SE · Sea Ltd
$100.09
+0.59 (+0.59%)
At close · Jul 24
Market Cap
$61.25B
Shares
612.48M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$22.94B
+36.4%
FY2025
Net Income
$1.58B
+255.2%
FY2025
Gross Margin
44.66%
+1.8pp
FY2025
Operating Margin
8.65%
+4.7pp
FY2025
Diluted EPS
$2.52
+240.5%
FY2025
Operating Cash Flow
$5.02B
+53.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| $22.94B | $16.82B | $13.06B | $12.45B | $9.96B | $4.38B | $2.18B | $826.97M | $414.19M | |
| $12.69B | $9.61B | $7.23B | $7.26B | $6.06B | $3.03B | $1.57B | $812.21M | $326.88M | |
| $10.24B | $7.21B | $5.83B | $5.19B | $3.9B | $1.35B | $604.92M | $14.76M | $87.31M | |
| 44.66% | 42.84% | 44.66% | 41.65% | 39.13% | 30.83% | 27.81% | 1.78% | 21.08% | |
| $1.16B | $1.21B | $1.16B | $1.38B | $831.7M | $353.79M | $156.63M | $67.53M | $29.32M | |
| $4.49B | $3.47B | $2.78B | $3.27B | $3.83B | $1.83B | $969.54M | $705.02M | $425.97M | |
| $1.36B | $1.27B | $1.13B | $1.44B | $1.11B | $657.22M | $385.87M | $240.78M | $137.87M | |
| $20.34M | $35.19M | $28.61M | $23.42M | $18.35M | $11.69M | $4.85M | $23.83M | $17.57M | |
| $372.17M | $389.67M | $440.85M | $428.34M | — | — | — | — | — | |
| $8.26B | $6.54B | $5.61B | $6.67B | $5.48B | $2.65B | $1.5B | $1B | $589.67M | |
| $1.99B | $662.15M | $224.78M | -$1.49B | -$1.58B | -$1.3B | -$891.23M | -$988.77M | -$502.36M | |
| 8.65% | 3.94% | 1.72% | -11.95% | -15.9% | -29.79% | -40.97% | -119.57% | -121.29% | |
| $2.36B | $1.05B | $665.62M | -$1.06B | — | — | — | — | — | |
| $33.61M | $38.34M | $41.08M | $45.4M | $138.95M | $148.24M | $48.21M | $31.3M | $26.5M | |
| $331.07M | $365.82M | $331.31M | $115.52M | $36.08M | $24.8M | $33.94M | $11.52M | $2.92M | |
| $295.55M | $116.63M | $207.62M | -$13.03M | -$132.12M | -$179.91M | -$477.39M | $34.89M | -$46.15M | |
| -$18.88M | -$9.79M | -$7.03M | $11.16M | $5.02M | $721K | -$3.24M | -$3.07M | -$1.91M | |
| -$43.44M | -$250.22M | -$125.66M | -$207.33M | -$43.5M | -$17.82M | $11.79M | $8.6M | $33.59M | |
| $2.28B | $778.78M | $432.39M | -$1.5B | -$1.72B | -$1.48B | -$1.37B | -$953.88M | -$548.51M | |
| $651.08M | $321.17M | $262.68M | $168.4M | $332.87M | $141.64M | $85.86M | $4.09M | $10.75M | |
| $1.58B | $444.32M | $150.73M | -$1.65B | -$2.05B | -$1.62B | -$1.46B | -$961.24M | -$560.49M | |
| 6.88% | 2.64% | 1.15% | -13.26% | -20.56% | -36.98% | -67.24% | -116.24% | -135.32% | |
| $32.75M | $3.51M | $11.96M | -$6.35M | $3.73M | -$6.1M | $5.08M | $207K | -$681K | |
| — | $445.99M | — | — | — | — | — | — | — | |
| $1.77B | $359.17M | $153.94M | -$1.74B | -$2.08B | -$1.62B | -$1.47B | -$956.74M | -$558.37M | |
| USD/shares | $2.65 | $0.77 | $0.27 | -$2.96 | -$3.84 | — | — | — | — |
| USD/shares | $2.52 | $0.74 | $0.25 | -$2.96 | -$3.84 | — | — | — | — |
| shares | 595.02M | 574.97M | 566.61M | 558.12M | 532.71M | 477.26M | 436.6M | 338.47M | 205.73M |
| shares | 638.23M | 604.71M | 594.41M | 558.12M | 532.71M | 477.26M | 436.6M | 338.47M | 205.73M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| E Commerce Shopee | $16,564,605,000 | $12,415,231,000 | $9,000,848,000 | — | — | — | — | — |
