STX · Seagate Technology Holdings plc
$850.00
-0.24 (-0.03%)
At close · Aug 21
Market Cap
$192.65B
Shares
226.64M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$12.2B
+34.1%
FY2026
Net Income
$3.18B
+116.7%
FY2026
Gross Margin
45.58%
+10.4pp
FY2026
Operating Margin
33.57%
+12.8pp
FY2026
Diluted EPS
$13.90
+105.3%
FY2026
Operating Cash Flow
$3.67B
+239.2%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $12.2B | $9.1B | $6.55B | $7.38B | $11.66B | $10.68B | $10.51B | $10.39B | $11.18B | $10.77B | $11.16B | $13.74B | $13.72B | $14.35B | $14.94B | $10.97B | $11.4B | $9.81B | |
| $6.64B | $5.9B | $5.02B | $6.03B | $8.19B | $7.76B | $7.67B | $7.46B | $7.82B | $7.6B | $8.55B | $9.93B | $9.88B | $10.41B | $10.26B | $8.83B | $8.19B | $8.4B | |
| $5.56B | $3.2B | $1.54B | $1.35B | $3.47B | $2.92B | $2.84B | $2.93B | $3.36B | $3.17B | $2.62B | $3.81B | $3.85B | $3.94B | $4.68B | $2.15B | $3.2B | $1.41B | |
| 45.58% | 35.18% | 23.45% | 18.3% | 29.75% | 27.31% | 27.04% | 28.22% | 30.08% | 29.47% | 23.43% | 27.72% | 28.02% | 27.45% | 31.35% | 19.56% | 28.12% | 14.38% | |
| $755M | $724M | $654M | $797M | $941M | $903M | $973M | $991M | $1.03B | $1.23B | $1.24B | $1.35B | $1.23B | $1.13B | $1.01B | $875M | $877M | $953M | |
| $577M | $561M | $460M | $491M | $559M | $502M | $473M | $453M | $562M | $606M | $635M | $857M | $722M | $635M | $528M | $445M | $437M | $537M | |
| $8M | $0 | $0 | $9M | $20M | $29M | $53M | $77M | $111M | $168M | $174M | $152M | $131M | $147M | $75M | $6M | $27M | $55M | |
| $276M | $251M | $264M | $513M | $451M | $397M | $379M | $541M | $598M | $749M | $815M | $841M | $879M | $873M | $814M | $754M | $780M | $931M | |
| — | $13M | -$30M | $102M | $3M | $8M | $82M | $22M | $89M | $178M | $175M | $32M | $24M | $2M | $4M | $18M | $66M | $210M | |
| $8.1B | $7.21B | $6.1B | $7.73B | $9.71B | $9.19B | $9.21B | $8.9B | $9.55B | $9.72B | $10.72B | $11.68B | $11.95B | $12.26B | $11.83B | $10.17B | $9.66B | $12.47B | |
| $4.09B | $1.89B | $452M | -$342M | $1.96B | $1.49B | $1.3B | $1.49B | $1.63B | $1.05B | $445M | $2.06B | $1.78B | $2.09B | $3.11B | $806M | $1.74B | -$2.67B | |
| 33.57% | 20.78% | 6.9% | -4.63% | 16.77% | 13.97% | 12.37% | 14.31% | 14.61% | 9.79% | 3.99% | 14.98% | 12.94% | 14.57% | 20.8% | 7.35% | 15.27% | -27.18% | |
| $4.37B | $2.14B | $716M | $171M | $2.41B | $1.89B | $1.68B | $2.03B | $2.23B | $1.8B | $1.26B | $2.9B | $2.66B | $2.96B | $3.92B | $1.56B | $2.52B | -$1.73B | |
| $284M | $321M | $332M | $313M | $249M | $220M | $201M | $224M | $236M | $222M | $193M | $207M | $195M | $214M | $241M | $214M | $174M | $143M | |
| $30M | $25M | $15M | $10M | $2M | $2M | $20M | $84M | $38M | $12M | $3M | $6M | $8M | $8M | $8M | $7M | $6M | $17M | |
| -$404M | -$377M | -$7M | -$154M | -$276M | -$144M | -$268M | -$115M | -$216M | -$239M | -$171M | -$88M | -$220M | -$260M | -$226M | -$227M | -$171M | -$149M | |
