SEB · Seaboard Corp /De/ · Financials
Market Cap
$4.11B
Shares
957,794
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$9.75B
+7.1%
FY2025
Net Income
$501M
+456.7%
FY2025
Gross Margin
7.11%
+0.8pp
FY2025
Operating Margin
2.45%
+0.7pp
FY2025
Diluted EPS
$514.46
+467.7%
FY2025
Operating Cash Flow
$568M
+9.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $10.27B | $9.75B | $9.1B | $9.56B | $11.24B | $9.23B | $7.13B | $6.84B | $6.58B | $5.81B | $5.38B | $5.59B | $6.47B | $6.67B | $6.19B | $5.75B | $4.39B | $3.6B | |
| $9.45B | $9.05B | $8.52B | $9.25B | $10.21B | $8.41B | $6.55B | $6.39B | $6.03B | $5.26B | $4.88B | $5.2B | $5.8B | $6.2B | $5.63B | $5.12B | $3.86B | $3.38B | |
| $827M | $693M | $576M | $316M | $1.03B | $818M | $574M | $446M | $550M | $549M | $497M | $396M | $678M | $468M | $561.06M | $627.88M | $525.99M | $217.61M | |
| — | 7.11% | 6.33% | 3.3% | 9.16% | 8.86% | 8.06% | 6.52% | 8.35% | 9.45% | 9.24% | 7.08% | 10.47% | 7.02% | 9.07% | 10.93% | 11.99% | 6.04% | |
| — | $64M | $113M | $361M | $210M | $191M | $134M | $143M | $77M | — | — | — | — | — | — | — | — | — | |
| $482M | $454M | $420M | $403M | $373M | $360M | $329M | $336M | $314M | $309M | $267M | $270M | $254M | $264M | $251.4M | $220.68M | $204.93M | $193.89M | |
| — | — | $8M | $8M | $8M | $9M | $8M | $8M | $6M | — | — | — | — | $1.18M | $1.1M | $250K | $930K | $1.61M | |
| $326M | $318M | $311M | $283M | $235M | $178M | $172M | $138M | $134M | $118M | $102M | $91M | $92M | $93M | $90.22M | $81.22M | $86.8M | $91.84M | |
| $345M | $239M | $156M | -$87M | $657M | $458M | $245M | $110M | $236M | $240M | $230M | $126M | $424M | $204M | $309.66M | $407.2M | $321.07M | $23.72M | |
| — | 2.45% | 1.71% | -0.91% | 5.84% | 4.96% | 3.44% | 1.61% | 3.58% | 4.13% | 4.28% | 2.25% | 6.55% | 3.06% | 5% | 7.09% | 7.32% | 0.66% | |
| $671M | $557M | $467M | $196M | $892M | $636M | $417M | $248M | $370M | $358M | $332M | $217M | $516M | $297M | $399.88M | $488.43M | $407.87M | $115.56M | |
| $72M | $70M | $72M | $58M | $40M | $13M | $19M | $36M | $44M | $29M | $29M | $18M | $20M | $11M | $11.05M | $6.87M | $5.63M | $13.16M | |
| $67M | — | $68M | $62M | $32M | $22M | $22M | — | — | — | — | — | — | — | $11.05M | $10M | $11.09M | $16.21M | |
| $155M | $103M | $77M | $147M | -$78M | $178M | $41M | $180M | -$225M | $187M | $154M | $115M | $112M | $42M | $57.12M | $35.4M | $42.98M | $65.52M | |
| $179M | $138M | $85M | $105M | $152M | $7M | -$18M | -$41M | -$44M | -$7M | $81M | $70M | $37M | -$4M | $30.71M | $26.62M | $20.97M | $20.16M | |
| $72M | $39M | $19M | $85M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $607M | $410M | $246M | $107M | $579M | $636M | $286M | $290M | $11M | $427M | $384M | $241M | $536M | $246M | $366.78M | $442.61M | $364.05M | $89.24M | |
| -$32M | -$91M | $156M | -$120M | -$3M | $65M | $3M | $3M | $8M | $181M | $70M | $69M | $168M | $32M | $84.19M | $99.05M | $81.03M | -$2.28M | |
