employees 9,587 0.6 9,587 (3.6)
Number of branches 237 0.9 237 (4.4)
Number of total customers (thousands) 4,311 2.3 4,311 6.4
Number of active customers (thousands) 2,556 0.6 2,556 6.6

All values are in Euros.

  1. Includes exchange differences.

  2. Excluding reverse repos.

  3. Excluding repos.

42 image6.jpg January - December 2024
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Secondary segments
Argentina
--- --- --- --- ---
million
/ Q3'24 / 2023
Underlying income statement Q4'24 Q3'24 % 2024 %
Net interest income 1,107 390 184.0 2,919 55.3
Net fee income 287 111 157.8 602 52.2
Gains (losses) on financial transactions 1 101 34 193.1 229 (32.8)
Other operating income (448) (115) 289.5 (1,263) 17.9
Total income 1,047 421 149.0 2,487 61.1
Administrative expenses and amortizations (416) (192) 116.2 (1,022) 31.9
Net operating income 631 228 176.6 1,465 90.4
Net loan-loss provisions (156) (63) 146.6 (284) 89.5
Other gains (losses) and provisions (123) (22) 454.3 (353) 209.1
Profit before tax 352 143 146.6 827 63.8
Tax on profit (68) (27) 152.6 (161) 38.0
Profit from continuing operations 284 116 145.2 666 71.6
Net profit from discontinued operations
Consolidated profit 284 116 145.2 666 71.6
Non-controlling interests (1) 0 166.8 (1) (43.9)
Profit attributable to the parent 283 116 145.1 665 72.2
Balance sheet
Loans and advances to customers 7,684 5,399 42.3 7,684 104.0
Cash, central banks and credit institutions 4,901 4,776 2.6 4,901 7.8
Debt instruments 2,654 1,767 50.2 2,654 94.0
Other financial assets 23 67 (66.3) 23 112.9
Other asset accounts 978 635 54.2 978 26.1
Total assets 16,240 12,644 28.4 16,240 55.1
Customer deposits 11,293 8,843 27.7 11,293 74.3
Central banks and credit institutions 852 941 (9.5) 852 (33.0)
Marketable debt securities 158 145 9.0 158 6.4
Other financial liabilities 968 707 36.9 968 51.6
Other liabilities accounts 476 305 56.2 476 4.6
Total liabilities 13,746 10,941 25.6 13,746 52.9
Total equity 2,494 1,703 46.4 2,494 68.6
Memorandum items:
Gross loans and advances to customers 2 7,938 5,550 43.0 7,938 104.7
Customer funds 17,047 12,368 37.8 17,047 65.7
Customer deposits 3 11,293 8,843 27.7 11,293 74.3
Mutual funds 5,754 3,525 63.2 5,754 51.0
Ratios (%), operating means and customers
RoTE 28.8 (5.9) 34.8 (20.8)
Efficiency ratio 39.7 (6.0) 41.1 (9.1)
NPL ratio 2.06 0.27 2.06 0.07
NPL coverage ratio 177.1 16.1 177.1 11.4
Number of employees 8,166 (0.8) 8,166 (3.4)
Number of branches 301 (0.7) 301 (6.5)
Number of total customers (thousands) 5,117 1.3 5,117 7.2
Number of active customers (thousands) 3,674 1.3 3,674 3.1

All values are in Euros.

  1. Includes exchange differences.

  2. Excluding reverse repos.

  3. Excluding repos.

January - December 2024 image6.jpg 43
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Secondary segments
Other South America
--- --- --- --- --- ---
million
/ Q3'24 / 2023
Underlying income statement Q4'24 % % excl. FX 2024 % % excl. FX
Net interest income 175 0.0 0.6 703 6.2 8.2
Net fee income 75 7.4 8.3 298 17.3 18.0
Gains (losses) on financial transactions 1 37 (9.5) (8.1) 172 25.2 24.1
Other operating income (2) 41.9 46.9 (5) (68.4) (68.3)
Total income 285 0.3 1.0 1,168 12.6 13.9
Administrative expenses and amortizations (155) (3.0) (2.2) (635) 6.5 7.1
Net operating income 130 4.4 5.0 533 20.8 23.3
Net loan-loss provisions (53) 10.5 11.3 (210) 13.2 14.7
Other gains (losses) and provisions 2 (97) 566.6 586.5
Profit before tax 79 4.7 5.2 225 (6.4) (4.0)
Tax on profit (13) (26.5) (25.2) (80) (13.5) (12.4)
Profit from continuing operations 66 14.3 14.6 145 (2.0) 1.4
Net profit from discontinued operations
Consolidated profit 66 14.3 14.6 145 (2.0) 1.4
Non-controlling interests 1 1 (37.1) (37.0)
Profit attributable to the parent 67 15.7 15.9 146 (2.5) 0.8
Balance sheet
Loans and advances to customers 10,923 2.5 (0.9) 10,923 4.4 6.7
Cash, central banks and credit institutions 3,459 0.1 (2.7) 3,459 20.5 21.9
Debt instruments 2,387 22.1 18.9 2,387 0.1 4.1
Other financial assets 913 27.8 25.6 913 96.0 102.5
Other asset accounts 1,352 20.2 17.5 1,352 19.1 20.1
Total assets 19,034 6.3 3.1 19,034 9.9 12.3
Customer deposits 9,765 2.2 (0.7) 9,765 5.8 9.1
Central banks and credit institutions 4,898 3.5 (0.3) 4,898 9.2 9.6
Marketable debt securities 898 16.2 12.6 898 27.7 32.0
Other financial liabilities 671 57.2 53.9 671 21.9 25.1
Other liabilities accounts 807 17.8 14.3 807 25.8 28.3
Total liabilities 17,040 5.3 2.1 17,040 9.2 11.6
Total equity 1,994 15.4 12.0 1,994 16.6 19.0
Memorandum items:
Gross loans and advances to customers 2 11,196 2.6 (0.8) 11,196 4.6 6.9
Customer funds 10,930 2.9 0.0 10,930 6.7 10.2
Customer deposits 3 9,765 2.2 (0.7) 9,765 5.8 9.1
Mutual funds 1,165 9.0 6.3 1,165 14.7 20.5
Resources
Number of employees 5,199 (1.0) 5,199 7.9

All values are in Euros.

  1. Includes exchange differences.

  2. Excluding reverse repos.

  3. Excluding repos.

44 image6.jpg January - December 2024
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---

Appendix

anexo.jpg

January - December 2024 image6.jpg 45
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Financial information

Financial information

Note: from Q2 2024 onwards for the Argentine peso, we apply an alternative exchange rate that better reflects the evolution of inflation (we continue to apply the official ARS exchange rate to all prior periods). For more information, see the calculation method detailed in the ‘Alternative Performance Measures’ section in this appendix.

Net fee income. Consolidated
million
Q4'24 Q3'24 Change (%) 2024 2023 Change (%)
Fees from services 1,979 1,758 12.6 7,347 7,004 4.9
Wealth management and marketing of customer funds 1,069 1,103 (3.1) 4,374 3,967 10.3
Securities and custody 296 328 (9.8) 1,289 1,086 18.7
Net fee income 3,344 3,189 4.9 13,010 12,057 7.9

All values are in Euros.

Underlying operating expenses. Consolidated
million
Q4'24 Q3'24 Change (%) 2024 2023 Change (%)
Staff costs 3,770 3,497 7.8 14,328 13,726 4.4
Other general administrative expenses 2,178 2,038 6.9 8,412 8,515 (1.2)
Information technology 691 635 8.8 2,622 2,471 6.1
Communications 108 94 14.9 404 414 (2.4)
Advertising 140 124 12.9 540 603 (10.4)
Buildings and premises 186 200 (7.0) 757 721 5.0
Printed and office material 24 22 9.1 89 97 (8.2)
Taxes (other than tax on profits) 165 123 34.1 556 570 (2.5)
Other expenses 864 840 2.9 3,444 3,639 (5.4)
Administrative expenses 5,948 5,535 7.5 22,740 22,241 2.2
Depreciation and amortization 824 814 1.2 3,294 3,184 3.5
Operating expenses 6,772 6,349 6.7 26,034 25,425 2.4

All values are in Euros.

