TDY · Teledyne Technologies Inc · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $6.37B | $6.12B | $5.67B | $5.64B | $5.46BG | $4.61BG | $3.09B | $3.16B | $2.9B | $2.6B | $2.15B | $1.02B | $1.07B | $1.03B | $831.7M | $689.9M | $1.64B | $1.65B | $1.72B | |
| — | $3.61B | $3.5B | $3.24B | $3.2B | $3.13B | $2.77B | $1.91B | $1.92B | $1.79B | $1.62B | $1.33B | $1.43B | $1.49B | $1.5B | $1.38B | $1.29B | $1.15B | $1.18B | $1.21B | |
| — | $2.76B | $2.61B | $2.43B | $2.44B | $2.33B | $1.84B | $1.18B | $1.24B | $1.11B | $979.8M | $820.4M | -$407.4M | -$417.8M | -$468.2M | -$547.4M | -$600.8M | $496.1M | $474.8M | $516.1M | |
| — | — | 42.76% | 42.94% | 43.29% | 42.69% | 39.91% | 38.26% | 39.3% | 38.28% | 37.63% | 38.16% | -39.93% | -39.07% | -45.38% | -65.82% | -87.09% | 30.17% | 28.74% | 29.97% | |
| — | $335.4M | $317.3M | $292.6M | $356.3M | $352.2M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $963.9M | $931.1M | $902.6M | $852M | $804M | $1.07B | $662M | $715.1M | $694.2M | $658.1M | $579.9M | $588.6M | $612.4M | $598.3M | $505.1M | $424M | $317.6M | $303.4M | $317.5M | |
| — | $223.6M | $216.6M | $198M | $196.7M | $201.7M | $149.3M | $38.8M | $36.5M | $39.5M | $41.4M | $28.3M | $30.6M | $32M | $31.5M | $29.4M | $24.6M | — | — | — | |
| — | $342M | $336.3M | $309.9M | $316.4M | $332.2M | $371.8M | $116.2M | $111.9M | $113M | $113M | $87.3M | $90.3M | $94.3M | $91.1M | $78.3M | $64.2M | $45.2M | $42.5M | $45M | |
| — | — | $18.6M | $15.6M | $12M | — | $26.4M | $26.4M | $3.2M | $7.8M | — | — | — | — | $24M | — | — | — | — | — | |
| — | $5.13B | $4.97B | $4.68B | $4.6B | $4.49B | $3.99B | $2.61B | $2.67B | $2.49B | $2.28B | $1.91B | $2.02B | $2.1B | $2.1B | $1.88B | $1.71B | $1.47B | $1.48B | $1.52B | |
| — | $1.24B | $1.15B | $989.1M | $1.03B | $972M | $624.3M | $480.1M | $491.7M | $416.6M | $321.7M | $240.5M | $281.7M | $294.5M | $240.3M | $243.1M | $227.2M | $178.5M | $171.4M | $198.6M | |
| — | — | 18.8% | 17.44% | 18.36% | 17.81% | 13.53% | 15.56% | 15.54% | 14.36% | 12.36% | 11.19% | 27.61% | 27.54% | 23.29% | 29.23% | 32.93% | 10.86% | 10.37% | 11.53% | |
| — | $1.58B | $1.49B | $1.3B | $1.35B | $1.3B | $996.1M | $596.3M | $603.6M | $529.6M | $434.7M | $327.8M | $372M | $388.8M | $331.4M | $321.4M | $291.4M | $223.7M | $213.9M | $243.6M | |
