SHW · Sherwin Williams Co · Financials

$319.51 -1.27 (-0.40%) At close · Oct 2

S&P 500 member Russell 1000 member Dow 30 member Rebalance outlook locked

Market Cap

$79.89B

242.76M

Volume · Oct 2 1.57M Avg daily vol (3M) 1.82M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Pull these statements through the financial statements API or MCP →

Revenue

$23.57B +2.1%

FY2025

Net Income

$2.57B -4.2%

FY2025

Gross Margin

48.85% +0.4pp

FY2025

Operating Margin

18.05% +2.7pp

FY2023

Diluted EPS

$10.26 -2.7%

FY2025

Operating Cash Flow

$3.45B +9.5%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow Adjusted All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2026 (G)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008	FY2007
Revenue	+2.1%	+5.1%	+7.6%	—	$24.41B	$23.57B	$23.1B	$23.05B	$22.15B	$19.94B	$18.36B	$17.9B	$17.53B	$14.98B	$11.86B	$11.34B	$11.13B	$10.19B	$9.53B	$8.77B	$7.78B	$7.09B	$7.98B	$8.01B
Cost of Revenue	-2.0%	+4.5%	+7.6%	—	$12.45B	$12.06B	$11.9B	$12.29B	$12.82B	$11.4B	$9.68B	$9.86B	$10.12B	$8.26B	$5.93B	$5.78B	$5.97B	$5.57B	$5.33B	$5.02B	$4.3B	$3.83B	$4.48B	$4.41B
Gross Profit	+7.3%	+5.8%	+7.6%	—	$11.96B	$11.52B	$11.2B	$10.76B	$9.33B	$8.54B	$8.68B	$8.04B	$7.42B	$6.72B	$5.92B	$5.56B	$5.16B	$4.62B	$4.21B	$3.74B	$3.48B	$3.26B	$3.5B	$3.6B
Gross Margin	—	—	—	—	—	48.85%	48.47%	46.67%	42.1%	42.83%	47.29%	44.89%	42.31%	44.84%	49.94%	49.03%	46.4%	45.32%	44.12%	42.72%	44.76%	46%	43.85%	44.96%
Research & Development	-3.4%	+2.0%	+3.3%	—	—	—	—	—	—	—	—	—	$51.92M	$58.47M	$58.04M	$57.67M	$50.02M	$47.04M	$44.65M	$41.72M	$39.88M	$40.43M	$37.47M	—
General & Administrative	+7.2%	-3.3%	+8.0%	—	$687.6M	—	—	$634.3M	$433.3M	$500.4M	$514.2M	$477.7M	$748.9M	$502.3M	$415M	$352M	$373M	$293M	$357M	$201M	$199M	—	—	—
Selling, General & Administrative	+6.7%	+7.0%	+7.1%	—	$7.96B	$7.7B	$7.42B	$7.07B	$6.33B	$5.88B	$5.48B	$5.27B	$5.03B	$4.8B	$4.14B	$3.89B	$3.82B	$3.47B	$3.26B	$2.96B	$2.73B	$2.53B	$2.64B	$2.6B
Amortization of Intangibles	+2.0%	+1.4%	+28.1%	—	$348.6M	$336.6M	$326.6M	$330.2M	$317.1M	$309.5M	$313.4M	$312.8M	$318.1M	$206.8M	$25.4M	$28.24M	$29.86M	$29.03M	$26.99M	$29.69M	$34.96M	$25.72M	$22.32M	$24.47M
Restructuring Charges	+32.4%	—	+27.5%	—	—	$111M	—	$15.3M	$47.8M	—	—	$8.8M	$14.9M	$50.5M	$3.04M	$9.76M	$13.58M	$4.62M	$7.68M	$534K	-$3.81M	$21.83M	—	—
Operating Income	+7.2%	+9.8%	+11.2%	—	$4.41B	—	—	$4.16B	$3.4B	$3.08B	$3.37B	$2.81B	$2.61B	$2.24B	$2.16B	$1.96B	$1.7B	$1.44B	$1.31B	$985M	$948M	—	—	—
Operating Margin	—	—	—	—	—	—	—	18.05%	15.34%	15.46%	18.37%	15.69%	14.89%	14.92%	18.25%	17.31%	15.23%	14.16%	13.71%	11.24%	12.19%	—	—	—
Interest Expense	+6.0%	+6.4%	+22.4%	—	$516.3M	$465M	$415.7M	$417.5M	$390.8M	$334.7M	$340.4M	$349.3M	$366.7M	$263.5M	$154.09M	$61.79M	$64.21M	$62.71M	$42.79M	$42.5M	$70.6M	$40.03M	—	—
Interest Income	+91.3%	—	—	—	—	—	—	$25.2M	$8M	$4.9M	$3.6M	—	—	—	—	—	—	—	—	—	—	—	—	—
Other Non-Operating Income	—	—	—	—	$2.8M	-$20.9M	$44.7M	-$65.5M	-$47M	$19.5M	-$5.3M	-$16.7M	-$20.1M	$32.7M	$11.82M	-$6.08M	$15.4M	-$936K	$9.94M	$4.81M	$781K	$1.74M	-$5.07M	$2.32M
Pretax Income	+9.1%	+5.8%	+8.0%	—	$3.49B	$3.34B	$3.45B	$3.11B	$2.57B	$2.25B	$2.52B	$1.98B	$1.36B	$1.47B	$1.6B	$1.55B	$1.26B	$1.09B	$907.31M	$741.55M	$677.78M	$622.82M	$714.48M	$912.94M
Income Tax	+11.7%	+9.5%	+4.5%	—	$803.6M	$769.7M	$770.4M	$721.1M	$553M	$384.2M	$488.8M	$440.5M	$251M	-$300.2M	$462.53M	$495.12M	$392.34M	$333.4M	$276.28M	$299.69M	$215.3M	$186.97M	$237.6M	$297.37M
Net Income	+8.3%	+4.8%	+9.3%	—	$2.69B	$2.57B	$2.68B	$2.39B	$2.02B	$1.86B	$2.03B	$1.54B	$1.11B	$1.73B	$1.13B	$1.05B	$865.89M	$752.56M	$631.03M	$441.86M	$462.49M	$435.85M	$476.88M	$615.58M
Net Margin	—	—	—	—	—	10.9%	11.61%	10.36%	9.12%	9.35%	11.06%	8.61%	6.32%	11.53%	9.55%	9.29%	7.78%	7.39%	6.62%	5.04%	5.95%	6.14%	5.98%	7.69%
Net Income Available to Common Stockholders	+18.8%	+18.1%	—	—	—	—	—	—	—	—	—	—	—	—	—	$1.05B	$861M	$747.97M	$625.92M	$437.04M	$457.67M	$431.34M	—	—
Comprehensive Income	+11.7%	+7.1%	+11.6%	—	$2.69B	$2.81B	$2.43B	$2.47B	$2.02B	$1.88B	$1.99B	$1.5B	$866M	$1.88B	$1.18B	$938.71M	$714.97M	$801.91M	$628.52M	$352.3M	$501.62M	$529.01M	$264.86M	—
EPS (Basic) USD/shares	+9.8%	+6.8%	+10.5%	—	$10.95	$10.37	$10.68	$9.35	$7.83	$7.10	$7.48	$5.60	$3.97	$6.20	$4.11	$3.81	$3.00	$2.47	$2.05	$1.41	$1.43	$1.27	$1.35	$1.61
EPS (Diluted) USD/shares	+9.9%	+6.9%	+10.7%	$10.92 – $11.32	$10.84	$10.26	$10.55^G	$9.25^G	$7.72	$6.98^G	$7.36^G	$5.50	$3.89	$6.07	$4.00	$3.72	$2.92	$2.42	$2.01	$1.38	$1.40	$1.26	$1.33	$1.57
Shares Outstanding (Basic Avg) shares	-1.4%	-1.8%	-1.1%	—	—	247.6M	251M	255.4M	258M	262.5M	271.3M	275.4M	278.98M	278.73M	275.52M	276.59M	288.57M	302.69M	305.14M	310.41M	321.06M	340.54M	350.51M	381.67B
Shares Outstanding (Diluted Avg) shares	-1.5%	-1.9%	-1.2%	—	—	250.4M	254.1M	258.3M	261.8M	267.1M	275.8M	280.3M	284.96M	284.78M	283.46M	283.63M	296.22M	309.15M	311.79M	317.02M	326.36M	343.37M	354.53M	392.77B