Operating means. Consolidated
Employees Branches
Dec-24 Dec-23 Change Dec-24 Dec-23 Change
Europe 65,746 67,457 (1,711) 3,022 3,083 (61)
Spain 23,980 24,713 (733) 1,827 1,874 (47)
United Kingdom 20,455 22,280 (1,825) 444 444 0
Portugal 4,901 4,945 (44) 374 376 (2)
Poland 11,038 10,822 216 368 381 (13)
Other 5,372 4,697 675 9 8 1
DCB Europe 16,792 16,795 (3) 326 342 (16)
North America 42,846 45,593 (2,747) 1,761 1,784 (23)
US 12,484 13,489 (1,005) 405 415 (10)
Mexico 28,957 30,876 (1,919) 1,356 1,369 (13)
Other 1,405 1,228 177
South America 79,571 80,997 (1,426) 2,902 3,309 (407)
Brazil 56,619 57,775 (1,156) 2,202 2,580 (378)
Chile 9,587 9,948 (361) 237 248 (11)
Argentina 8,166 8,455 (289) 301 322 (21)
Other 5,199 4,819 380 162 159 3
Corporate Centre 1,798 1,922 (124)
Total Group 206,753 212,764 (6,011) 8,011 8,518 (507)
46 image6.jpg January - December 2024
--- --- --- Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Financial information
Underlying net loan-loss provisions. Consolidated
--- --- --- --- --- ---
million
Q4'24 Q3'24 Change (%) 2024 2023 Change (%)
Non-performing loans 3,526 3,369 4.7 13,941 14,048 (0.8)
Country-risk (1) (1) (2) 2
Recovery of written-off assets (411) (392) 4.8 (1,606) (1,592) 0.9
Net loan-loss provisions 3,114 2,976 4.6 12,333 12,458 (1.0)

All values are in Euros.

Loans and advances to customers. Consolidated
million
Change
Dec-24 Dec-23 Absolute % Dec-22
Commercial bills 53,209 55,628 (2,419) (4.3) 56,688
Secured loans 557,463 554,375 3,088 0.6 565,609
Other term loans 296,339 295,485 854 0.3 290,031
Finance leases 40,120 38,723 1,397 3.6 39,833
Receivable on demand 10,756 12,277 (1,521) (12.4) 11,435
Credit cards receivable 24,928 24,371 557 2.3 22,704
Impaired assets 33,731 34,094 (363) (1.1) 32,888
Gross loans and advances to customers (excl. reverse repos) 1,016,546 1,014,953 1,593 0.2 1,019,188
Reverse repos 59,648 44,184 15,464 35.0 39,500
Gross loans and advances to customers 1,076,194 1,059,137 17,057 1.6 1,058,688
Loan-loss allowances 22,125 22,788 (663) (2.9) 22,684
Loans and advances to customers 1,054,069 1,036,349 17,720 1.7 1,036,004

All values are in Euros.

Total funds. Consolidated
million
Change
Dec-24 Dec-23 Absolute % Dec-22
Demand deposits 677,818 661,262 16,556 2.5 710,232
Time deposits 299,801 307,085 (7,284) (2.4) 236,099
Mutual funds 233,722 208,528 25,194 12.1 184,054
Customer funds 1,211,341 1,176,875 34,466 2.9 1,130,385
Pension funds 15,646 14,831 815 5.5 14,021
Managed portfolios 43,118 36,414 6,704 18.4 32,184
Repos 78,317 78,822 (505) (0.6) 63,391
Total funds 1,348,422 1,306,942 41,480 3.2 1,239,981

All values are in Euros.

January - December 2024 image6.jpg 47
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
APMs

Alternative performance measures (APMs)

In addition to the financial information prepared under IFRS, this consolidated directors’ report contains financial measures that constitute alternative performance measures (APMs) to comply with the guidelines on alternative performance measures issued by the European Securities and Markets Authority on 5 October 2015 and non-IFRS measures.

The financial measures contained in this consolidated directors’ report that qualify as APMs and non-IFRS measures have been calculated using our financial information but are not defined or detailed in the applicable financial information framework or under IFRS and therefore have neither been audited nor are susceptible to being fully audited.

We use these APMs and non-IFRS measures when planning, monitoring and evaluating our performance. We consider these APMs and non-IFRS financial measures to be useful metrics for management and investors to facilitate operating performance comparisons from period to period. While we believe that these APMs and non-IFRS financial measures are useful in evaluating our business, this information should be considered as supplemental in nature and is not meant as a substitute of IFRS measures. In addition, the way in which Santander defines and

calculates these APMs and non-IFRS measures may differ from the calculations used by other companies with similar measures and, therefore, may not be comparable.

The APMs and non-IFRS measures we use in this document can be categorized as follows:

Underlying results

In addition to IFRS results measures, we present some results measures which are non-IFRS and which we refer to as underlying measures. These measures allow in our view a better year-on-year comparability given that they exclude items outside the ordinary performance of our business (e.g. capital gains, write-downs, impairment of goodwill) or certain line items have been reclassified in the underlying ("adjusted") income statement, as their impact on profit is zero, to facilitate comparisons with prior quarters and better understand the trends in the business.

In addition, in the section "Financial information by segment", covering the primary and secondary segments, results are presented only on an underlying basis in accordance with IFRS 8, and reconciled on an aggregate basis to our IFRS consolidated results to the consolidated financial statements, which are set out below.

Reconciliation of underlying results to statutory results
million
January-December 2024
Statutory results Adjustments Underlying results
Net interest income 46,668 46,668
Net fee income 13,010 13,010
Gains (losses) on financial transactions 1 2,273 2,273
Other operating income (75) 335 260
Total income 61,876 335 62,211
Administrative expenses and amortizations (26,034) (26,034)
Net operating income 35,842 335 36,177
Net loan-loss provisions (12,685) 352 (12,333)
Other gains (losses) and provisions (4,130) (687) (4,817)
Profit before tax 19,027 19,027
Tax on profit (5,283) (5,283)
Profit from continuing operations 13,744 13,744
Net profit from discontinued operations
Consolidated profit 13,744 13,744
Non-controlling interests (1,170) (1,170)
Profit attributable to the parent 12,574 12,574

All values are in Euros.

  1. Includes exchange differences.
Explanation of adjustments:
1. Temporary levy on revenue in Spain in Q1 2024, totalling EUR 335 million, which was reclassified from total income to other gains (losses) and provisions.
2. Provisions which strengthen the balance sheet in Brazil of EUR 352 million in Q2 2024 (EUR 174 million net of tax and minority interests). 48 image6.jpg January - December 2024
--- --- --- Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
APMs
Reconciliation of underlying results to statutory results
--- --- ---
million
January-December 2023
Statutory results Adjustments Underlying results
Net interest income 43,261 43,261
Net fee income 12,057 12,057
Gains (losses) on financial transactions 1 2,633 2,633
Other operating income (528) 224 (304)
Total income 57,423 224 57,647
Administrative expenses and amortizations (25,425) (25,425)
Net operating income 31,998 224 32,222
Net loan-loss provisions (12,932) 474 (12,458)
Other gains (losses) and provisions (2,607) (459) (3,066)
Profit before tax 16,459 239 16,698
Tax on profit (4,276) (213) (4,489)
Profit from continuing operations 12,183 26 12,209
Net profit from discontinued operations
Consolidated profit 12,183 26 12,209
Non-controlling interests (1,107) (26) (1,133)
Profit attributable to the parent 11,076 11,076

All values are in Euros.

