TDY · Teledyne Technologies Inc

$686.38 -1.14 (-0.17%)

Market Cap

$31.87B

46.36M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$6.12B +7.9%

FY2025

Net Income

$894.8M +9.2%

FY2025

Gross Margin

21.72% +0.2pp

FY2015

Operating Margin

18.8% +1.4pp

FY2025

Diluted EPS

$18.88 +9.7%

FY2025

Operating Cash Flow

$1.19B -0.1%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow Adjusted All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2026 (G)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenue	+3.9%	+14.7%	+19.6%	$6.42B	$6.37B	$6.12B^G	$5.67B	$5.64B	$5.46B	$4.61B	$3.09B	$3.16B	$2.9B	$2.6B	$2.15B	$1.02B	$1.07B	$1.03B	$2.13B	$1.94B	$1.64B
Cost of Revenue	+3.8%	+12.9%	+9.4%	—	$3.61B	$3.5B	$3.24B	$3.2B	$3.13B	$2.77B	$1.91B	$1.92B	$1.79B	$1.61B	$1.32B	$1.43B	$1.49B	$1.5B	$1.38B	$1.29B	$1.15B
Gross Profit	+2.1%	—	—	—	—	—	—	—	—	—	—	—	—	—	—	$221.6M	$230.7M	$214.6M	$208.4M	$158.8M	—
Gross Margin	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	21.72%	21.57%	20.8%	9.8%	8.18%	—
Research & Development	—	—	—	—	$335.4M	$317.3M	$292.6M	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling, General & Administrative	-7.0%	+5.8%	+4.7%	—	$963.9M	$931.1M	$902.6M	$1.21B	$1.16B	$1.07B	$700.8M	$751.6M	$694.2M	$656M	$578.1M	$588.6M	$612.4M	$598.3M	$505.1M	$424M	$317.6M
Amortization of Intangibles	+2.4%	+40.5%	+21.6%	—	$223.6M	$216.6M	$198M	$196.7M	$201.7M	$149.3M	$39.6M	$37.4M	$39.5M	$41.4M	$28.3M	$30.6M	$32M	$31.5M	$29.4M	—	—
Depreciation & Amortization	+0.4%	+23.7%	+14.1%	—	—	$336.3M	$309.9M	$316.4M	$332.2M	$371.8M	$116.2M	$111.9M	$113M	$113M	$87.3M	$90.3M	$94.3M	$91.1M	$78.3M	$64.2M	$45.2M
Restructuring Charges	—	-2.2%	-2.5%	—	—	$18.6M	$15.6M	$12M	—	$26.4M	$20.8M	—	—	—	—	$24M	$24M	$24M	—	—	—
Total Costs & Expenses	+3.4%	+13.8%	+9.4%	—	$5.13B	$4.97B	$4.68B	$4.6B	$4.49B	$3.99B	$2.61B	$2.67B	$2.49B	$2.27B	$1.9B	$2.02B	$2.1B	$2.1B	$1.88B	$1.71B	$1.47B
Operating Income	+5.8%	+19.1%	+15.1%	—	$1.24B	$1.15B	$989.1M	$1.03B	$972M	$624.3M	$480.1M	$491.7M	$416.6M	$335.6M	$253.8M	$281.7M	$294.5M	$240.3M	$243.1M	$227.2M	$178.5M
Operating Margin	—	—	—	—	—	18.8%	17.44%	18.36%	17.81%	13.53%	15.56%	15.54%	14.36%	12.89%	11.81%	27.61%	27.54%	23.29%	11.43%	11.7%	10.86%
