SDOT · Sadot Group Inc.
$10.18
-1.56 (-13.29%)
At close · Aug 17
Going-concern doubt
— flagged Aug 14, 2026
Substantial doubt about the company's ability to continue as a going concern.
“Management performed a going concern assessment for a period of twelve months from the date of approval of these Unaudited Condensed Consolidated Financial Statements to assess whether conditions exist that raise substantial doubt regarding the Company's ability to continue as a going concern. While there is no assurance that the borrowings will provide us with funding for a time period that allows us to continue operations and other strategic alternatives, management believes it remains appropriate to prepare our financial statements on a going concern basis. Management believes that if the Company is successful in raising additional capital through public market financings or other strategic alternatives, there will be sufficient liquidity to meet obligations as they become due. However, there can be no assurance that such plans will be realized or that additional financing will be available on acceptable terms. Accordingly, there is substantial doubt about the Company's ability to continue as a going concern within one year after the date the financial statements have been issued.”View the 10-Q filed Aug 14, 2026
Market Cap
$15.50M
Shares
1.32M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$246.9M
-64.8%
FY2025
Net Income
-$93.39M
-2439.4%
FY2025
Gross Margin
1.85%
-1.4pp
FY2025
Operating Margin
-16.4%
-17.3pp
FY2025
Diluted EPS
$172.00
+138.4%
FY2024
Operating Cash Flow
-$8.69M
-213.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $246.9M | $700.94M | $717.51M | $161.7M | $10.35M | $4.47M | $4.96M | $6.02M | $7.93M | $4.95M | |
| -$962K | — | — | -$469K | -$7000 | -$69.51K | — | — | — | — | — | |
| — | $242.4M | $678.19M | $707.87M | $157.31M | — | — | — | — | — | — | |
| — | $4.57M | $22.75M | $9.64M | $4.39M | — | — | — | — | — | — | |
| — | 1.85% | 3.24% | 1.34% | 2.72% | — | — | — | — | — | — | |
| — | — | — | — | — | $8.09M | $8.58M | $4.24M | $4.36M | $7.98M | $4.77M | |
| $40.1M | $42.9M | $9.66M | $8.97M | $6.04M | $8.09M | — | — | — | — | — | |
| — | $0 | $100K | $967K | $1.4M | $640.91K | $60.54K | $63.81K | $66.17K | $110.54K | $110.85K | |
| — | $95K | $259K | $1.14M | $2.02M | $1.21M | $422.55K | $280.96K | $200.89K | $446.37K | $204.49K | |
| -$47.06M | -$40.49M | $6.17M | -$7M | -$8.12M | -$9.45M | -$9.96M | -$3.65M | -$3.59M | -$11.93M | -$3.97M | |
| — | -16.4% | 0.88% | -0.98% | -5.02% | -91.28% | -222.59% | -73.68% | -59.54% | -150.47% | -80.07% | |
| — | -$40.4M | $6.42M | -$5.86M | -$6.1M | -$8.24M | -$9.53M | -$3.37M | -$3.38M | -$11.48M | -$3.76M | |
| — | — | — | — | $6730 | $69.51K | — | — | — | — | — | |
| — | — | $0 | $308K | $179.49K | $1.28M | -$141.66K | -$24.73M | -$3.62M | -$3.88M | -$126.26K | |
| -$59.31M | -$93.46M | $5.63M | -$5.29M | -$7.94M | -$8.17M | -$10.1M | -$28.39M | -$7.2M | -$15.81M | -$4.09M | |
| — | -$228K | $3000 | -$15K | $25K | $6033 | — | — | — | -$246.53K | $127.28K | |
| -$59.29M | -$93.39M | $3.99M | -$7.82M | -$7.96M | -$8.18M | -$10.1M | -$28.39M | -$7.2M | -$13.21M | -$3.11M | |
| — | -37.82% | 0.57% | -1.09% | -4.92% | -79% | -225.76% | -572.39% | -119.59% | -166.61% | -62.78% | |