  1. Includes exchange differences.
Explanation of adjustments:
1. Temporary levy on revenue in Spain in Q1 2023, totalling EUR 224 million, which was reclassified from total income to other gains (losses) and provisions.
2. Provisions to strengthen the balance sheet in Brazil in Q1 2023, totalling EUR 235 million, net of tax and non-controlling interests (EUR 474 million recorded in net loan-loss provisions, EUR 213 million positive impact in tax and EUR 26 million in non-controlling interests).
January - December 2024 image6.jpg 49
--- --- --- Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
APMs

Profitability and efficiency ratios

The purpose of the profitability ratios is to measure the ratio of profit to equity, to tangible equity, to assets and to risk-weighted assets, while the efficiency ratio measures how much general administrative expenses (personnel and other) and amortization costs are needed to generate revenue.

Additionally, goodwill valuation adjustments have been removed from the RoTE numerator as, since they are not considered in the denominator, we believe this calculation is more correct.

Ratio Formula Relevance of the metric
RoE Profit attributable to the parent (annualized) This ratio measures the return that shareholders obtain on the funds invested in the bank and as such measures the company's ability to pay shareholders.
(Return on equity) Average stockholders’ equity 1 (excl. minority interests)
RoTE Profit attributable to the parent (annualized)2 This indicator is used to evaluate the profitability of the company as a percentage of its tangible equity. It's measured as the return that shareholders receive as a percentage of the funds invested in the entity less intangible assets.
(Return on tangible equity) Average stockholders' equity 1 (excl. minority interests) - intangible assets
RoA Consolidated profit (annualized) This metric measures the profitability of a company as a percentage of its total assets. It is an indicator that reflects the efficiency of the bank's total assets in generating profit over a given period.
(Return on assets) Average total assets
RoRWA Consolidated profit (annualized) The return adjusted for risk is a derivative of the RoA metric. The difference is that RoRWA measures profit in relation to the bank's risk-weighted assets.
(Return on risk-weighted assets) Average risk-weighted assets
Efficiency ratio Operating expenses 3 One of the most commonly used indicators when comparing productivity of different financial entities. It measures the amount of resources used to generate the bank's total income.
Total income
  1. Stockholders’ equity = Capital and Reserves + Accumulated other comprehensive income + Profit attributable to the parent + Dividends.

  2. Excluding the adjustment to the valuation of goodwill.

  3. Operating expenses = Administrative expenses + amortizations.

| 50 | image6.jpg | January - December 2024 | | --- | --- | --- || Key consolidated data<br><br>Business model | Group financial information | Financial information by segment | Appendix | homegrafitocabeceraa.jpg Index | | --- | --- | --- | --- | --- | | | | | APMs | | | Profitability and efficiency 1, 2 | Q4'24 | | Q3'24 | | 2024 | | 2023 | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | | ( million and %) | | | | | | | | | RoE | 13.3 | % | 13.4 | % | 13.0 | % | 11.9 | % | | Profit attributable to the parent (annualized) | 13,061 | | 13,000 | | 12,574 | | 11,076 | | | Average stockholders' equity (excluding minority interests) | 97,952 | | 96,720 | | 96,744 | | 93,035 | | | RoTE | 16.6 | % | 16.7 | % | 16.3 | % | 15.1 | % | | Profit attributable to the parent (annualized) | 13,061 | | 13,000 | | 12,574 | | 11,076 | | | (-) Goodwill impairment | 0 | | -2 | | -4 | | -20 | | | Profit attributable to the parent excluding goodwill impairment (annualized) | 13,061 | | 13,002 | | 12,578 | | 11,096 | | | Average stockholders' equity (excluding minority interests) | 97,952 | | 96,720 | | 96,744 | | 93,035 | | | (-) Average intangible assets | 19,158 | | 19,043 | | 19,428 | | 19,361 | | | Average stockholders' equity (excl. minority interests) - intangible assets | 78,794 | | 77,677 | | 77,316 | | 73,675 | | | RoA | 0.78 | % | 0.80 | % | 0.76 | % | 0.69 | % | | Consolidated profit (annualized) | 14,252 | | 14,355 | | 13,744 | | 12,209 | | | Average total assets | 1,834,476 | | 1,793,758 | | 1,803,272 | | 1,773,103 | | | RoRWA | 2.27 | % | 2.31 | % | 2.18 | % | 1.96 | % | | Consolidated profit (annualized) | 14,252 | | 14,355 | | 13,744 | | 12,209 | | | Average risk-weighted assets | 627,333 | | 622,347 | | 630,494 | | 624,031 | | | Efficiency ratio | 42.3 | % | 41.9 | % | 41.8 | % | 44.1 | % | | Underlying operating expenses | 6,772 | | 6,349 | | 26,034 | | 25,425 | | | Operating expenses | 6,772 | | 6,349 | | 26,034 | | 25,425 | | | Adjustments to operating expenses for items outside ordinary course of businesses | — | | — | | — | | — | | | Underlying total income | 16,026 | | 15,135 | | 62,211 | | 57,647 | | | Total income | 16,026 | | 15,135 | | 61,876 | | 57,423 | | | Adjustments to total income for items outside ordinary course of businesses | — | | — | | 335 | | 224 | | | 1.Averages included in the RoE, RoTE, RoA and RoRWA denominators are calculated using the monthly average over the period, which we believe should not differ materially from using daily balances. | | | | | | | | | 2.The risk-weighted assets included in the denominator of the RoRWA metric are calculated in line with the criteria laid out in the CRR (Capital Requirements Regulation). | | | | | | | |

All values are in Euros.

| January - December 2024 | image6.jpg | 51 | | --- | --- | --- || Key consolidated data<br><br>Business model | Group financial information | Financial information by segment | Appendix | homegrafitocabeceraa.jpg Index | | --- | --- | --- | --- | --- | | | | | APMs | || Ratio | Formula | Relevance of the metric | | --- | --- | --- | | Global business RoTE | Profit attributable to the parent excluding goodwill impairment (annualized) | This indicator is used to evaluate the profitability of the company as a percentage of its tangible equity. It's measured as the return that shareholders receive as a percentage of the funds invested in the entity less intangible assets. | | | Average stockholders' equity (excl. minority interests) - intangible assets 1 | |

1.Allocated according to RWA consumption.

RoTE ( million and %)
2024 2023
% Numerator Denominator % Numerator Denominator
Retail & Commercial Banking 18.9 7,265 38,482 15.1 5,659 37,362
Digital Consumer Bank 9.8 1,663 17,050 11.5 1,901 16,502
Corporate & Investment Banking 18.1 2,740 15,178 17.5 2,440 13,922
Wealth Management & Insurance 78.7 1,650 2,097 72.2 1,467 2,033
Payments 15.6 415 2,664 24.9 627 2,512
PagoNxt - - - - - -
Cards 32.6 712 2,187 35.5 684 1,928
Europe 16.9 6,645 39,292 14.5 5,489 37,931
Spain 21.7 3,762 17,347 14.2 2,371 16,742
United Kingdom 11.1 1,306 11,781 13.0 1,545 11,874
Portugal 25.4 1,001 3,948 25.9 896 3,458
Poland 20.2 800 3,956 17.7 674 3,810
DCB Europe 6.4 642 10,055 12.3 1,199 9,721
North America 11.2 2,580 23,089 9.8 2,360 24,183
US 7.5 1,109 14,742 6.1 932 15,355
Mexico 20.0 1,671 8,343 17.7 1,560 8,814
South America 18.7 3,865 20,671 14.4 3,045 21,097
Brazil 17.5 2,424 13,853 13.7 1,921 13,987
Chile 17.0 629 3,693 14.8 582 3,925
Argentina 34.8 665 1,909 55.6 386 694

All values are in Euros.

Numerator: profit attributable to the parent excluding goodwill impairment (annualized).

Denominator: average stockholders' equity (excluding minority interests) - intangible assets, for global businesses allocated according to RWA consumption. PagoNxt's RoTE is not provided as we do not consider it a relevant metric to measure performance in this type of business.