| Digital Financial Services Monee | $3,791,641,000 | $2,367,739,000 | $1,759,422,000 | — | — | — | — | — |
| Digital Entertainment Garena | $2,408,765,000 | $1,910,589,000 | $2,172,009,000 | — | — | — | — | — |
| All Other Segments | $173,458,000 | $126,307,000 | $131,281,000 | $61,869,000 | $42,444,000 | $131,758,000 | $195,843,000 | $83,468,000 |
| Digital Entertainment | — | — | — | $3,877,163,000 | $4,320,013,000 | $2,015,972,000 | $1,136,017,000 | $462,464,000 |
| Digital Financial Services | — | — | — | $1,221,996,000 | $469,774,000 | $60,785,000 | $9,223,000 | $11,458,000 |
| E-Commerce | — | — | — | $7,288,677,000 | $5,122,959,000 | $2,167,149,000 | $834,295,000 | $269,578,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Southeast Asia Excluding Singapore | $14,379,011,000 | $11,114,896,000 | $8,673,045,000 | — | — | — | — | — |
| Latin America | $5,532,738,000 | $3,276,281,000 | $2,193,758,000 | $2,043,918,000 | $1,850,861,000 | $790,308,000 | $282,618,000 | $14,713,000 |
| Rest of Asia | $2,005,721,000 | $1,591,487,000 | $1,496,433,000 | $1,727,187,000 | $1,394,342,000 | $655,007,000 | $489,291,000 | $229,773,000 |
| Singapore | $792,705,000 | $659,107,000 | $506,482,000 | — | — | — | — | — |
| Rest of World | $228,294,000 | $178,095,000 | $193,842,000 | $357,351,000 | $393,205,000 | $138,455,000 | $25,328,000 | $1,146,000 |
| Southeast Asia | — | — | — | $8,321,249,000 | $6,316,782,000 | $2,791,894,000 | $1,378,141,000 | $581,336,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Service | $20,913,061,000 | $15,261,263,000 | $11,942,385,000 | $11,340,336,000 | — | — | — | — |
| Product | $2,025,408,000 | $1,558,603,000 | $1,121,175,000 | $1,109,369,000 | $1,070,560,000 | $582,362,000 | $216,702,000 | $94,455,000 |
| Digital Entertainment | — | — | — | — | $4,320,013,000 | $2,015,972,000 | $1,136,017,000 | $462,464,000 |
| ECommerce and Other Services | — | — | — | — | $4,564,617,000 | $1,777,330,000 | $822,659,000 | $270,049,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Digital Entertainment | $1,177,871,000 | $1,971,416,000 | $2,500,081,000 | $1,016,793,000 | $529,524,000 | $69,449,000 | $45,637,000 |
| Digital Financial Services | $490,209,000 | -$277,264,000 | -$640,422,000 | -$520,075,000 | -$116,309,000 | -$34,056,000 | -$38,038,000 |
| All Other Segments | -$56,728,000 | -$252,162,000 | -$177,633,000 | -$49,006,000 | -$39,864,000 | -$62,548,000 | -$21,199,000 |
| E-Commerce | -$550,470,000 | -$2,013,360,000 | -$2,766,566,000 | -$1,442,593,000 | -$1,131,771,000 | -$893,489,000 | -$452,233,000 |
Operating Margin by Segment (%)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|
| All Other Segments | -43.2% | -407.6% | -418.5% | -37.2% | -20.4% | -74.9% |
| Digital Entertainment | — | 50.8% | 57.9% | 50.4% | 46.6% | 15% |
| Digital Financial Services | — | -22.7% | -136.3% | -855.6% | -1261.1% | -297.2% |
| E-Commerce | — | -27.6% | -54% | -66.6% | -135.7% | -331.4% |
Key facts
CIK
1703399
CUSIP
81141R100
13F (30d)
150 filings
148 filers
Visit website
Investor relations