VISN 8-K
Vistance Networks, Inc. (VISN)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of Registrant as Specified in Its Charter)
|
|
|
|
|
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
|
|
|
|
|
|
|
|
|
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrant’s Telephone Number, Including Area Code:
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
|
|
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On August 5, 2021, CommScope Holding Company, Inc. (the “Company”) issued a press release relating to its financial results for the second quarter of 2021. A copy of the press release, which is incorporated by reference herein, is attached hereto as Exhibit 99.1. Following the publication of the press release, the Company will host an earnings call during which its financial results for the second quarter of 2021 will be discussed.
The foregoing information (including the exhibit hereto) is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
|
Exhibit. |
|
Description. |
|
99.1 |
|
CommScope Holding Company, Inc. press release, dated August 5, 2021. |
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
INDEX OF EXHIBITS
|
Exhibit. |
|
Description. |
|
99.1 |
|
CommScope Holding Company, Inc. press release, dated August 5, 2021. |
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
Dated: August 5, 2021 |
|
|
COMMSCOPE HOLDING COMPANY, INC. |
|
|
|
|
|
|
|
|
|
|
By: |
/s/ Alexander W. Pease |
|
|
|
|
|
Name: |
Alexander W. Pease |
|
|
|
|
Title: |
Executive Vice President and |
|
|
|
|
|
Chief Financial Officer |
|
|
|
|
|
|
Exhibit 99.1
CommScope Reports Second Quarter 2021 Results
|
|
• |
Second quarter net sales increased 4% year-over-year for consolidated company |
|
|
• |
Core CommScope second quarter net sales increased 18% year-over-year* |
|
|
• |
Momentum in Broadband Networks continues with 22% year-over-year increase in net sales |
Second Quarter Highlights
|
|
• |
Net sales of $2.185 billion |
|
|
• |
Core net sales of $1.729 billion* |
|
|
• |
GAAP net loss of $(153.8) million |
|
|
• |
Non-GAAP adjusted EBITDA of $307.7 million |
|
|
• |
Core adjusted EBITDA of $293.1 million* |
|
|
• |
Cash flow generated by operations of $191.6 million and non-GAAP adjusted free cash flow of $197.8 million |
* References to certain supplementary “Core” financial measures reflect the results of the Broadband Networks, Outdoor Wireless Networks and Venue and Campus Networks segments, in the aggregate. Core financial measures exclude the results and performance of the Home Networks segment. See the second quarter segment comparison tables below showing the aggregation of the Core financial measures.
HICKORY, NC, August 5, 2021 — CommScope Holding Company, Inc. (NASDAQ: COMM), a global leader in network connectivity solutions, today reported results for the quarter ended June 30, 2021.
|
|
Summary of Consolidated Results |
|
|||||||||
|
|
Q2 |
|
|
Q2 |
|
|
% Change |
|
|||
|
|
2021 |
|
|
2020 |
|
|
YOY |
|
|||
|
|
(in millions, except per share amounts) |
|
|||||||||
|
Net sales |
$ |
2,185.3 |
|
|
$ |
2,102.8 |
|
|
|
3.9 |
% |
|
Core net sales (1) |
|
1,728.8 |
|
|
|
1,467.5 |
|
|
|
17.8 |
|
|
GAAP net loss |
|
(153.8 |
) |
|
|
(321.1 |
) |
|
|
(52.1 |
) |
|
GAAP net loss per share |
|
(0.82 |
) |
|
|
(1.71 |
) |
|
|
(52.0 |
) |
|
Non-GAAP adjusted EBITDA (2) |
|
307.7 |
|
|
|
279.8 |
|
|
|
10.0 |
|
|
Core adjusted EBITDA (1) |
|
293.1 |
|
|
|
241.4 |
|
|
|
21.4 |
|
|
Non-GAAP adjusted net income per diluted share (2) |
|
0.43 |
|
|
|
0.32 |
|
|
|
34.4 |
% |
(1) “Core” financial measures reflect the results of the Broadband Networks, Outdoor Wireless Networks and Venue and Campus Networks segments, in the aggregate. Core financial measures exclude the results of the Home Networks segment. See the second quarter segment comparison tables below showing the aggregation of the Core financial measures.
(2) See Description of Non-GAAP Financial Measures and Reconciliation of GAAP Measures to Non-GAAP Adjusted Measures below
“Our second quarter results demonstrate strong execution and some early quick wins with our CommScope NEXT initiative offsetting a portion of our inflationary impacts with a longer term focus on optimizing our portfolio and delivering strong revenue growth,” said Chuck Treadway, president and chief executive officer. “Despite ongoing global supply chain challenges, our team remained focused and continued to deliver for our customers. We remain encouraged by opportunities to capitalize on industry tailwinds such as the demand for 5G, the recent launch of HELIAX® SkyBlox™ to meet the demand for network upgrades and the help we provide operators to put reliable mobile networks in place.”