Efficiency ratio ( million and %)
2024 2023
% Numerator Denominator % Numerator Denominator
Retail & Commercial Banking 39.7 12,877 32,461 43.1 12,825 29,754
Digital Consumer Bank 40.1 5,183 12,916 42.8 5,263 12,296
Corporate & Investment Banking 45.6 3,807 8,343 45.0 3,387 7,527
Wealth Management & Insurance 35.9 1,313 3,661 37.9 1,216 3,210
Payments 45.0 2,475 5,505 44.2 2,344 5,298
PagoNxt 93.6 1,160 1,240 95.7 1,091 1,140
Cards 30.8 1,315 4,265 30.1 1,253 4,158
Europe 40.0 9,407 23,510 42.1 9,030 21,439
Spain 35.7 4,271 11,974 41.7 4,227 10,132
United Kingdom 55.9 2,918 5,216 49.7 2,745 5,525
Portugal 26.1 548 2,100 27.3 542 1,982
Poland 27.1 965 3,555 27.1 862 3,182
DCB Europe 45.9 2,604 5,679 47.6 2,618 5,502
North America 48.2 6,701 13,915 49.1 6,465 13,174
US 50.5 3,830 7,580 51.0 3,679 7,209
Mexico 42.5 2,665 6,278 43.9 2,588 5,899
South America 35.1 6,943 19,783 38.5 6,920 17,971
Brazil 32.1 4,352 13,536 34.6 4,529 13,104
Chile 36.0 933 2,592 44.6 1,020 2,285
Argentina 41.1 1,022 2,487 50.2 775 1,544

All values are in Euros. Numerator: underlying operating expenses.

Denominator: underlying total income.

| 52 | image6.jpg | January - December 2024 | | --- | --- | --- || Key consolidated data<br><br>Business model | Group financial information | Financial information by segment | Appendix | homegrafitocabeceraa.jpg Index | | --- | --- | --- | --- | --- | | | | | APMs | |

Credit risk indicators

The credit risk indicators measure the quality of the credit portfolio and the percentage of non-performing loans covered by provisions.

Ratio Formula Relevance of the metric
NPL ratio<br>(Non-performing loans ratio) Credit impaired customer loans and advances, guarantees and undrawn balances The NPL ratio is an important variable regarding financial institutions' activity since it gives an indication of the level of credit risk the entities are exposed to. It calculates risks that are, in accounting terms, declared to be credit impaired as a percentage of the total outstanding amount of customer credit and contingent liabilities.
Total Risk 1
NPL coverage ratio Total allowances to cover impairment losses on customer loans and advances, guarantees and undrawn balances The NPL coverage ratio is a fundamental metric in the financial sector. It reflects the level of provisions as a percentage of the credit impaired assets. Therefore, it is a good indicator of the entity's solvency against customer defaults both present and future.
Credit impaired customer loans and advances, guarantees and undrawn balances
Cost of risk Allowances for loan-loss provisions over the last 12 months This ratio quantifies loan-loss provisions arising from credit risk over a defined period of time for a given loan portfolio. As such, it acts as an indicator of credit quality.
Average loans and advances to customers over the last 12 months
  1. Total risk = non-impaired and impaired customer loans and advances and guarantees + impaired undrawn customer balances.
Credit risk (I) Dec-24 Sep-24 Dec-23
( million and %)
NPL ratio 3.05 % 3.06 % 3.14 %
Credit impaired customer loans and advances, guarantees and undrawn balances 35,265 35,723 35,620
Gross loans and advances to customers registered under the headings 'financial assets measured at amortized cost' and 'financial assets designated at fair value through profit or loss' classified in stage 3 (OCI), excluding POCI (Purchased or Originated Credit Impaired) 33,568 33,890 33,821
POCI exposure (Purchased or Originated Credit Impaired) that is additionally impaired 163 231 273
Customer guarantees and undrawn balances classified in stage 3 1,521 1,593 1,517
Doubtful exposure of loans and advances to customers at fair value through profit or loss 13 9 9
Total risk 1,157,274 1,168,574 1,133,898
Impaired and non-impaired gross loans and advances to customers 1,076,195 1,089,441 1,059,135
Impaired and non-impaired customer guarantees and impaired undrawn customer balances 81,079 79,133 74,763

All values are in Euros.

| January - December 2024 | image6.jpg | 53 | | --- | --- | --- || Key consolidated data<br><br>Business model | Group financial information | Financial information by segment | Appendix | homegrafitocabeceraa.jpg Index | | --- | --- | --- | --- | --- | | | | | APMs | | | Credit risk (II) | Dec-24 | | Sep-24 | | Dec-23 | | | --- | --- | --- | --- | --- | --- | --- | | ( million and %) | | | | | | | NPL coverage ratio | 65 | % | 64 | % | 66 | % | | Total allowances to cover impairment losses on customer loans and advances, guarantees and undrawn balances | 22,835 | | 22,735 | | 23,490 | | | Total allowances to cover impairment losses on loans and advances to customers measured at amortized cost and designated at fair value through OCI | 22,125 | | 22,022 | | 22,788 | | | Total allowances to cover impairment losses on customer guarantees and undrawn balances | 710 | | 713 | | 702 | | | Credit impaired customer loans and advances, guarantees and undrawn balances | 35,265 | | 35,723 | | 35,620 | | | Gross loans and advances to customers registered under the headings 'financial assets measured at amortized cost' and 'financial assets designated at fair value through profit or loss' classified in stage 3 (OCI), excluding POCI (Purchased or Originated Credit Impaired) | 33,568 | | 33,890 | | 33,821 | | | POCI exposure (Purchased or Originated Credit Impaired) that is additionally impaired | 163 | | 231 | | 273 | | | Customer guarantees and undrawn balances classified in stage 3 | 1,521 | | 1,593 | | 1,517 | | | Doubtful exposure of loans and advances to customers at fair value through profit or loss | 13 | | 9 | | 9 | | | Cost of risk | 1.15 | % | 1.18 | % | 1.18 | % | | Underlying allowances for loan-loss provisions over the last 12 months | 12,333 | | 12,640 | | 12,458 | | | Allowances for loan-loss provisions over the last 12 months | 12,685 | | 12,992 | | 12,932 | | | Adjustments to loan-loss provisions for items outside ordinary course of businesses | -352 | | -352 | | -474 | | | Average loans and advances to customers over the last 12 months | 1,075,821 | | 1,070,585 | | 1,059,566 | |

All values are in Euros.

NPL ratio
( million and %)
2024 2023
% Numerator Denominator % Numerator Denominator
Retail & Commercial Banking 3.18 20,468 643,782 3.21 20,961 652,382
Digital Consumer Bank 5.07 10,992 216,613 4.75 9,831 207,107
Corporate & Investment Banking 0.86 2,068 241,078 1.36 3,007 221,593
Wealth Management & Insurance 0.67 169 25,226 1.40 330 23,612
Payments 5.14 1,266 24,615 5.02 1,191 23,710
PagoNxt - - - - - -
Cards 5.25 1,235 23,526 5.11 1,151 22,513
Europe 2.15 13,774 640,094 2.32 14,495 624,696
Spain 2.68 7,672 285,883 3.06 8,529 278,569
United Kingdom 1.33 3,299 248,061 1.42 3,518 247,360
Portugal 2.40 993 41,418 2.59 1,024 39,503
Poland 3.66 1,636 44,704 3.55 1,397 39,329
DCB Europe 2.50 3,527 141,312 2.12 2,877 135,608
North America 4.22 8,375 198,607 4.09 7,805 190,720
US 4.72 7,012 148,643 4.57 6,303 137,893
Mexico 2.71 1,352 49,927 2.82 1,489 52,785
South America 5.42 9,287 171,301 5.72 10,142 177,380
Brazil 6.14 6,418 104,519 6.56 7,479 113,937
Chile 5.37 2,394 44,590 5.01 2,332 46,565
Argentina 2.06 173 8,411 1.99 78 3,903

All values are in Euros.

Numerator: credit impaired customer loans and advances, guarantees and undrawn balances.