| $639M | $501M | $90M | $227M | $582M | $571M | $283M | $287M | $3M | $246M | $314M | $172M | $368M | $214M | $282.59M | $343.56M | $283.01M | $91.52M | |
| — | 5.14% | 0.99% | 2.37% | 5.18% | 6.19% | 3.97% | 4.2% | 0.05% | 4.23% | 5.84% | 3.07% | 5.69% | 3.21% | 4.57% | 5.98% | 6.45% | 2.54% | |
| — | $5M | $2M | $1M | $2M | $1M | $0 | $0 | $0 | -$1M | $2M | $1M | $1M | $2M | $277K | -$2.29M | -$599K | -$965K | |
| $634M | $496M | $88M | $226M | $580M | $570M | $283M | $287M | $3M | $247M | $312M | $171M | $367M | $212M | $282.31M | $345.85M | $283.61M | $92.48M | |
| $675M | $531M | $122M | $238M | $590M | $609M | $252M | $257M | -$46M | $242M | $286M | $146M | $296M | $202M | $266.83M | $313.75M | $274.49M | — | |
| USD/shares | $660.27 | $514.46 | $90.62 | $202.21 | $499.66 | $490.36 | $244.21 | $246.62 | $2.26 | $211.01 | $266.50 | $146.44 | $311.44 | $177.53 | $234.54 | $284.66 | $231.69 | $74.74 |
| USD/shares | $660.27 | $514.46 | $90.62 | $202.21 | $499.66 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| shares | — | 964.11K | 971.06K | 1.12M | 1.16M | 1.16M | 1.16M | 1.17M | 1.17M | 1.17M | 1.17M | 1.17M | 1.18M | 1.19M | 1.2M | 1.21M | 1.22M | 1.24M |
| shares | — | 964.11K | 971.06K | 1.12M | 1.16M | — | — | — | — | — | — | — | — | — | — | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $829.17M in buybacks, $111.05M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Debt data is being processed. Please check back later.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 1.30×
EV/EBIT
—
Peer median 20.20×
P/E (TTM)
6.51×
Peer median 18.85×
Peer medians compare against the 8 similar-size Conglomerates companies (of 26 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Commodity Trading and Milling | $5,173,000,000 | $4,717,000,000 | $5,139,000,000 | $6,290,000,000 | $5,154,000,000 | $3,994,000,000 | $3,672,000,000 | $3,428,000,000 |
| Pork Segment | $2,018,000,000 | $2,055,000,000 | $1,818,000,000 | $1,998,000,000 | $2,481,000,000 | $1,941,000,000 | $1,851,000,000 | $1,774,000,000 |
| Marine | $1,605,000,000 | $1,388,000,000 | $1,499,000,000 | $2,043,000,000 | $1,396,000,000 | $1,005,000,000 | $1,061,000,000 | $1,057,000,000 |
| Liquid Fuels | $605,000,000 | $556,000,000 | $698,000,000 | $607,000,000 | — | — | — | — |
| Power | $232,000,000 | $239,000,000 | $237,000,000 | $158,000,000 | $60,000,000 | $64,000,000 | $117,000,000 | $122,000,000 |
| Corporate And Other | $113,000,000 | $145,000,000 | $171,000,000 | $147,000,000 | — | — | — | — |
| Sugar and Alcohol | — | — | $159,000,000 | $129,000,000 | $123,000,000 | $106,000,000 | $121,000,000 | $184,000,000 |
| All Other Segments | — | — | $12,000,000 | $18,000,000 | $15,000,000 | $16,000,000 | $18,000,000 | $18,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Caribbean Central and South America | $4,394,000,000 | $3,899,000,000 | $4,197,000,000 | $5,054,000,000 | $3,566,000,000 | $2,744,000,000 | $2,792,000,000 | $2,753,000,000 |
