Skip to main content
STLN logo

STLN · Starling Oncology, Inc. · Financials

Track STLN — free
$6.35 +0.00 (+0.00%)
Market Cap
$678.76M
Shares
101.92M
Volume · Oct 5 1.34M Avg daily vol (3M) 1.58M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$502.73M +27.8%
FY2025 Revenue FY2020–FY2025
Net Income
-$60.61M +6.3%
FY2025 Net Income FY2020–FY2025
Operating Margin
-7.18% +8.1pp
FY2025 Operating Margin FY2020–FY2025
Diluted EPS
-$0.54 +23.9%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
-$24.59M +7.4%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$650M – $670M $587.24M $502.73M $393.41MG $324.24MG $252.48MG $203M $187.52M
— -$7.32M — — -$6.78M -$4.08M -$320K —
— $4.22M — — — — — $309.17K
— $111.45M $105.57M $107.83M $113.85M $119.69M $83.37M $41.9M
— $2.87M $2.98M $3.09M $3.01M $2.89M $2.52M $2.49M
— $6.81M $6.94M $6.29M $5.87M $4.41M $3.34M $3.18M
— -$26.09M -$36.08M -$60.12M -$77.02M -$81.95M -$45.86M -$8.2M
— — -7.18% -15.28% -23.75% -32.46% -22.59% -4.37%
— -$19.28M -$29.14M -$53.83M -$71.15M -$77.54M -$42.52M -$5.02M
— $7.63M $11.28M $7.5M $6.78M — $320K $347K
— $5798 — — — — — $254.15K
— -$10.2M -$24.65M -$4.55M -$6.09M $81.86M $34.26M -$6.62M
— -$36.29M -$60.74M -$64.66M -$83.1M -$91K -$11.6M -$14.82M
— $0 -$131K $0 -$36K -$243K -$671K -$493K
— -$36.29M -$60.61M -$64.66M -$83.07M $152K -$10.93M -$14.32M
— — -12.06% -16.44% -25.62% 0.06% -5.38% -7.64%
— -$30.57M -$50.31M -$53.01M -$67.88M $68K -$10.63M —
USD/shares — -$0.28 -$0.54 -$0.71 -$0.92 $0.00 -$0.16 -$0.24
USD/shares — -$0.28 -$0.54 -$0.71 -$0.92 -$0.21 -$0.16 -$0.24
shares — — 92.39M 75.04M 73.75M 72.79M 66.23M 59.12M
shares — — 92.39M 75.04M 73.75M 80.61M 66.23M 59.12M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2024: $10.02M in buybacks.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Finance lease liabilities 2026-06-30 USD 47,000 10-Q filed 2026-08-06
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current finance lease liabilities
USD 37,000
Noncurrent finance lease liabilities
USD 10,000
Noncurrent debt carrying amount 2026-06-30 USD 79,867,000 10-Q filed 2026-08-06
Operating lease liabilities 2026-06-30 USD 24,609,000 10-Q filed 2026-08-06
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 7,225,000
Noncurrent operating lease liabilities
USD 17,384,000
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 1.45×
EV/EBIT
—
Peer median 17.62×
P/E (TTM)
—
Peer median 19.76×

Peer medians compare against the 32 similar-size Medical Care Facilities companies (of 56 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Specialty Pharmacy Segment $269,176,000 $179,916,000 — — — —
Patient Services Segment $228,991,000 $204,883,000 $213,504,000 $166,785,000 $124,074,000 $116,817,000
Clinical Trials and Other Segment $4,562,000 $8,613,000 $6,900,000 $6,355,000 $6,379,000 $6,808,000
Dispensary Segment — — $103,835,000 $79,343,000 $72,550,000 $63,890,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Health Care Specialty Pharmacy $269,176,000 $179,916,000 — — — —
Fee for Service $148,510,000 $136,197,000 $143,134,000 $105,444,000 $69,789,000 $79,436,000
Capitated Revenue $80,481,000 $68,686,000 $70,370,000 $61,341,000 $54,285,000 $37,381,000
Clinical Research Trials and Other Revenue $4,562,000 $8,613,000 $6,900,000 $6,355,000 $6,379,000 $6,808,000
Dispensary Revenue — $179,916,000 $103,835,000 $79,343,000 $72,550,000 $63,890,000
Key facts CIK 1799191 CUSIP 68236X100 13F (30d) 2 filings 2 filers Visit website Investor relations