Denominator: total risk. PagoNxt's NPL ratio is not provided as we do not consider it a relevant metric for this type of business.

| 54 | image6.jpg | January - December 2024 | | --- | --- | --- || Key consolidated data<br><br>Business model | Group financial information | Financial information by segment | Appendix | homegrafitocabeceraa.jpg Index | | --- | --- | --- | --- | --- | | | | | APMs | | | NPL coverage ratio | | | | | | | --- | --- | --- | --- | --- | --- | | ( million and %) | | | | | | | | 2024 | | | 2023 | | | | | % | Numerator | Denominator | % | Numerator | Denominator | | Retail & Commercial Banking | 58.4 | 11,949 | 20,468 | 61.4 | 12,868 | 20,961 | | Digital Consumer Bank | 73.6 | 8,088 | 10,992 | 76.5 | 7,521 | 9,831 | | Corporate & Investment Banking | 39.3 | 812 | 2,068 | 41.2 | 1,240 | 3,007 | | Wealth Management & Insurance | 80.3 | 135 | 169 | 29.3 | 97 | 330 | | Payments | 140.1 | 1,774 | 1,266 | 139.8 | 1,665 | 1,191 | | PagoNxt | - | - | - | - | - | - | | Cards | 141.9 | 1,752 | 1,235 | 142.1 | 1,636 | 1,151 | | Europe | 50.2 | 6,909 | 13,774 | 49.3 | 7,147 | 14,495 | | Spain | 52.6 | 4,039 | 7,672 | 49.1 | 4,185 | 8,529 | | United Kingdom | 29.3 | 967 | 3,299 | 30.3 | 1,066 | 3,518 | | Portugal | 79.4 | 789 | 993 | 82.7 | 847 | 1,024 | | Poland | 61.9 | 1,013 | 1,636 | 73.3 | 1,024 | 1,397 | | DCB Europe | 82.5 | 2,910 | 3,527 | 88.0 | 2,532 | 2,877 | | North America | 69.7 | 5,836 | 8,375 | 73.8 | 5,763 | 7,805 | | US | 63.8 | 4,471 | 7,012 | 67.7 | 4,265 | 6,303 | | Mexico | 100.4 | 1,358 | 1,352 | 100.0 | 1,489 | 1,489 | | South America | 76.5 | 7,103 | 9,287 | 78.4 | 7,948 | 10,142 | | Brazil | 82.7 | 5,311 | 6,418 | 84.7 | 6,338 | 7,479 | | Chile | 49.9 | 1,196 | 2,394 | 52.7 | 1,230 | 2,332 | | Argentina | 177.1 | 307 | 173 | 165.7 | 128 | 78 |

All values are in Euros.

Numerator: total allowances to cover impairment losses on customer loans and advances, guarantees and undrawn balances.

Denominator: credit impaired customer loans and advances, guarantees and undrawn balances. PagoNxt's coverage ratio is not provided as we do not consider it a relevant metric for this type of business.

Cost of risk
( million and %)
2024 2023
% Numerator Denominator % Numerator Denominator
Retail & Commercial Banking 0.92 5,845 632,300 1.02 6,540 638,166
Digital Consumer Bank 2.16 4,562 210,747 2.04 4,106 201,376
Corporate & Investment Banking 0.10 174 180,565 0.10 165 168,553
Wealth Management & Insurance 0.18 41 23,264 (0.08) (17) 22,366
Payments 7.39 1,714 23,183 7.22 1,666 23,060
PagoNxt - - - - - -
Cards 7.64 1,698 22,225 7.44 1,642 22,058
Europe 0.32 1,862 590,624 0.44 2,533 582,256
Spain 0.50 1,259 249,759 0.62 1,522 246,660
United Kingdom 0.03 64 251,348 0.10 247 251,362
Portugal 0.03 11 38,454 0.20 77 38,546
Poland 1.38 511 37,138 2.08 674 32,385
DCB Europe 0.88 1,209 137,165 0.62 792 128,583
North America 2.04 3,786 185,873 2.05 3,733 182,037
US 1.82 2,507 137,581 1.92 2,593 135,190
Mexico 2.64 1,277 48,439 2.43 1,135 46,729
South America 3.50 5,478 156,397 3.36 5,401 160,644
Brazil 4.51 4,487 99,532 4.77 4,701 98,555
Chile 1.19 497 41,582 0.80 365 45,637
Argentina 4.59 284 6,190 6.64 150 2,262

All values are in Euros.

Numerator: underlying allowances for loan-loss provisions over the last 12 months.

Denominator: average loans and advances to customers over the last 12 months. PagoNxt's cost of risk is not provided as we do not consider it a relevant metric for this type of business.

| January - December 2024 | image6.jpg | 55 | | --- | --- | --- || Key consolidated data<br><br>Business model | Group financial information | Financial information by segment | Appendix | homegrafitocabeceraa.jpg Index | | --- | --- | --- | --- | --- | | | | | APMs | |

Other indicators

The Group has a series of additional financial metrics which facilitate analysis of the underlying business trends and performance.

Ratio Formula Relevance of the metric
TNAV per share Tangible book value 1 This is a very commonly used ratio used to measure the company's accounting value per share having deducted the intangible assets. It is useful in evaluating the amount each shareholder would receive if the company were to enter into liquidation and had to sell all the company's tangible assets.
(Tangible net asset value per share) Number of shares excluding treasury stock
Price / tangible book value per share (X) Share price This is one of the most commonly used ratios by market participants for the valuation of listed companies both in absolute terms and relative to other entities. This ratio measures the relationship between the price paid for a company and its accounting equity value.
TNAV per share
LTD ratio Net loans and advances to customers This is an indicator of the bank's liquidity. It measures the total loans and advances to customers net of loan-loss provisions as a percentage of customer deposits.
(Loan-to-deposit) Customer deposits
Loans and advances (excl. reverse repos) Gross loans and advances to customers excluding reverse repos In order to aid analysis of the commercial banking activity, reverse repos are excluded as they are highly volatile treasury products.
Deposits (excl. repos) Customer deposits excluding repos In order to aid analysis of the commercial banking activity, repos are excluded as they are highly volatile treasury products.
PAT + After tax fees paid to SAN (in Wealth Management & Insurance) Net profit + fees ceded by Santander Asset Management and Santander Insurance to the branch network, net of taxes, excluding Private Banking customers Metric to assess Wealth Management & Insurance's total contribution to the Group's profit.
  1. Tangible book value = Stockholders' equity (excl. minority interests) - intangible assets.
Others (EUR million and %) Dec-24 Sep-24 Dec-23
TNAV (tangible book value) per share 5.24 5.04 4.76
Tangible book value 79,342 77,522 75,552
Number of shares excl. treasury stock (million) 15,137 15,390 15,886
Price / Tangible book value per share (X) 0.85 0.91 0.79
Share price (euros) 4.465 4.601 3.780
TNAV (tangible book value) per share 5.24 5.04 4.76
Loan-to-deposit ratio 100 % 102 % 99 %
Net loans and advances to customers 1,054,069 1,067,419 1,036,349
Customer deposits 1,055,936 1,045,911 1,047,169
Q4'24 Q3'24 2024 2023
PAT + After tax fees paid to SAN (in Wealth) (Constant EUR million) 821 903 3,399 3,039
Profit after tax 410 473 1,728 1,518
Net fee income net of tax 411 431 1,671 1,521
56 image6.jpg January - December 2024
--- --- --- Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
APMs

Local currency measures

We make use of certain financial measures in local currency to help in the assessment of our ongoing operating performance. These non-IFRS financial measures include the results of operations of our subsidiary banks located outside the eurozone, excluding the impact of foreign exchange. Because changes in foreign currency exchange rates do not have an operating impact on the results, we believe that evaluating their performance on a local currency basis provides an additional and meaningful assessment of performance to both management and the company’s investors.