| Africa | $2,541,000,000 | $2,422,000,000 | $2,586,000,000 | $3,107,000,000 | $2,685,000,000 | $2,099,000,000 | $1,859,000,000 | $1,668,000,000 |
| United States | $2,142,000,000 | $2,108,000,000 | $2,102,000,000 | $2,181,000,000 | $2,031,000,000 | $1,536,000,000 | $1,447,000,000 | $1,408,000,000 |
| Segment Geographical Groups of Countries Group Three | $341,000,000 | $327,000,000 | $289,000,000 | $338,000,000 | $309,000,000 | $202,000,000 | $308,000,000 | $255,000,000 |
| Segment Geographical Groups of Countries Group Four | $227,000,000 | $257,000,000 | $325,000,000 | $490,000,000 | $545,000,000 | $435,000,000 | $370,000,000 | $381,000,000 |
| Segment Geographical Groups of Countries Group Six | $82,000,000 | $82,000,000 | $59,000,000 | $71,000,000 | $86,000,000 | $101,000,000 | $52,000,000 | $100,000,000 |
| All Other Countries | $19,000,000 | $5,000,000 | $4,000,000 | $2,000,000 | $7,000,000 | $9,000,000 | $12,000,000 | $18,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Product | $7,803,000,000 | $7,381,000,000 | $7,754,000,000 | $8,979,000,000 | $7,714,000,000 | $5,774,000,000 | $5,610,000,000 | $5,334,000,000 |
| Service | $1,706,000,000 | $1,473,000,000 | $1,566,000,000 | $2,100,000,000 | $1,445,000,000 | $1,058,000,000 | $1,104,000,000 | $1,116,000,000 |
| Transportation | $1,629,000,000 | $1,407,000,000 | $1,515,000,000 | $2,056,000,000 | $1,405,000,000 | $1,013,000,000 | $1,072,000,000 | — |
| Energy Service | $237,000,000 | $246,000,000 | $242,000,000 | $164,000,000 | $427,000,000 | $294,000,000 | $336,000,000 | — |
| Product And Service Other | $237,000,000 | $246,000,000 | $242,000,000 | $164,000,000 | $70,000,000 | $75,000,000 | $126,000,000 | $133,000,000 |
| Product and Service Other Services | $77,000,000 | $66,000,000 | $51,000,000 | $44,000,000 | — | — | — | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Marine | $228,000,000 | $591,000,000 | $197,000,000 | $21,000,000 | $4,000,000 | $25,000,000 | $21,000,000 |
| Commodity Trading and Milling | $145,000,000 | $151,000,000 | $61,000,000 | $118,000,000 | $62,000,000 | $46,000,000 | $25,000,000 |
| Power | $71,000,000 | $14,000,000 | -$9,000,000 | $3,000,000 | $27,000,000 | $21,000,000 | $9,000,000 |
| Sugar and Alcohol | $18,000,000 | $11,000,000 | $2,000,000 | $2,000,000 | -$16,000,000 | $9,000,000 | $21,000,000 |
| Pork Segment | -$528,000,000 | -$96,000,000 | $227,000,000 | $131,000,000 | $60,000,000 | $144,000,000 | $193,000,000 |
| All Other Segments | — | $1,000,000 | $1,000,000 | $1,000,000 | $2,000,000 | $2,000,000 | $2,000,000 |
Operating Margin by Segment (%)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|
| Commodity Trading and Milling | 2.8% | 2.4% | 1.2% | 3% | 1.7% | 1.3% |
| Pork Segment | -29% | -4.8% | 9.1% | 6.7% | 3.2% | 8.1% |
| Marine | 15.2% | 28.9% | 14.1% | 2.1% | 0.4% | 2.4% |
| Power | 30% | 8.9% | -15% | 4.7% | 23.1% | 17.2% |
| Sugar and Alcohol | 11.3% | 8.5% | 1.6% | 1.9% | -13.2% | 4.9% |
| All Other Segments | — | 5.6% | 6.7% | 6.3% | 11.1% | 11.1% |