| — | $50.6M | $59.6M | $57.9M | $77.3M | $89.3M | $90.8M | $15.3M | $21M | — | — | — | — | — | — | — | — | — | — | — | |
| — | -$19.8M | -$21.6M | -$4.1M | -$12.2M | $3.4M | $2.5M | -$7.2M | -$5M | -$10.7M | -$15.5M | $10.7M | $400K | $6.6M | $4.1M | $2.9M | $600K | $1.6M | -$200K | $300K | |
| — | $1.2B | $1.09B | $937.9M | $958.9M | $908.1M | $533.8M | $469.7M | $473.7M | $393.9M | $287M | $241.3M | $258.2M | $282.1M | $224M | $228.2M | $211.6M | $173.6M | $166.4M | $188M | |
| — | $220M | $198.8M | $117.2M | $72.3M | $119.2M | $88.5M | $67.8M | $71.4M | $60.1M | $59.8M | $50.4M | $62.7M | $66.5M | $39.5M | $65.4M | $69.5M | $53.6M | $50M | $69.1M | |
| — | $974.8M | $894.8M | $819.2M | $885.7M | $788.6M | $445.3M | $401.9M | $402.3M | $333.8M | $227.2M | $190.9M | $195.8M | $217.7M | $185M | $164.1M | $255.2M | $120.5M | $113.3M | $113.6M | |
| — | — | 14.63% | 14.45% | 15.72% | 14.45% | 9.65% | 13.02% | 12.72% | 11.5% | 8.73% | 8.88% | 19.19% | 20.36% | 17.93% | 19.73% | 36.99% | 7.33% | 6.86% | 6.6% | |
| — | $200K | $900K | $1.5M | $900K | $300K | $0 | $0 | — | — | $0 | $0 | -$300K | -$2.1M | -$500K | $1M | $0 | $100K | $500K | $2.3M | |
| — | $195.8M | — | — | — | — | — | — | — | — | — | — | — | $217.7M | $185M | $164.1M | $255.2M | $120.5M | $113.3M | $111.3M | |
| — | $897.4M | $1.31B | $613.4M | $978.1M | $492.1M | $445.4M | $447.6M | $419.7M | $217.5M | $349.1M | $152.9M | $105.8M | $60M | $292.9M | $131.8M | $199.7M | $106.7M | — | — | |
| USD/shares | — | $20.95 | $19.12 | $17.43 | $18.80 | $16.85 | $10.31 | $10.95 | $11.08 | $9.32 | $6.45 | $5.52 | $5.55 | $5.87 | $4.96 | $4.47 | $6.97 | $3.33 | $3.15 | $3.14 |
| USD/shares | $20.73 – $20.99 | $20.68 | $18.88 | $17.21G | $18.49 | $16.53G | $10.05G | $10.62 | $10.73 | $9.01 | $6.26 | $5.37 | $5.44 | $5.75 | $4.87 | $4.39 | $6.84 | $3.27 | $3.10 | $3.05 |
| shares | — | — | 46.8M | 47M | 47.1M | 46.8M | 43.2M | 36.7M | 36.3M | 35.8M | 35.2M | 34.6M | 35.3M | 37.1M | 37.3M | 36.7M | 36.6M | 36.2M | 36M | — |
| shares | — | — | 47.4M | 47.6M | 47.9M | 47.7M | 44.3M | 37.9M | 37.5M | 37M | 36.3M | 35.5M | 36M | 37.9M | 38M | 37.4M | 37.3M | 36.9M | 36.6M | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $1.18B in buybacks.