The Group presents, at both the Group level as well as the business unit level, the changes in the income statement as well as the changes excluding the exchange rate effect ("excluding FX" or "constant euros"), as it considers the latter facilitates analysis, since it enables business movements to be identified without taking into account the impact of converting each local currency into euros.

Said variations, excluding the impact of exchange rate movements, are calculated by converting income statement lines for the different business units comprising the Group into our presentation currency, the euro, applying the average exchange rate for 2024 to all periods contemplated in the analysis. We use this method for all countries with the exception of Argentina, where we use the exchange rate on the last working day of each period presented, given it is a hyperinflationary economy, to mitigate the distortions caused by the hyperinflation.

We present, at both the Group level as well as the business unit level, the changes in euros as well as the changes excluding the exchange rate effect ("excluding FX" or "constant euros") for loans and advances to customers excluding reverse repurchase agreements (repos) and customer funds (which comprise deposits and mutual funds) excluding repos. Additionally, we present changes in the main balance sheet lines of the Group's countries and regions both in euros as well as the changes

excluding the exchange rate effect. As with the income statement, the reason is to facilitate analysis by isolating the changes in the balance sheet that are not caused by converting each local currency into euros.

These changes excluding the impact of exchange rate movements are calculated by converting the balances, into our presentation currency, the euro, applying the closing exchange rate on the last working day of December 2024 to all periods contemplated in the analysis. We use this method to calculate the variations for all countries with the exception of Argentina, where we use the exchange rate on the last working day of each period presented, given it is a hyperinflationary economy, to mitigate the distortions caused by the hyperinflation.

In Q2 2024, due to the significant divergence between the official exchange rate and other macroeconomic magnitudes in Argentina, mainly inflation, we began to apply an alternative exchange rate for the Argentine peso which reflects the exchange rate observed in transactions ordered between market participants under the prevailing economic conditions, such as the repatriation of dividends from businesses in Argentina. This exchange rate was modelled by our Economic Research Team primarily taking into account the inflation differential of Argentina with respect to the US.

Given the stabilization and improved macroeconomic outlook in the country, from Q4 2024 we are taking the dollar contado con liquidación rate (CCL) as a reference for this alternative exchange rate, which is the exchange rate resulting from the sale of local bonds denominated in Argentine pesos in US dollars (dual denomination peso/dollar bonds). At the end of the year, the value of this exchange rate did not significantly differ from other market rates or the official exchange rate.

The average and period-end exchange rates for the main currencies in which the Group operates are set out in the table below.

Exchange rates: 1 euro / currency parity
Average (income statement) Period-end (balance sheet)
2024 2023 Dec-24 Sep-24 Dec-23
US dollar 1.082 1.081 1.039 1.116 1.105
Pound sterling 0.846 0.870 0.829 0.832 0.868
Brazilian real 5.809 5.397 6.427 6.074 5.365
Mexican peso 19.723 19.158 21.554 21.874 18.691
Chilean peso 1,020.473 906.417 1,032.560 1,001.107 965.192
Argentine peso1 1,232.389 1,617.838 893.635
Polish zloty 4.305 4.538 4.275 4.282 4.343
  1. Average exchange rates for the Argentine peso are not included since we use the exchange rate on the last working day of each period presented given it is a hyperinflationary economy. From Q2 2024 onwards for the Argentine peso, we apply an alternative exchange rate that better reflects the evolution of inflation (we continue to apply the official ARS exchange rate to all prior periods).

| January - December 2024 | image6.jpg | 57 | | --- | --- | --- || Key consolidated data<br><br>Business model | Group financial information | Financial information by segment | Appendix | homegrafitocabeceraa.jpg Index | | --- | --- | --- | --- | --- | | | | | APMs | |

Impact of inflation rate on the variations of operating expenses

Santander presents, for both the Group and the business units included in the primary and secondary segments: i) the changes in operating expenses in euros, ii) the changes excluding the exchange rate effect with the exception of Argentina which is calculated as described above in "Local currency measures", and iii) the changes excluding the exchange rate effect minus the effect of average inflation over the last twelve months except for Argentina as cost growth in euros should already largely reflect the effect of hyperinflation on exchange rates. The reason is that the two latter facilitate analysis for management purposes.

Inflation is calculated as the arithmetic average of the last twelve months for each country and, for the regions and global businesses, as the weighted average the inflation rate of each country comprising the regions or global business, weighted by each country's operating expenses in the region or global business. For the Group, the global businesses and South America, we exclude the impact of inflation in Argentina from the calculation of the region's average inflation as cost growth in euros should already largely reflect the effect of hyperinflation on exchange rates.

The table below shows the average inflation rates calculated as indicated.

Average inflation
% Average inflation last 12 months
Retail & Commercial Banking1 3.4
Digital Consumer Bank1 2.7
Corporate & Investment Banking1 3.2
Wealth Management & Insurance1 3.1
Payments1 3.3
Europe 2.8
Spain 2.8
United Kingdom 2.5
Portugal 2.4
Poland 3.7
DCB Europe 2.4
North America 3.7
US 3.0
Mexico 4.7
South America1 3.9
Brazil 4.4
Chile 4.3
Total Group1 3.3
  1. Excluding the impact of inflation in Argentina.
58 image6.jpg January - December 2024
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Condensed consolidated financial statements

Condensed consolidated financial statements

•CONDENSED CONSOLIDATED BALANCE SHEET

•CONDENSED CONSOLIDATED INCOME STATEMENT

NOTE: The following financial information for the 2024 and 2023 (attached herewith) corresponds to the condensed consolidated financial statements prepared in accordance with the International Financial Reporting Standards.
Condensed consolidated balance sheet
--- ---
million
ASSETS Dec-24 Dec-23
Cash, cash balances at central banks and other deposits on demand 192,208 220,342
Financial assets held for trading 230,253 176,921
Non-trading financial assets mandatorily at fair value through profit or loss 6,130 5,910
Financial assets designated at fair value through profit or loss 7,915 9,773
Financial assets at fair value through other comprehensive income 89,898 83,308
Financial assets at amortised cost 1,203,707 1,191,403
Hedging derivatives 5,672 5,297
Changes in the fair value of hedged items in portfolio hedges of interest risk (704) (788)
Investments 7,277 7,646
Joint ventures entities 2,061 1,964
Associated entities 5,216 5,682
Assets under reinsurance contracts 222 237
Tangible assets 32,087 33,882
Property, plant and equipment 31,212 32,926
For own-use 12,636 13,408
Leased out under an operating lease 18,576 19,518
Investment property 875 956
Of which : Leased out under an operating lease 749 851
Intangible assets 19,259 19,871
Goodwill 13,438 14,017
Other intangible assets 5,821 5,854
Tax assets 30,596 31,390
Current tax assets 11,426 10,623
Deferred tax assets 19,170 20,767
Other assets 8,559 8,856
Insurance contracts linked to pensions 81 93
Inventories 6 7
Other 8,472 8,756
Non-current assets held for sale 4,002 3,014
TOTAL ASSETS 1,837,081 1,797,062

All values are in Euros.