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $6.51B in dividends.

Debt Profile

Completed filing coverage through Jun 9, 2026

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balance	As of	Amount	Source
Current operating lease liabilities	2026-06-30	USD 486,500,000	10-Q filed 2026-07-28
Long-term debt, including current maturities	2026-06-30	USD 9,825,700,000	10-Q filed 2026-07-28
Related accounting measures — not additional borrowing Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year. Current portion of long-term debt USD 1,498,400,000 Noncurrent debt carrying amount USD 8,327,300,000
Noncurrent operating lease liabilities	2026-06-30	USD 1,656,800,000	10-Q filed 2026-07-28
Short-term borrowings	2026-06-30	USD 2,246,400,000	10-Q filed 2026-07-28

Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

3.66×

Peer median 2.50×

EV/EBIT

—

Peer median 28.69×

P/E (TTM)

30.36×

Peer median 33.92×

Peer medians compare against the 13 similar-size Specialty Chemicals companies (of 66 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Paint Stores Group	$13,605,900,000	$13,188,000,000	$12,839,500,000	$11,963,300,000	$10,616,200,000	—	—	—
Performance Coatings Group	$6,795,200,000	$6,797,300,000	$6,843,100,000	$6,793,500,000	$6,003,800,000	$4,922,400,000	$5,049,200,000	$5,166,400,000
Consumer Brands Group	$3,166,400,000	$3,108,000,000	$3,365,600,000	$3,388,400,000	$3,322,400,000	$3,053,400,000	$2,676,800,000	$2,739,100,000
The Americas Group	—	—	—	$12,661,000,000	$11,217,000,000	$10,383,200,000	$10,171,900,000	$9,625,100,000

By Geography (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Non Us	$4,615,000,000	$4,426,000,000	$4,428,000,000	$4,294,000,000	$4,223,000,000	$3,581,000,000	$3,679,000,000	$4,028,000,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Paint Stores Group	$2,860,800,000	$2,348,100,000	$2,182,200,000	—	—	—	—
Performance Coatings Group	$991,600,000	$734,900,000	$486,200,000	$500,100,000	$379,100,000	$452,100,000	$262,800,000
Consumer Brands Group	$309,300,000	$314,200,000	$415,300,000	$579,600,000	$373,200,000	$261,100,000	$202,800,000
The Americas Group	—	—	—	$2,294,100,000	$2,056,500,000	$1,898,400,000	$1,769,500,000

Operating Margin by Segment (%)

Component	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Paint Stores Group	22.3%	19.6%	20.6%	—	—	—
Performance Coatings Group	14.5%	10.8%	8.1%	10.2%	7.5%	8.8%
Consumer Brands Group	9.2%	9.3%	12.5%	19%	13.9%	9.5%
The Americas Group	—	—	—	22.1%	20.2%	19.7%

Key facts CIK 89800 CUSIP 824348106 13F (30d) 36 filings 28 filers Visit website Investor relations