EBITDA	+4.4%	+20.0%	+14.9%	—	—	$1.49B	$1.3B	$1.35B	$1.3B	$996.1M	$596.3M	$603.6M	$529.6M	$448.6M	$341.1M	$372M	$388.8M	$331.4M	$321.4M	$291.4M	$223.7M
Interest Expense	-12.6%	—	—	—	$50.6M	$59.6M	$57.9M	$77.3M	$89.3M	$104.2M	—	—	—	—	—	—	—	—	—	—	—
Other Non-Operating Income	—	—	—	—	-$19.8M	-$21.6M	-$4.1M	-$12.2M	$3.4M	$2.5M	-$7.2M	-$5M	-$10.7M	-$15.5M	$10.7M	$400K	$6.6M	$4.1M	$2.9M	$600K	$1.6M
Gain on Sales of Real Estate	—	—	—	—	—	—	—	—	—	—	—	—	—	$17.9M	$17.9M	—	—	—	—	—	—
Pretax Income	+6.4%	+18.4%	+15.5%	—	$1.2B	$1.09B	$937.9M	$958.9M	$908.1M	$533.8M	$469.7M	$473.7M	$393.9M	$287M	$241.3M	$258.2M	$282.1M	$224M	$228.2M	$211.6M	$173.6M
Income Tax	+18.6%	+24.0%	+12.2%	—	$220M	$198.8M	$117.2M	$72.3M	$119.2M	$88.5M	$67.8M	$71.4M	$60.1M	$59.8M	$50.4M	$62.7M	$66.5M	$39.5M	$65.4M	$69.5M	$53.6M
Net Income	+4.3%	+17.4%	+16.4%	—	$974.8M	$894.8M	$819.2M	$885.7M	$788.6M	$445.3M	$401.9M	$402.3M	$333.8M	$227.2M	$190.9M	$195.8M	$217.7M	$185M	$164.1M	$255.2M	$120.6M
Net Margin	—	—	—	—	—	14.63%	14.45%	15.72%	14.45%	9.65%	13.02%	12.72%	11.5%	8.73%	8.88%	19.19%	20.36%	17.93%	7.71%	13.14%	7.33%
Net Income Attributable to Noncontrolling Interests	+44.2%	—	—	—	$200K	$900K	$1.5M	$900K	$300K	—	—	—	—	$0	$0	-$300K	-$2.1M	-$500K	$1M	-$100K	$100K
Net Income Available to Common Stockholders	-30.3%	-14.4%	—	—	—	—	—	—	—	—	—	—	—	—	—	$55.5M	$217.7M	$185M	$164.1M	$255.2M	$120.5M
Comprehensive Income	+38.6%	+23.9%	+28.6%	—	$897.4M	$1.31B	$613.4M	$978.1M	$492.1M	$445.4M	$447.6M	$419.7M	$217.5M	$349.1M	$152.9M	$105.8M	$60M	$292.9M	$131.8M	—	—
EPS (Basic) USD/shares	+4.3%	+11.8%	+13.2%	—	—	$19.12	$17.43	$18.80	$16.85	$10.31	$10.95	$11.08	$9.32	$6.45	$5.52	$5.55	$5.87	$4.96	$4.47	$6.97	$3.33
EPS (Diluted) USD/shares	+4.5%	+12.2%	+13.3%	$20.73 – $20.99	—	$18.88^G	$17.21	$18.49	$16.53	$10.05	$10.62	$10.73	$9.01	$6.26	$5.37	$5.44	$5.75	$4.87	$4.39	$6.84	$3.27
Shares Outstanding (Basic Avg) shares	0.0%	+5.0%	+2.9%	—	—	46.8M	47M	47.1M	46.8M	43.2M	36.7M	36.3M	35.8M	35.2M	34.6M	35.3M	37.1M	37.3M	36.7M	36.6M	—
Shares Outstanding (Diluted Avg) shares	-0.2%	+4.6%	+2.8%	—	—	47.4M	47.6M	47.9M	47.7M	44.3M	37.9M	37.5M	37M	36.3M	35.5M	36M	37.9M	38M	37.4M	37.3M	—

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $1.43B in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

5.26×

Peer median 5.39×

EV/EBIT

27.07×

Peer median 28.06×

P/E (TTM)

