Skip to main content
TH logo

TH · Target Hospitality Corp. · Financials

Track TH — free
$10.48 -0.58 (-5.24%) Play latest call Q3 2026 earnings call transcript
Market Cap
$1.08B
Shares
97.93M
Volume · Nov 10 4.09M Avg daily vol (3M) 2.26M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$320.64M -17%
FY2025 Revenue FY2017–FY2025
Net Income
-$37.12M -152.1%
FY2025 Net Income FY2017–FY2025
Gross Margin
13.3% -32.8pp
FY2025 Gross Margin FY2017–FY2025
Operating Margin
-10.84% -39pp
FY2025 Operating Margin FY2017–FY2025
Diluted EPS
-$0.37 -152.9%
FY2025 Diluted EPS FY2019–FY2025
Operating Cash Flow
$74.09M -51.2%
FY2025 Operating Cash Flow FY2017–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2027 (G) FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017
at least $680M $370M – $380M $377.08M $320.64MG $386.27M $563.61M $501.99MG $291.34MG $225.15M $321.1M $240.6M $134.24M
— — -$5.43M -$6.09M -$16.62M -$22.64M -$36.32M -$38.7M -$40.03M -$33.4M -$24.2M $5.11M
— — — $45.8M $120.4M $198M $168.3M $76.9M $53M $59.8M $53.7M $58.8M
— — $59.27M $42.66M $178.18M $313.32M $247.13M $101.35M $57.16M $147.01M $90.23M $53.05M
— — — 13.3% 46.13% 55.59% 49.23% 34.79% 25.39% 45.78% 37.5% 39.52%
— — — — — — — — — — $1.62M —
— — $70.74M $58.51M $54.26M $56.13M $57.89M $46.46M $38.13M $76.65M $41.34M $24.34M
— — $13.18M $13.48M $13.48M $13.45M $13.3M $14.64M $14.74M $14.32M $7.18M $4.9M
— — $86.04M $73.39M $72.81M $83.98M $67.67M $70.52M $65.61M $58.9M $39.13M $30.15M
— — — — — — — $0 $0 $168K $8.59M $2.18M
— — -$35.67M -$34.75M $108.78M $240.61M $174.37M $37.1M $4.1M $47.97M $40.91M $21.46M
— — — -10.84% 28.16% 42.69% 34.74% 12.73% 1.82% 14.94% 17% 15.99%
— — $50.37M $38.64M $181.59M $324.58M $242.03M $107.62M $69.72M $106.87M $80.04M $51.6M
— — $184K $2.33M $6.7M $4.14M $1.55M — — — $5.63M —
— — -$42.08M -$43.2M $92.84M $224.75M $106.31M -$2.67M -$33.59M $19.58M $16.71M $26.57M
— — $3.99M -$6.13M $21.43M $51.05M $32.37M $1.9M -$8.46M $7.61M $11.76M $25.58M
— — -$46.11M -$37.12M $71.27M $173.7M $73.94M -$4.58M -$25.13M $11.97M $4.96M $981K
— — — -11.58% 18.45% 30.82% 14.73% -1.57% -11.16% 3.73% 2.06% 0.73%
— — $26K $44K $142K — — — — — — —
— — -$46.1M -$37.12M $71.27M $173.7M $73.94M -$4.58M -$25.13M — — —
— — -$46.09M -$37.09M $71.26M $173.64M $73.83M -$4.6M -$25.01M $11.88M $4.12M $1.6M
USD/shares — — -$0.45 -$0.37 $0.71 $1.71 $0.76 -$0.05 -$0.26 $0.13 — —
USD/shares — — -$0.45 -$0.37 $0.70 $1.56 $0.74 -$0.05 -$0.26 $0.13 — —
shares — — — 99.52M 100.14M 101.35M 97.21M 96.61M 96.02M 94.5M 41.29M 25.69M
shares — — — 99.52M 101.43M 105.32M 100.06M 96.61M 96.02M 94.5M 41.29M 25.69M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2024: $57.06M in buybacks.

Debt Profile

Completed filing coverage through Jul 27, 2026

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Read debt and covenant terms in your AI or your code through MCP and the API →

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current operating lease liabilities 2026-09-30 USD 5,091,000 10-Q filed 2026-11-09
Debt and lease obligations 2026-09-30 USD 230,935,000 10-Q filed 2026-11-09
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current long-term debt and lease obligations
USD 3,587,000
Noncurrent line of credit borrowings
USD 223,000,000
Noncurrent long-term debt and lease obligations
USD 227,348,000
Finance lease liabilities 2026-09-30 USD 7,900,000 10-Q filed 2026-11-09
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current finance lease liabilities
USD 3,587,000
Noncurrent finance lease liabilities
USD 4,348,000
Noncurrent operating lease liabilities 2026-09-30 USD 143,000 10-Q filed 2026-11-09
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