Debt Profile
Completed filing coverage through Apr 23, 2026Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Reported total debt history
| As of | Reported label | Amount | Source |
|---|---|---|---|
| 2026-03-29 | Total debt, net of unamortized debt discount and debt issuance costs | USD 2,476,300,000 |
10-Q filed 2026-04-24
Total debt, net of unamortized debt discount and debt issuance costs at March 29, 2026, was $2,476.3 million compared with $2,475.4 million at December 28, 2025. |
| 2025-12-28 | Total debt, net of unamortized debt discount and debt issuance costs | USD 2,475,400,000 |
10-Q filed 2026-04-24
Total debt, net of unamortized debt discount and debt issuance costs at March 29, 2026, was $2,476.3 million compared with $2,475.4 million at December 28, 2025. |
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 13 similar-size Scientific & Technical Instruments companies (of 39 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Digital Imaging | $3,163,900,000 | $3,070,800,000 | $3,144,100,000 | $3,110,900,000 | $2,412,900,000 | $986,000,000 | $992,900,000 | $875,300,000 |
| Instrumentation | $1,457,100,000 | $1,382,600,000 | $1,326,200,000 | $1,254,000,000 | $1,166,900,000 | $1,094,500,000 | $1,105,100,000 | $1,021,200,000 |
| Aerospace and Defense Electronics | $1,058,700,000 | $776,800,000 | $726,500,000 | $682,400,000 | $628,700,000 | $589,400,000 | $690,100,000 | $640,200,000 |
| Engineered Systems | $435,700,000 | $439,800,000 | $438,700,000 | $411,300,000 | $405,800,000 | $416,300,000 | $375,500,000 | $365,100,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $3,182,800,000 | $2,938,900,000 | $2,895,400,000 | $2,872,600,000 | $2,466,400,000 | $1,700,900,000 | $2,179,600,000 | $2,044,900,000 |
| Europe | $1,525,800,000 | $1,355,100,000 | $1,332,700,000 | $1,157,300,000 | $958,500,000 | $616,900,000 | $565,000,000 | $437,300,000 |
| Asia | $894,400,000 | $897,600,000 | $946,800,000 | $971,500,000 | $807,900,000 | $597,600,000 | — | — |
| Countries Other Than United States, Europe and Asia | $512,400,000 | $478,400,000 | $460,600,000 | $457,200,000 | $381,500,000 | $170,800,000 | $419,000,000 | $419,600,000 |
| Belgium | — | — | — | — | $227,300,000 | $10,700,000 | $10,200,000 | — |
| Canada | — | — | — | — | $458,100,000 | $333,700,000 | $301,000,000 | $294,800,000 |
| United Kingdom | — | — | — | — | $286,300,000 | $237,500,000 | $251,700,000 | $178,800,000 |
| Netherlands | — | — | — | — | $127,000,000 | $105,500,000 | $134,200,000 | $105,300,000 |
| Other Countires | — | — | — | $457,200,000 | $381,500,000 | $170,800,000 | $286,900,000 | $278,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Marine Instrumentation | $680,100,000 | $631,500,000 | $529,700,000 | $460,700,000 | $424,100,000 | $426,300,000 | $450,200,000 | $433,000,000 |
| Environmental Instrumentation | $466,600,000 | $447,400,000 | $458,100,000 | $465,000,000 | $446,300,000 | $411,300,000 | $391,400,000 | $339,600,000 |
| Test and Measurement Instrumentation | $310,400,000 | $303,700,000 | $338,400,000 | $328,300,000 | $296,500,000 | $256,900,000 | $263,500,000 | $248,600,000 |
| Electronic Manufacturing Services Products | — | — | — | — | — | — | — | $0 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Digital Imaging | $528,200,000 | $442,000,000 | $517,400,000 | $519,300,000 | $325,600,000 | $192,800,000 | $176,500,000 | $155,500,000 |
| Instrumentation | $400,400,000 | $370,300,000 | $338,300,000 | $295,300,000 | $253,700,000 | $213,200,000 | $200,400,000 | $147,400,000 |
| Aerospace and Defense Electronics | $262,100,000 | $221,700,000 | $199,600,000 | $184,100,000 | $133,200,000 | $80,800,000 | $143,400,000 | $131,800,000 |
| Engineered Systems | $46,600,000 | $32,900,000 | $44,700,000 | $39,200,000 | $48,600,000 | $50,100,000 | $36,500,000 | $37,900,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Digital Imaging | 16.7% | 14.4% | 16.5% | 16.7% | 13.5% | 19.6% | 17.8% | 17.8% |
| Instrumentation | 27.5% | 26.8% | 25.5% | 23.5% | 21.7% | 19.5% | 18.1% | 14.4% |
| Aerospace and Defense Electronics | 24.8% | 28.5% | 27.5% | 27% | 21.2% | 13.7% | 20.8% | 20.6% |
| Engineered Systems | 10.7% | 7.5% | 10.2% | 9.5% | 12% | 12% | 9.7% | 10.4% |