33.25×

Peer median 35.07×

Peer medians compare against the 14 similar-size Scientific & Technical Instruments companies (of 40 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Digital Imaging	$3,163,900,000	$3,070,800,000	$3,144,100,000	$3,110,900,000	$2,412,900,000	$986,000,000	$992,900,000	$875,300,000
Instrumentation	$1,457,100,000	$1,382,600,000	$1,326,200,000	$1,254,000,000	$1,166,900,000	$1,094,500,000	$1,105,100,000	$1,021,200,000
Aerospace and Defense Electronics	$1,058,700,000	$776,800,000	$726,500,000	$682,400,000	$628,700,000	$589,400,000	$690,100,000	$640,200,000
Engineered Systems	$435,700,000	$439,800,000	$438,700,000	$411,300,000	$405,800,000	$416,300,000	$375,500,000	$365,100,000

By Geography (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
United States	$3,182,800,000	$2,938,900,000	$2,895,400,000	$2,872,600,000	$2,466,400,000	$1,700,900,000	$2,179,600,000	$2,044,900,000
Europe	$1,525,800,000	$1,355,100,000	$1,332,700,000	$1,157,300,000	$958,500,000	$616,900,000	$565,000,000	$437,300,000
Asia	$894,400,000	$897,600,000	$946,800,000	$971,500,000	$807,900,000	$597,600,000	—	—
Countries Other Than United States, Europe and Asia	$512,400,000	$478,400,000	$460,600,000	$457,200,000	—	—	—	—
Belgium	—	—	—	—	$227,300,000	$10,700,000	$10,200,000	—
Canada	—	—	—	—	$458,100,000	$333,700,000	$301,000,000	$294,800,000
France	—	—	—	—	—	—	$134,200,000	$105,300,000
United Kingdom	—	—	—	—	$286,300,000	$237,500,000	$251,700,000	$178,800,000
Netherlands	—	—	—	—	$127,000,000	$105,500,000	$134,200,000	$105,300,000
Countries Other Than United States And Europe	—	—	—	$457,200,000	$381,500,000	$170,800,000	$419,000,000	$419,600,000
Other Countires	—	—	—	$457,200,000	$381,500,000	$170,800,000	$286,900,000	$278,000,000

By Product & Service (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Marine Instrumentation	$680,100,000	$631,500,000	$529,700,000	$460,700,000	$424,100,000	$426,300,000	$450,200,000	$433,000,000
Environmental Instrumentation	$466,600,000	$447,400,000	$458,100,000	$465,000,000	$446,300,000	$411,300,000	$391,400,000	$339,600,000
Test and Measurement Instrumentation	$310,400,000	$303,700,000	$338,400,000	$328,300,000	$296,500,000	$256,900,000	$263,500,000	$248,600,000
Electronic Manufacturing Services Products	—	—	—	—	—	—	—	$0

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Digital Imaging	$528,200,000	$442,000,000	$517,400,000	$519,300,000	$325,600,000	$192,800,000	$176,500,000	$155,500,000
Instrumentation	$400,400,000	$370,300,000	$338,300,000	$295,300,000	$253,700,000	$213,200,000	$200,400,000	$147,400,000
Aerospace and Defense Electronics	$262,100,000	$221,700,000	$199,600,000	$184,100,000	$133,200,000	$80,800,000	$143,400,000	$131,800,000
Engineered Systems	$46,600,000	$32,900,000	$44,700,000	$39,200,000	$48,600,000	$50,100,000	$36,500,000	$37,900,000

Operating Margin by Segment (%)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Digital Imaging	16.7%	14.4%	16.5%	16.7%	13.5%	19.6%	17.8%	17.8%
Instrumentation	27.5%	26.8%	25.5%	23.5%	21.7%	19.5%	18.1%	14.4%
Aerospace and Defense Electronics	24.8%	28.5%	27.5%	27%	21.2%	13.7%	20.8%	20.6%
Engineered Systems	10.7%	7.5%	10.2%	9.5%	12%	12%	9.7%	10.4%

Key facts CIK 1094285 CUSIP 879360105 13F (30d) 440 filings 401 filers Visit website Investor relations