SEB · Seaboard Corp /De/
$4,689.99
+68.22 (+1.48%)
At close · Jul 24
Market Cap
$4.52B
Shares
957,794
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$9.75B
+7.1%
FY2025
Net Income
$501M
+456.7%
FY2025
Gross Margin
7.11%
+0.8pp
FY2025
Operating Margin
2.45%
+0.7pp
FY2025
Diluted EPS
$514.46
+467.7%
FY2025
Operating Cash Flow
$568M
+9.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $9.83B | $9.75B | $9.1B | $9.56B | $11.24B | $9.23B | $7.13B | $6.84B | $6.58B | $5.81B | $5.38B | $5.59B | $6.47B | $6.67B | $6.19B | $5.75B | |
| $9.06B | $9.05B | $8.52B | $9.25B | $10.21B | $8.41B | $6.55B | $6.4B | $6.06B | $5.26B | $4.88B | $5.2B | $5.8B | $6.2B | $5.63B | $5.12B | |
| $768M | $693M | $576M | $316M | $1.03B | $818M | $574M | $440M | $523M | $549M | $497M | $396M | $678.02M | $468.85M | $561.06M | $627.88M | |
| — | 7.11% | 6.33% | 3.3% | 9.16% | 8.86% | 8.06% | 6.43% | 7.94% | 9.45% | 9.24% | 7.08% | 10.47% | 7.03% | 9.07% | 10.93% | |
| — | $64M | $113M | $361M | $210M | $191M | $134M | — | — | — | — | — | — | — | — | — | |
| $471M | $454M | $420M | $403M | $373M | $360M | $329M | $336M | $314M | $317M | $275M | $270M | $254.46M | $263.99M | $251.4M | $220.68M | |
| — | — | $8M | $8M | $8M | $9M | $8M | $8M | $6M | — | — | — | — | $1.18M | $1.1M | $250K | |
| $323M | $318M | $311M | $283M | $235M | $178M | $172M | $138M | $134M | $118M | $102M | $91M | $92.39M | $93.08M | $90.22M | $81.22M | |
| $297M | $239M | $156M | -$87M | $657M | $458M | $245M | $104M | $209M | $232M | $222M | $126M | $423.56M | $204.86M | $309.66M | $407.2M | |
| — | 2.45% | 1.71% | -0.91% | 5.84% | 4.96% | 3.44% | 1.52% | 3.17% | 3.99% | 4.13% | 2.25% | 6.54% | 3.07% | 5% | 7.09% | |
| $620M | $557M | $467M | $196M | $892M | $636M | $417M | $242M | $343M | $350M | $324M | $217M | $515.94M | $297.94M | $399.88M | $488.43M | |
| $70M | $70M | $72M | $58M | $40M | $13M | $19M | $36M | $44M | $29M | $29M | $18M | $20.18M | $11.42M | $11.05M | $6.87M | |
| $67M | — | $68M | $62M | $32M | — | — | — | — | — | — | — | — | — | $11.05M | $10M | |
| $119M | $103M | $90M | $194M | -$78M | $178M | $41M | $180M | -$225M | $195M | $162M | $115M | $110.24M | $34.35M | $57.12M | $35.4M | |
| $167M | $138M | $85M | $105M | $152M | $7M | -$18M | -$41M | -$44M | -$7M | $81M | $70M | $35.36M | -$10.29M | $30.71M | $26.62M | |
| $42M | $39M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $513M | $410M | $246M | $107M | $579M | $636M | $286M | $284M | -$16M | $427M | $384M | $241M | $533.8M | $239.22M | $366.78M | $442.61M | |
| -$76M | -$91M | $156M | -$120M | -$3M | $65M | $3M | $1M | $1M | $181M | $70M | $69M | $167.8M | $32.45M | $84.19M | $99.05M | |
| $589M | $501M | $90M | $227M | $582M | $571M | $283M | $283M | -$17M | $246M | $314M | $172M | $366M | $206.77M | $282.59M | $343.56M | |
| — | 5.14% | 0.99% | 2.37% | 5.18% | 6.19% | 3.97% | 4.14% | -0.26% | 4.23% | 5.84% | 3.07% | 5.65% | 3.1% | 4.57% | 5.98% | |
| — | $5M | $2M | $1M | $2M | $1M | $0 | -$1M | -$1M | -$1M | $2M | $1M | $730K | $1.53M | $277K | -$2.29M | |
| $583M | $496M | $88M | $226M | $580M | $570M | $283M | $283M | -$17M | $247M | $312M | $171M | $365.27M | $205.24M | $282.31M | $345.85M | |
| $639M | $531M | $122M | $238M | $590M | $609M | $252M | $253M | -$66M | $242M | $286M | $146M | $294.44M | $194.95M | $266.83M | — | |
| USD/shares | — | $514.46 | $90.62 | $202.21 | $499.66 | $490.36 | $244.21 | $242.78 | -$14.61 | $211.01 | $266.50 | $146.44 | $309.96 | $171.92 | $234.54 | $284.66 |
| USD/shares | — | $514.46 | $90.62 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| shares | — | 964.11K | 971.06K | 1.12M | 1.16M | 1.16M | 1.16M | 1.17M | 1.17M | 1.17M | 1.17M | 1.17M | 1.18M | 1.19M | 1.2M | 1.21M |
| shares | — | 964.11K | 971.06K | — | — | — | — | — | — | — | — | — | — | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $320.16M in buybacks, $136.09M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Conglomerates median 1.20×
EV/EBIT
—
Conglomerates median 16.89×
P/E (TTM)
7.78×
Conglomerates median 13.03×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Commodity Trading and Milling | $5,173,000,000 | $4,717,000,000 | $5,139,000,000 | $6,290,000,000 | $5,154,000,000 | $3,994,000,000 | $3,672,000,000 | $3,428,000,000 |
