SUN · Sunoco LP
$75.27
+0.76 (+1.02%)
At close · Jul 28
Market Cap
$15.26B
Shares
204.82M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$25.2B
+11.1%
FY2025
Net Income
$527M
-39.1%
FY2025
Gross Margin
7.67%
-2.2pp
FY2021
Operating Margin
3.71%
+0.2pp
FY2025
Operating Cash Flow
$1.19B
+117.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $30.71B | $25.2B | $22.69B | $23.07B | $25.73B | $17.6B | $10.71B | $16.6B | $16.99B | $11.72B | $8.3B | $16.94B | — | $4.49B | $4.28B | |
| — | — | — | — | — | — | $138M | $142M | — | $89M | $87M | $71.73M | — | $10.06M | — | |
| $26.88B | $22.41B | $20.6B | $21.7B | $24.35B | $16.25B | $9.65B | $15.38B | $15.87B | $10.62B | — | $15.48B | — | $4.42B | $4.23B | |
| $1.43B | — | — | — | — | $1.35B | $1.06B | $1.22B | — | $1.11B | $837M | $1.46B | — | $70.96M | $51.5M | |
| — | — | — | — | — | 7.67% | 9.86% | 7.33% | — | 9.45% | 10.09% | 8.61% | — | 1.58% | 1.2% | |
| $412M | $296M | $277M | $126M | $120M | $109M | $112M | $136M | $141M | $140M | — | $166.69M | — | $16.81M | $12.01M | |
| — | $45M | $37M | $44M | $48M | $52M | $57M | $56M | $43M | $61M | $62M | — | $3.9M | $3.4M | $3.3M | |
| $818M | $688M | $368M | $187M | $193M | $177M | $189M | $183M | $182M | $169M | $319M | $201.02M | — | $8.69M | $7.03M | |
| $625M | — | — | — | — | $601M | $639M | $752M | — | $879M | $666M | $1.14B | — | $30.03M | $28.09M | |
| $29.21B | $24.27B | $21.9B | $22.43B | $25.05B | $16.85B | $10.29B | $16.13B | — | — | — | — | — | — | — | |
| $1.51B | $935M | $791M | $635M | $678M | $749M | $417M | $464M | $345M | $229M | $171M | $318.25M | — | $40.94M | $23.41M | |
| — | 3.71% | 3.49% | 2.75% | 2.64% | 4.26% | 3.89% | 2.8% | 2.03% | 1.95% | 2.06% | 1.88% | — | 0.91% | 0.55% | |
| $2.32B | $1.62B | $1.16B | $822M | $871M | $926M | $606M | $647M | $527M | $398M | $490M | $519.27M | — | $49.63M | $30.44M | |
| $621M | $541M | $391M | $217M | $182M | $163M | $175M | $173M | $146M | $209M | $160M | $87.58M | — | $3.47M | $809K | |
| $56M | $83M | $5M | — | — | — | — | — | — | — | — | — | — | — | — | |
| $153M | $143M | $60M | $5M | $4M | $4M | $5M | $2M | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | $236M | $296M | $92M | $20M | $11M | $230.68M | — | $37.47M | $22.6M | |
| $99M | $62M | $175M | $36M | $26M | $30M | $24M | -$17M | $34M | -$306M | -$62M | $47.07M | — | $440K | $5.03M | |
| $964M | $527M | $866M | $394M | $475M | $524M | $212M | $313M | -$207M | $149M | -$406M | $87.24M | — | $17.57M | $17.57M | |
| — | 2.09% | 3.82% | 1.71% | 1.85% | 2.98% | 1.98% | 1.89% | -1.22% | 1.27% | -4.89% | 0.52% | — | 0.39% | 0.41% | |
| — | $0 | $8M | — | — | — | — | — | — | $0 | — | $53.78M | — | — | — | |
| — | $313M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $747M | $500M | $876M | — | — | — | — | — | — | — | — | — | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2020: $0 in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 0.77×
EV/EBIT
—
Peer median 15.05×
P/E (TTM)
—
Peer median 18.55×
Peer medians compare against the 12 similar-size Oil & Gas Refining & Marketing companies (of 18 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Fuel Distribution | $23,933,000,000 | $21,822,000,000 | $22,986,000,000 | $25,660,000,000 | — | — | — | — |
| Terminals | $1,404,000,000 | $1,335,000,000 | $485,000,000 | $536,000,000 | — | — | — | — |
| Pipeline Systems | $751,000,000 | $565,000,000 | $1,000,000 | $0 | — | — | — | — |
| Refinery | $474,000,000 | $0 | $0 | — | — | — | — | — |
| All Other | — | — | $873,000,000 | $949,000,000 | $818,000,000 | $599,000,000 | $929,000,000 | $1,482,000,000 |
| Fuel Distribution and Marketing | — | — | $22,642,000,000 | $25,314,000,000 | $17,190,000,000 | $10,333,000,000 | $17,360,000,000 | $17,281,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| United States | $22,495,000,000 | $22,649,000,000 | $23,068,000,000 | $25,729,000,000 |
| Canada | $1,703,000,000 | $0 | $0 | — |
| Foreign | $1,003,000,000 | $44,000,000 | $0 | — |
| Non Us | — | — | — | $0 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Sales Revenue | $23,702,000,000 | $21,588,000,000 | $22,663,000,000 | $25,350,000,000 | — | — | — | — |
| Service Revenue | $1,369,000,000 | $980,000,000 | $254,000,000 | $236,000,000 | — | — | — | — |
| Lease Revenue | $130,000,000 | $125,000,000 | $151,000,000 | $143,000,000 | — | — | — | — |
| Intersegment Sales | — | — | — | — | -$412,000,000 | — | — | — |
| Lease Income | — | — | — | — | $138,000,000 | $138,000,000 | $142,000,000 | $130,000,000 |
| Motor Fuel Sales | — | — | — | — | $17,152,000,000 | $10,332,000,000 | $16,176,000,000 | $16,504,000,000 |
| Non-Motor Fuel Sales | — | — | — | — | $306,000,000 | $240,000,000 | $278,000,000 | $360,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|
| Fuel Distribution and Marketing | $692,000,000 | $369,000,000 | $451,000,000 | $293,000,000 | $245,000,000 |
| All Other | $57,000,000 | $48,000,000 | $13,000,000 | $52,000,000 | -$16,000,000 |
Operating Margin by Segment (%)
| Component | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|
| All Other | 7% | 8% | 1.4% | 3.5% |
| Fuel Distribution and Marketing | 4% | 3.6% | 2.6% | 1.7% |
Key facts
CIK
1552275
CUSIP
86765K109
13F (30d)
83 filings
83 filers
Visit website
Investor relations