SEMR · SEMrush Holdings, Inc.
Market Cap
$1.81B
Shares
151.18M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$443.64M
+17.7%
FY2025
Net Income
-$18.96M
-330.2%
FY2025
Gross Margin
80.55%
-2.1pp
FY2025
Operating Margin
-5.14%
-7.3pp
FY2025
Diluted EPS
-$0.13
-316.7%
FY2025
Operating Cash Flow
$59.58M
+26.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| $443.64M | $376.82M | $307.68M | $254.32M | $188M | $124.88M | $92.11M | |
| $86.31M | $65.48M | $52.33M | $48.55M | $41.93M | $29.93M | $22.54M | |
| $357.34M | $311.34M | $255.35M | $205.76M | $146.07M | $94.95M | $69.57M | |
| 80.55% | 82.62% | 82.99% | 80.91% | 77.69% | 76.03% | 75.53% | |
| $97.17M | $80.08M | $57.44M | $41.2M | $24.32M | $17.53M | $14.22M | |
| $176.59M | $144.34M | $126.87M | $126.89M | $81.12M | $54.52M | $41.72M | |
| $106.39M | $78.61M | $77.41M | $62.78M | $43.12M | $29.04M | $21.85M | |
| $5.97M | $4.35M | $2.31M | $1.88M | $227K | $69K | — | |
| $13.87M | $10.07M | $6.79M | $6.65M | $3.54M | $1.48M | $1.05M | |
| $0 | $0 | $1.29M | $11.26M | $0 | $0 | — | |
| $380.15M | $303.03M | $263.02M | $242.14M | $148.56M | $101.09M | $77.79M | |
| -$22.81M | $8.31M | -$7.67M | -$36.37M | -$2.49M | -$6.15M | -$8.22M | |
| -5.14% | 2.2% | -2.49% | -14.3% | -1.33% | -4.92% | -8.93% | |
| -$8.95M | $18.38M | -$877K | -$29.72M | $1.04M | -$4.66M | -$7.17M | |
| $12.71M | $12.09M | $12.31M | $3.46M | -$522K | -$290K | -$1.48M | |
| -$10.1M | $20.4M | $4.65M | -$32.92M | -$3.02M | -$6.44M | -$9.7M | |
| $9.4M | $13.03M | $3.7M | $931K | $270K | $577K | $464K | |
| -$18.96M | $8.24M | $950K | -$33.85M | -$3.29M | -$7.01M | -$10.17M | |
| -4.27% | 2.19% | 0.31% | -13.31% | -1.75% | -5.62% | -11.04% | |
| -$540K | -$861K | $0 | $0 | $0 | — | — | |
| -$14.25M | $6.77M | $1.4M | -$34.82M | -$3.52M | -$7.01M | -$10.17M | |
| USD/shares | -$0.13 | $0.06 | $0.01 | -$0.24 | -$0.03 | -$0.07 | -$0.11 |
| USD/shares | -$0.13 | $0.06 | $0.01 | -$0.24 | -$0.03 | -$0.07 | -$0.11 |
| shares | 148.54M | 145.86M | 142.59M | 141.16M | 126.59M | 94.8M | 94.53M |
| shares | 148.54M | 148.86M | 146.07M | 141.16M | 126.59M | 94.8M | 94.53M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.67×
EV/EBIT
—
Peer median 22.73×
P/E (TTM)
—
Peer median 40.28×
Peer medians compare against the 103 similar-size Software - Application companies (of 213 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Reportable Segment | $443,644,000 | $376,815,000 | $307,675,000 | $254,316,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| United States | $219,385,000 | $170,732,000 | $146,408,000 | $119,775,000 | $85,642,000 | $57,231,000 | $42,159,000 |
| Other Geographical Area | $184,219,000 | $171,708,000 | $131,223,000 | $108,872,000 | $82,734,000 | $54,486,000 | $39,763,000 |
| United Kingdom | $40,040,000 | $34,375,000 | $30,044,000 | $25,669,000 | $19,625,000 | $13,158,000 | $10,187,000 |