| January - December 2024 | image6.jpg | 59 | | --- | --- | --- || Key consolidated data<br><br>Business model | Group financial information | Financial information by segment | Appendix | homegrafitocabeceraa.jpg Index | | --- | --- | --- | --- | --- | | | | | Condensed consolidated financial statements | | | Condensed consolidated balance sheet | | | --- | --- | | million | | | LIABILITIES | Dec-24 | Dec-23 | | Financial liabilities held for trading | 152,151 | 122,270 | | Financial liabilities designated at fair value through profit or loss | 36,360 | 40,367 | | Financial liabilities at amortized cost | 1,484,322 | 1,468,703 | | Hedging derivatives | 4,752 | 7,656 | | Changes in the fair value of hedged items in portfolio hedges of interest rate risk | (9) | 55 | | Liabilities under insurance contracts | 17,829 | 17,799 | | Provisions | 8,407 | 8,441 | | Pensions and other post-retirement obligations | 1,731 | 2,225 | | Other long term employee benefits | 915 | 880 | | Taxes and other legal contingencies | 2,717 | 2,715 | | Contingent liabilities and commitments | 710 | 702 | | Other provisions | 2,334 | 1,919 | | Tax liabilities | 9,598 | 9,932 | | Current tax liabilities | 3,322 | 3,846 | | Deferred tax liabilities | 6,276 | 6,086 | | Other liabilities | 16,344 | 17,598 | | Liabilities associated with non-current assets held for sale | — | — | | TOTAL LIABILITIES | 1,729,754 | 1,692,821 | | EQUITY | | | Shareholders' equity | 135,196 | 130,443 | | Capital | 7,576 | 8,092 | | Called up paid capital | 7,576 | 8,092 | | Unpaid capital which has been called up | — | — | | Share premium | 40,079 | 44,373 | | Equity instruments issued other than capital | — | 720 | | Equity component of the compound financial instrument | — | — | | Other equity instruments issued | — | 720 | | Other equity | 217 | 195 | | Accumulated retained earnings | 82,326 | 74,114 | | Revaluation reserves | — | — | | Other reserves | (5,976) | (5,751) | | (-) Own shares | (68) | (1,078) | | Profit attributable to shareholders of the parent | 12,574 | 11,076 | | (-) Interim dividends | (1,532) | (1,298) | | Other comprehensive income (loss) | (36,595) | (35,020) | | Items not reclassified to profit or loss | (4,757) | (5,212) | | Items that may be reclassified to profit or loss | (31,838) | (29,808) | | Non-controlling interest | 8,726 | 8,818 | | Other comprehensive income | (2,020) | (1,559) | | Other items | 10,746 | 10,377 | | TOTAL EQUITY | 107,327 | 104,241 | | TOTAL LIABILITIES AND EQUITY | 1,837,081 | 1,797,062 | | MEMORANDUM ITEMS: OFF BALANCE SHEET AMOUNTS | | | Loan commitments granted | 302,861 | 279,589 | | Financial guarantees granted | 16,901 | 15,435 | | Other commitments granted | 134,493 | 113,273 |

All values are in Euros.

| 60 | image6.jpg | January - December 2024 | | --- | --- | --- || Key consolidated data<br><br>Business model | Group financial information | Financial information by segment | Appendix | homegrafitocabeceraa.jpg Index | | --- | --- | --- | --- | --- | | | | | Condensed consolidated financial statements | | | Condensed consolidated income statement | | | --- | --- | | million | | | | 2024 | 2023 | | Interest income | 112,735 | 105,252 | | Financial assets at fair value through other comprehensive income | 7,324 | 5,995 | | Financial assets at amortized cost | 84,309 | 77,701 | | Other interest income | 21,102 | 21,556 | | Interest expense | (66,067) | (61,991) | | Interest income/ (charges) | 46,668 | 43,261 | | Dividend income | 714 | 571 | | Income from companies accounted for using the equity method | 711 | 613 | | Commission income | 17,602 | 16,321 | | Commission expense | (4,592) | (4,264) | | Gain or losses on financial assets and liabilities not measured at fair value through profit or loss, net | (114) | 96 | | Financial assets at amortized cost | (190) | (3) | | Other financial assets and liabilities | 76 | 99 | | Gain or losses on financial assets and liabilities held for trading, net | 1,459 | 2,322 | | Reclassification of financial assets at fair value through other comprehensive income | — | — | | Reclassification of financial assets from amortized cost | — | — | | Other gains (losses) | 1,459 | 2,322 | | Gains or losses on non-trading financial assets and liabilities mandatorily at fair value through profit or loss | 495 | 204 | | Reclassification of financial assets at fair value through other comprehensive income | — | — | | Reclassification of financial assets from amortized cost | — | — | | Other gains (losses) | 495 | 204 | | Gain or losses on financial assets and liabilities measured at fair value through profit or loss, net | 691 | (93) | | Gain or losses from hedge accounting, net | 16 | 63 | | Exchange differences, net | (274) | 41 | | Other operating income (*) | 803 | 1,104 | | Other operating expenses | (2,324) | (2,827) | | Income from insurance and reinsurance contracts | 470 | 460 | | Expenses from insurance and reinsurance contracts | (449) | (449) | | Total income | 61,876 | 57,423 | | Administrative expenses | (22,740) | (22,241) | | Staff costs | (14,328) | (13,726) | | Other general and administrative expenses | (8,412) | (8,515) | | Depreciation and amortization | (3,294) | (3,184) | | Provisions or reversal of provisions, net | (3,883) | (2,678) | | Impairment or reversal of impairment of financial assets not measured at fair value<br>through profit or loss and net gains and losses from modifications | (12,644) | (12,956) | | Financial assets at fair value through other comprehensive income | — | (44) | | Financial assets at amortized cost | (12,644) | (12,912) | | Impairment of investments in subsidiaries, joint ventures and associates, net | — | — | | Impairment on non-financial assets, net | (628) | (237) | | Tangible assets | (386) | (136) | | Intangible assets | (231) | (73) | | Others | (11) | (28) | | Gain or losses on non-financial assets and investments, net | 367 | 313 | | Negative goodwill recognized in results | — | 39 | | Gains or losses on non-current assets held for sale not classified as discontinued operations | (27) | (20) | | Operating profit/(loss) before tax | 19,027 | 16,459 | | Tax expense or income from continuing operations | (5,283) | (4,276) | | Profit/(loss) for the period from continuing operations | 13,744 | 12,183 | | Profit/( loss) after tax from discontinued operations | — | — | | Profit/(loss) for the period | 13,744 | 12,183 | | Profit attributable to non-controlling interests | 1,170 | 1,107 | | Profit/(loss) attributable to the parent | 12,574 | 11,076 | | Earnings/(losses) per share | | | Basic | 0.77 | 0.65 | | Diluted | 0.77 | 0.65 |

All values are in Euros.

(*) Includes -EUR 1,225 million at 31 December 2024 (-EUR 1,016 million at 31 December 2023) derived from the net monetary loss generated in Argentina as a result of the application of IAS 29 Financial reporting in hyperinflationary economies.

January - December 2024 image6.jpg 61
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Glossary

Glossary

•Active customer: Those customers who comply with the minimum balance, income and/or transactionality requirements as defined according to the business area

•APM: Alternative Performance Measures

•bn: Billion

•bps: basis points

•CET1: Common Equity Tier 1

•CF: Corporate Finance

•CHF: Swiss francs

•CIB: Corporate & Investment Banking

•CNMV: Spanish National Securities Market Commission (Comisión Nacional del Mercado de Valores)

•Consumer: Digital Consumer Bank

•Costs in real terms: variations in constant euros excluding the effect of average inflation over the last twelve months

•DCBE: Digital Consumer Bank Europe

•Digital customers: Every consumer of a commercial bank’s services who has logged on to their personal online banking and/or mobile banking in the last 30 days

•DTAs: Deferred tax assets

•EPS: Earnings per share

•ESG: Environmental, Social and Governance

•ESMA: European Securities and Markets Authority

•Free float: total number of shares in circulation minus treasury shares as a % the total number of shares in circulation

•FX: Foreign Exchange

•IFRS 9: International Financial Reporting Standard 9, regarding financial instruments

•IFRS 17: International Financial Reporting Standard 9, regarding insurance contracts

•LLPs: Loan-loss provisions

•mn: Million

•NII: Net Interest Income

•NPS: Net Promoter Score

•ODS: Open Digital Services

•PBT: Profit before tax

•pp: percentage points

•QoQ: quarter-on-quarter

•P2R: Pillar 2 requirement

•Payments: PagoNxt (Getnet, Ebury y PagoNxt Payments) y Cards

•PB: Private Banking

•Retail: Retail & Commercial Banking

•Repos: Repurchase agreements

•RoA: Return on assets

•RoE: Return on equity

•RoRWA: Return on risk-weighted assets

•RoTE: Return on tangible equity

•RWAs: Risk-weighted assets

•SAM: Santander Asset Management

•SBNA: Santander Bank N.A.