New ABL Facility

RevolvingCreditFacility · Arrow Bidco, LLC

Reference: New ABL Facility

Active
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Reported commitment: USD 660,000,000 Reported 2026-07-27 Disclosed facility capacity; the amount drawn and capacity available today are not established.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2026-07-24 Commitment USD 660,000,000 Exact source document Parent 8-K filing · 2026-07-27
    On July 24, 2026 (the “Closing Date”), in connection with the refinancing of its existing credit facility, Arrow Bidco, LLC (“Arrow Bidco”) and certain other subsidiaries of Target Hospitality Corp. (the “Company”) entered into an ABL Credit Agreement, dated as of July 24, 2026 (the “ABL Credit Agreement”), that provides for a senior secured asset based revolving credit facility in the aggregate principal amount of up to $660 million (the “New ABL Facility”). Capitalized terms used but not defined herein shall have the meanings ascribed to such terms in the ABL Credit Agreement. On the Closing Date, Arrow Bidco borrowed $65.7 million to (a) repay in full all outstanding borrowings under the Company’s existing credit facility, which was subsequently terminated, and (b) pay fees and expenses related to the New ABL Facility. The New ABL Facility matures five years after the Closing Date.
    Issuer evidence: On July 24, 2026 (the “Closing Date”), in connection with the refinancing of its existing credit facility, Arrow Bidco, LLC (“Arrow Bidco”) and certain other subsidiaries of Target Hospitality Corp. (the “Company”) entered into an ABL Credit Agreement, dated as of July 24, 2026 (the “ABL Credit Agreement”), that provides for a senior secured asset based revolving credit facility in the aggregate principal amount of up to $660 million (the “New ABL Facility”). Capitalized terms used but not defined herein shall have the meanings ascribed to such terms in the ABL Credit Agreement. On the Closing Date, Arrow Bidco borrowed $65.7 million to (a) repay in full all outstanding borrowings under the Company’s existing credit facility, which was subsequently terminated, and (b) pay fees and expenses related to the New ABL Facility. The New ABL Facility matures five years after the Closing Date.
    Supporting evidence: On July 24, 2026 (the “Closing Date”), in connection with the refinancing of its existing credit facility, Arrow Bidco, LLC (“Arrow Bidco”) and certain other subsidiaries of Target Hospitality Corp. (the “Company”) entered into an ABL Credit Agreement, dated as of July 24, 2026 (the “ABL Credit Agreement”), that provides for a senior secured asset based revolving credit facility in the aggregate principal amount of up to $660 million (the “New ABL Facility”). Capitalized terms used but not defined herein shall have the meanings ascribed to such terms in the ABL Credit Agreement. On the Closing Date, Arrow Bidco borrowed $65.7 million to (a) repay in full all outstanding borrowings under the Company’s existing credit facility, which was subsequently terminated, and (b) pay fees and expenses related to the New ABL Facility. The New ABL Facility matures five years after the Closing Date.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
3.48×
Peer median 1.20×
EV/EBIT
—
Peer median 16.36×
P/E (TTM)
—
Peer median 24.52×
Price/Sales (TTM)
2.87×
Peer median 1.11×
Price/Book
3.25×
Peer median 2.74×
EV/Adj. EBITDA (FY2025)
24.65×
Peer median 13.41×

Peer medians compare against the 22 similar-size Specialty Business Services companies (of 51 listed).

EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.

Valuation over time computed as of each quarter's filing date

EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Hospitality and Facilities Services South $141,694,000 $149,931,000 $148,677,000 $132,373,000 $116,958,000 $98,888,000 $196,557,000 —
Workforce Hospitality Solutions $96,800,000 — — — — — — —
Government Segment $70,794,000 $224,650,000 $403,724,000 $360,294,000 $156,250,000 $63,259,000 $66,972,000 $66,676,000
All Other Segments $11,347,000 $11,691,000 $11,207,000 $9,318,000 $18,129,000 $1,247,000 $3,296,000 $4,310,000
Bakken Basin Segment — — — $6,168,000 $4,150,000 $6,605,000 $20,620,000 $25,813,000
Hospitality and Facilities Services Midwest — — — — $4,150,000 $6,605,000 $20,621,000 —
Permian Basin Segment — — — $132,373,000 $116,958,000 $112,126,000 $214,464,000 $120,590,000
Tcpl Keystone Segment — — — — $12,283,000 $41,911,000 $15,744,000 $23,211,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Service $187,532,000 $265,912,000 $365,627,000 $333,702,000 $203,134,000 $132,430,000 $242,817,000 $163,656,000
Construction Fee Income $87,296,000 — — — — — — —
Construction Fee — — — — $11,294,000 $39,758,000 $18,453,000 $23,209,000
Key facts CIK 1712189 CUSIP 87615L107 13F (30d) 70 filings 58 filers Visit website Investor relations