| Pork Segment | $2,018,000,000 | $2,055,000,000 | $1,818,000,000 | $1,998,000,000 | $2,481,000,000 | $1,941,000,000 | $1,851,000,000 | $1,774,000,000 |
| Marine | $1,605,000,000 | $1,388,000,000 | $1,499,000,000 | $2,043,000,000 | $1,396,000,000 | $1,005,000,000 | $1,061,000,000 | $1,057,000,000 |
| Liquid Fuels | $605,000,000 | $556,000,000 | $698,000,000 | $607,000,000 | — | — | — | — |
| Power | $232,000,000 | $239,000,000 | $237,000,000 | $158,000,000 | $60,000,000 | $64,000,000 | $117,000,000 | $122,000,000 |
| Corporate And Other | $113,000,000 | $145,000,000 | $171,000,000 | $147,000,000 | — | — | — | — |
| Sugar and Alcohol | — | — | $159,000,000 | $129,000,000 | $123,000,000 | $106,000,000 | $121,000,000 | $184,000,000 |
| All Other Segments | — | — | $12,000,000 | $18,000,000 | $15,000,000 | $16,000,000 | $18,000,000 | $18,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Caribbean Central and South America | $4,394,000,000 | $3,899,000,000 | $4,197,000,000 | $5,054,000,000 | $3,566,000,000 | $2,744,000,000 | $2,792,000,000 | $2,753,000,000 |
| Africa | $2,541,000,000 | $2,422,000,000 | $2,586,000,000 | $3,107,000,000 | $2,685,000,000 | $2,099,000,000 | $1,859,000,000 | $1,668,000,000 |
| United States | $2,142,000,000 | $2,108,000,000 | $2,102,000,000 | $2,181,000,000 | $2,031,000,000 | $1,536,000,000 | $1,447,000,000 | $1,408,000,000 |
| Segment Geographical Groups of Countries Group Three | $341,000,000 | $327,000,000 | $289,000,000 | $338,000,000 | $309,000,000 | $202,000,000 | $308,000,000 | $255,000,000 |
| Segment Geographical Groups of Countries Group Four | $227,000,000 | $257,000,000 | $325,000,000 | $490,000,000 | $545,000,000 | $435,000,000 | $370,000,000 | $381,000,000 |
| Segment Geographical Groups of Countries Group Six | $82,000,000 | $82,000,000 | $59,000,000 | $71,000,000 | $86,000,000 | $101,000,000 | $52,000,000 | $100,000,000 |
| All Other Countries | $19,000,000 | $5,000,000 | $4,000,000 | $2,000,000 | $7,000,000 | $9,000,000 | $12,000,000 | $18,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Product | $7,803,000,000 | $7,381,000,000 | $7,754,000,000 | $8,979,000,000 | $7,714,000,000 | $5,993,000,000 | $5,610,000,000 | $5,334,000,000 |
| Service | $1,706,000,000 | $1,473,000,000 | $1,566,000,000 | $2,100,000,000 | $1,445,000,000 | $1,058,000,000 | $1,104,000,000 | $1,116,000,000 |
| Transportation | $1,629,000,000 | $1,407,000,000 | $1,515,000,000 | $2,056,000,000 | $1,405,000,000 | $1,013,000,000 | $1,072,000,000 | — |
| Energy Service | $237,000,000 | $246,000,000 | $242,000,000 | $164,000,000 | $427,000,000 | $294,000,000 | $336,000,000 | — |
| Product And Service Other | $237,000,000 | $246,000,000 | $242,000,000 | $164,000,000 | $70,000,000 | $45,000,000 | $126,000,000 | $133,000,000 |
| Product and Service Other Services | $77,000,000 | $66,000,000 | $51,000,000 | $44,000,000 | — | — | — | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Marine | $228,000,000 | $591,000,000 | $197,000,000 | $21,000,000 | $4,000,000 | $25,000,000 | $21,000,000 |
| Commodity Trading and Milling | $145,000,000 | $151,000,000 | $61,000,000 | $118,000,000 | $62,000,000 | $46,000,000 | $25,000,000 |
| Power | $71,000,000 | $14,000,000 | -$9,000,000 | $3,000,000 | $27,000,000 | $21,000,000 | $9,000,000 |
| Sugar and Alcohol | $18,000,000 | $11,000,000 | $2,000,000 | $2,000,000 | -$16,000,000 | $9,000,000 | $21,000,000 |
| Pork Segment | -$528,000,000 | -$96,000,000 | $227,000,000 | $131,000,000 | $60,000,000 | $144,000,000 | $193,000,000 |
| All Other Segments | — | $1,000,000 | $1,000,000 | $1,000,000 | $2,000,000 | $2,000,000 | $2,000,000 |
Operating Margin by Segment (%)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|
| Commodity Trading and Milling | 2.8% | 2.4% | 1.2% | 3% | 1.7% | 1.3% |
| Pork Segment | -29% | -4.8% | 9.1% | 6.7% | 3.2% | 8.1% |
| Marine | 15.2% | 28.9% | 14.1% | 2.1% | 0.4% | 2.4% |
| Power | 30% | 8.9% | -15% | 4.7% | 23.1% | 17.2% |
| Sugar and Alcohol | 11.3% | 8.5% | 1.6% | 1.9% | -13.2% | 4.9% |
| All Other Segments | — | 5.6% | 6.7% | 6.3% | 11.1% | 11.1% |