| — | — | — | — | — | -$3M | — | $78M | $25M | — | — | — | — | — | — | — | — | — | |
| — | — | -$29M | $0 | $8M | $48M | -$2M | -$2M | — | — | — | — | — | — | — | — | — | — | |
| $3.69B | $1.51B | $445M | -$496M | $1.68B | $1.35B | $1.03B | $1.37B | $1.42B | $815M | $274M | $1.97B | $1.56B | $1.83B | $2.88B | $579M | $1.57B | -$2.81B | |
| $506M | $44M | $110M | $33M | $30M | $34M | $28M | -$640M | $236M | $43M | $26M | $228M | -$14M | -$7M | $20M | $68M | -$40M | $311M | |
| $3.18B | $1.47B | $335M | -$529M | $1.65B | $1.31B | $1B | $2.01B | $1.18B | $772M | $248M | $1.74B | $1.57B | $1.84B | $2.86B | $511M | $1.61B | -$3.13B | |
| 26.11% | 16.15% | 5.11% | -7.16% | 14.14% | 12.3% | 9.55% | 19.36% | 10.57% | 7.17% | 2.22% | 12.68% | 11.44% | 12.81% | 19.16% | 4.66% | 14.12% | -31.87% | |
| — | — | — | — | — | — | — | — | — | — | $0 | $0 | $0 | $0 | $0 | $0 | — | — | |
| $3.19B | $1.46B | $235M | -$467M | $1.73B | $1.34B | $972M | $1.99B | $1.18B | $780M | $253M | $1.71B | $1.58B | $1.83B | $2.86B | $509M | $1.61B | -$3.12B | |
| USD/shares | $14.54 | $6.93 | $1.60 | -$2.56 | $7.50 | $5.43 | $3.83 | $7.13 | $4.10 | $2.61 | $0.83 | $5.38 | $4.66 | $4.97 | $6.72 | $1.13 | $3.28 | -$6.40 |
| USD/shares | $13.90 | $6.77 | $1.58 | -$2.56 | $7.36 | $5.36 | $3.79 | $7.06 | $4.05 | $2.58 | $0.82 | $5.26 | $4.52 | $4.81 | $6.49 | $1.09 | $3.14 | -$6.40 |
| shares | 219M | 212M | 209M | 207M | 220M | 242M | 262M | 282M | 288M | 296M | 299M | 324M | 337M | 370M | 426M | 451M | 491M | 488M |
| shares | 229M | 217M | 212M | 207M | 224M | 245M | 265M | 285M | 292M | 299M | 302M | 331M | 347M | 382M | 441M | 467M | 514M | 488M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2026: $16.64B in buybacks, $9.38B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
15.95×
Peer median 6.80×
EV/EBIT
47.51×
Peer median 23.62×
P/E (TTM)
61.15×
Peer median 21.64×
Peer medians compare against the 7 similar-size Computer Hardware companies (of 34 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| United States | $6,146,000,000 | $4,410,000,000 | $2,308,000,000 | $3,053,000,000 | $4,694,000,000 | $3,656,000,000 | — | — |
| Singapore | $4,880,000,000 | $3,759,000,000 | $3,429,000,000 | $3,271,000,000 | $5,322,000,000 | $5,180,000,000 | $5,032,000,000 | $5,085,000,000 |
| Netherlands | $1,165,000,000 | $924,000,000 | $802,000,000 | $1,046,000,000 | $1,627,000,000 | $1,825,000,000 | $1,572,000,000 | $1,630,000,000 |
| Other Countries | $4,000,000 | $4,000,000 | $12,000,000 | $14,000,000 | $18,000,000 | $20,000,000 | $322,000,000 | $365,000,000 |
| Americas | — | — | — | — | — | $3,656,000,000 | $3,583,000,000 | $3,310,000,000 |
| Asia Pacific | — | — | — | — | — | $5,198,000,000 | — | — |
| EMEA | — | — | — | — | — | $1,827,000,000 | — | — |
Key facts
CIK
1137789
CUSIP
G7997R103
13F (30d)
1429 filings
1388 filers
Visit website
Investor relations