•SCIB: Santander Corporate & Investment Banking

•SC USA: Santander Consumer USA

•SEC: Securities and Exchanges Commission

•SHUSA: Santander Holdings USA, Inc.

•SMEs: Small and medium enterprises

•TNAV: Tangible net asset value

•VaR: Value at Risk

•Wealth: Wealth Management & Insurance

•YoY: year-on-year

62 image6.jpg January - December 2024
Key consolidated data<br><br>Business model Group financial information Financial information by segment Appendix homegrafitocabeceraa.jpg Index
--- --- --- --- ---
Important Information

Important information

Non-IFRS and alternative performance measures

This report contains financial information prepared according to International Financial Reporting Standards (IFRS) and taken from our consolidated financial statements, as well as alternative performance measures (APMs) as defined in the Guidelines on Alternative Performance Measures issued by the European Securities and Markets Authority (ESMA) on 5 October 2015, and other non-IFRS measures. The APMs and non-IFRS measures were calculated with information from Grupo Santander; however, they are neither defined or detailed in the applicable financial reporting framework nor audited or reviewed by our auditors. We use these APMs and non-IFRS measures when planning, monitoring and evaluating our performance. We consider them to be useful metrics for our management and investors to compare operating performance between periods. APMs we use are presented unless otherwise specified on a constant FX basis, which is computed by adjusting comparative period reported data for the effects of foreign currency translation differences, which distort period-on-period comparisons. Nonetheless, the APMs and non-IFRS measures are supplemental information; their purpose is not to substitute IFRS measures. Furthermore, companies in our industry and others may calculate or use APMs and non-IFRS measures differently, thus making them less useful for comparison purposes. APMs using ESG labels have not been calculated in accordance with the Taxonomy Regulation or with the indicators for principal adverse impact in SFDR. For further details on APMs and Non-IFRS Measures, including their definition or a reconciliation between any applicable management indicators and the financial data presented in the consolidated financial statements prepared under IFRS, please see the 2023 Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission (the SEC) on 21 February 2024 (https://www.santander.com/content/dam/santander-com/en/documentos/informacion-sobre-resultados-semestrales-y-anuales-suministrada-a-la-sec/2024/sec-2023-annual-20-f-2023-en.pdf), as well as the section “Alternative performance measures” of this Banco Santander, S.A. (Santander) Q4 2024 Financial Report, published on 5 February 2025 (https://www.santander.com/en/shareholders-and-investors/financial-and-economic-information#quarterly-results). Underlying measures, which are included in this report, are non-IFRS measures.

The businesses included in each of our geographic segments and the accounting principles under which their results are presented here may differ from the businesses included and local applicable accounting principles of our public subsidiaries in such geographies. Accordingly, the results of operations and trends shown for our geographic segments may differ materially from those of such subsidiaries.

Non-financial information

This report contains, in addition to financial information, non-financial information (NFI), including environmental, social and governance-related metrics, statements, goals, commitments and opinions.

NFI is not audited nor reviewed by an external auditor. NFI is prepared following various external and internal frameworks, reporting guidelines and measurement, collection and verification methods and practices, which are materially different from those applicable to financial information and are in many cases emerging and evolving. NFI is based on various materiality thresholds, estimates, assumptions, judgments and underlying data derived internally and from third parties. NFI is thus subject to significant measurement uncertainties, may not be comparable to NFI of other companies or over time or across periods and its inclusion is not meant to imply that the information is fit for any particular purpose or that it is material to us under mandatory reporting standards. NFI is for informational purposes only and without any liability being accepted in connection with it except where such liability cannot be limited under overriding provisions of applicable law.

Forward-looking statements

Santander hereby warns that this report contains “forward-looking statements” as per the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Such statements can be understood through words and expressions like “expect”, “project”, “anticipate”, “should”, “intend”, “probability”, “risk”, “VaR”, “RoRAC”, “RoRWA”, “TNAV”, “target”, “goal”, “objective”, “estimate”, “future”, “commitment”, “commit”, “focus”, “pledge” and similar expressions. They include (but are not limited to) statements on future business development, shareholder remuneration policy and NFI.

While these forward-looking statements represent our judgement and future expectations concerning our business developments, results may differ materially from those anticipated, expected, projected or assumed in forward-looking statements.

In particular, forward looking statements are based on current expectations and future estimates about Santander’s and third-parties’ operations and businesses and address matters that are uncertain to varying degrees and may change, including, but not limited to (a) expectations, targets, objectives, strategies and goals relating to environmental, social, safety and governance performance, including expectations regarding future execution of Santander’s and third-parties’ (including governments and other public actors) energy and climate strategies, and the underlying assumptions and estimated impacts on Santander’s and third-parties’ businesses related thereto; (b) Santander’s and third-parties’ approach, plans and expectations in relation to carbon use and targeted reductions of emissions, which may be affected by conflicting interests such as energy security; (c) changes in operations or investments under existing or future environmental laws and regulations; (d) changes in rules and regulations, regulatory requirements and internal policies, including those related to climate-related initiatives; (e) our own decisions and actions including those affecting or changing our practices, operations, priorities, strategies, policies or procedures; (f) events that lead to damage to our reputation and brand; (g) exposure to operational losses, including as a result of cyberattacks, data breaches or other security incidents; and (h) the uncertainty over the scope of actions that may be required by us, governments and others to achieve goals relating to climate, environmental and social matters, as well as the evolving nature of underlying science and industry and governmental standards and regulations.

In addition, the important factors described in this report and other risk factors, uncertainties or contingencies detailed in our most recent Form 20-F and subsequent 6-Ks filed with, or furnished to, the SEC, as well as other unknown or unpredictable factors, could affect our future development and results and could lead to outcomes materially different from what our forward-looking statements anticipate, expect, project or assume.

| January - December 2024 | image6.jpg | 63 | | --- | --- | --- || Key consolidated data<br><br>Business model | Group financial information | Financial information by segment | Appendix | homegrafitocabeceraa.jpg Index | | --- | --- | --- | --- | --- | | | | | Important Information | |

Forward-looking statements are therefore aspirational, should be regarded as indicative, preliminary and for illustrative purposes only, speak only as of the date of this report, are informed by the knowledge, information and views available on such date and are subject to change without notice. Santander is not required to update or revise any forward-looking statements, regardless of new information, future events or otherwise, except as required by applicable law. Santander does not accept any liability in connection with forward-looking statements except where such liability cannot be limited under overriding provisions of applicable law.

Not a securities offer

This report and the information it contains does not constitute an offer to sell nor the solicitation of an offer to buy any securities.

Past performance does not indicate future outcomes

Statements about historical performance or growth rates must not be construed as suggesting that future performance, share price or results (including earnings per share) will necessarily be the same or higher than in a previous period. Nothing in this report should be taken as a profit and loss forecast.

Third Party Information

In this report, Santander relies on and refers to certain information and statistics obtained from publicly-available information and third-party sources, which it believes to be reliable. Neither Santander nor its directors, officers and employees have independently verified the accuracy or completeness of any such publicly-available and third-party information, make any representation or warranty as to the quality, fitness for a particular purpose, non-infringement, accuracy or completeness of such information or undertake any obligation to update such information after the date of this report. In no event shall Santander be liable for any use by any party of, for any decision made or action taken by any party in reliance upon, or for inaccuracies or errors in, or omission from, such publicly-available and third-party information contained herein. Any sources of publicly-available information and third-party information referred or contained herein retain all rights with respect to such information and use of such information herein shall not be deemed to grant a license to any third party.

This document is a translation of a document originally issued in Spanish. Should there be any discrepancies between the English and the Spanish versions, only the original Spanish version should be binding.
64 image6.jpg January - December 2024
--- --- ---

contraportada_enga.jpg

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Banco Santander, S.A.
Date:    5 February 2025 By: /s/ José García Cantera
Name: José García Cantera
Title: Chief Financial Officer