| — | -$586K | -$256K | -$218K | $0 | — | — | — | -$2071 | -$2.36M | -$1.11M | |
| -$59.46M | -$93.4M | $3.96M | -$7.82M | -$7.96M | — | — | — | — | — | — | |
| USD/shares | — | — | $174.00 | -$448.00 | -$560.00 | -$1,000.00 | — | — | — | — | — |
| USD/shares | — | — | $172.00 | -$448.00 | -$560.00 | — | — | — | — | — | — |
| shares | — | 41.01K | 22.92K | 17.47K | 14.28K | 8233.6965 | 3789.9525 | 807.2025 | 636.371 | 3019.8655 | 3069.8945 |
| shares | — | 41.01K | 23.33K | 17.47K | 14.28K | 8233.6965 | 3789.9525 | 807.2025 | 636.371 | 3019.8655 | 3069.8945 |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 3.06×
EV/EBIT
—
P/E (TTM)
—
Peer medians compare against the 7 similar-size Farm Products companies (of 20 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|
| Sadot Agri Foods | $700,937,000 | $717,506,000 | — | — |
| Sadot Food Service | $0 | $0 | — | — |
| Muscle Maker Grill Division | — | — | $4,443,177 | $5,530,803 |
| Non Traditional Hybrid Division | — | — | $383,270 | $665,884 |
| Pokemoto Division | — | — | $4,952,959 | $2,685,498 |
| Sadot Division | — | — | $150,585,644 | — |
| SuperFit Foods Division | — | — | $1,333,367 | $1,467,451 |
By Product & Service (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|
| Commodity Sales | $717,506,000 | $150,586,000 | — | — |
| Company Operated Restaurants | $8,053,000 | $10,300,000 | — | — |
| Franchise Royalties and Fees | $1,041,000 | $727,000 | $778,181 | $739,450 |
| Royalty | $1,000,000 | $700,000 | $434,849 | $331,694 |
| Franchise Fees | $200,000 | $100,000 | $263,215 | $277,255 |
| Rebates | $100,000 | $100,000 | $80,117 | $130,501 |
| Franchise Advertising Fund Transactions | $73,000 | $81,000 | — | — |
| Other | $13,000 | $5,000 | — | — |
| Company Restaurant Net Sales | — | $10,300,394 | $9,320,920 | $3,672,944 |
| Franchise Advertising Fund Contributions | — | $80,536 | $188,539 | $61,053 |
| Franchise Advertising Fund Contributions Member | — | — | $188,539 | $61,053 |
| Other Revenue | — | $4,989 | $61,996 | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|
| Sadot Food Service | $0 | $0 | — | — |
| Sadot Agri Foods | -$359,000 | $7,596,000 | — | — |
| Corporate And Unallocated Generaland Administrative Expenses | — | — | -$6,149,801 | -$8,088,682 |
| Muscle Maker Grill Division | — | — | -$938,261 | -$493,635 |
| Non Traditional Hybrid Division | — | — | -$328,577 | -$1,009,774 |
| Pokemoto Division | — | — | $92,884 | $632,929 |
| Sadot Agri Foods | — | $7,597,000 | $4,452,000 | — |
| Sadot Division | — | — | $4,548,440 | — |
| Sadot Food Service | — | -$2,764,000 | -$3,515,000 | — |
| Stock Based Consulting Expenses | — | — | -$3,601,987 | — |
| SuperFit Foods Division | — | — | $37,885 | $192,789 |
| Unallocated Operating Other Income Expense | — | — | -$1,777,733 | -$680,921 |
Operating Margin by Segment (%)
| Component | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|
| Sadot Agri Foods | -0.1% | 1.1% | — | — |
| Muscle Maker Grill Division | — | — | -21.1% | -8.9% |
| Non Traditional Hybrid Division | — | — | -85.7% | -151.6% |
| Pokemoto Division | — | — | 1.9% | 23.6% |
| Sadot Division | — | — | 3% | — |
| SuperFit Foods Division | — | — | 2.8% | 13.1% |