Treadway continued, “Looking ahead, while we expect these challenges to continue, with our strong demand environment and ability to adapt, we remain confident in our ability to build on our track record of value creation and to successfully execute our CommScope NEXT strategy. All of our dedicated employees work every day to deliver innovative solutions for network convergence for our customers and position CommScope for the next level of growth and profitability.”
Alex Pease, executive vice president and chief financial officer, said, “While we are pleased with our second quarter performance and strong demand outlook, we will need to work hard in the back half of this year to stabilize the challenges within our global supply chains. CommScope continues to position itself to reinvest in our core strategic markets and technologies, capitalizing on growth opportunities in our Broadband, Outdoor Wireless and Venue and Campus segments. As we move into the second half of the year, growth, cost control and portfolio optimization will continue to be our priorities.”
Second Quarter Results and Comparison
In early April 2021, CommScope announced its plan to spin-off the Home Networks business. Also in the second quarter of 2021, management shifted certain product lines from the Company’s Broadband segment to its Home segment to better align with how the business is being managed in light of the planned spin-off of the Home Networks business. All prior period amounts have been recast to reflect these operating segment changes.
In this comparison discussion, reference is made to certain supplementary “Core” financial measures, which reflect the results of the Broadband Networks, Outdoor Wireless Networks and Venue and Campus Networks segments, in the aggregate. Core financial measures exclude the results of the Home Networks segment. These metrics represent the business segments as reported by CommScope. However, the ultimate definition of the Home Networks business that CommScope expects to spin-off may vary, and future results may differ materially.
Reconciliations of the reported GAAP results to non-GAAP adjusted results are included below.
Net sales in the second quarter of 2021 increased 3.9% year over year to $2.19 billion. Core net sales increased 17.8% year over year primarily due to higher net sales in the Broadband Networks and Venue and Campus Networks segments.
Net loss of $(153.8) million, or $(0.82) per share, in the second quarter of 2021, decreased 52.1% compared to the prior year period's net loss of $(321.1) million, or $(1.71) per share. Non-GAAP adjusted net income for the second quarter of 2021 was $105.7 million, or $0.43 per share, versus $76.9 million, or $0.32 per share, in the second quarter of 2020.
Non-GAAP adjusted EBITDA increased 10.0% to $307.7 million in the second quarter of 2021 compared to the same period last year. Non-GAAP adjusted EBITDA improved to 14.1% of net sales in the second quarter of 2021 compared to 13.3% of net sales in the same prior year period. Core segment adjusted EBITDA increased 21.4% in the second quarter of 2021 and improved to 17.0% of net sales compared to 16.4% of net sales in the prior year period. The negative impact of COVID-19 on our financial performance has eased during the first half of 2021, with network strain driving increased demand for our Broadband segment products in particular. The recovery in demand has also had unfavorable business impacts, including commodity inflation (primarily copper and resins), logistics cost increases and certain component part shortages. All of the Company’s segments experienced supply shortages and extended lead times for certain materials that negatively affected our ability to meet customer demand for our products. We expect certain of these unfavorable impacts to continue into 2022.
Second Quarter Comparisons
Sales by Region
|
|
|
|
|
|
% Change |
||||||||
|
|
|
Q2 2021 |
|
|
Q2 2020 |
|
|
YOY |
|||||
|
United States |
|
$ |
1,254.2 |
|
|
$ |
1,353.6 |
|
|
|
(7.3 |
) |
% |
|
Europe, Middle East and Africa |
|
|
408.8 |
|
|
|
359.0 |
|
|
|
13.9 |
|
|
|
Asia Pacific |
|
|
244.1 |
|
|
|
201.9 |
|
|
|
20.9 |
|
|
|
Caribbean and Latin America |
|
|
190.3 |
|
|
|
124.0 |
|
|
|
53.5 |
|
|
|
Canada |
|
|
87.9 |
|
|
|
64.3 |
|
|
|
36.7 |
|
|
|
Total net sales |
|
$ |
2,185.3 |
|
|
$ |
2,102.8 |
|
|
|
3.9 |
|
% |
Segment Net Sales
|
|
|
|
|
|
|
|
|
|
|
% Change |
|||
|
|
|
Q2 2021 |
|
|
Q2 2020 |
|
|
YOY |
|||||
|
Broadband |
|
$ |
807.9 |
|
|
$ |
660.6 |
|
|
|
22.3 |
|
% |
|
Outdoor Wireless |
|
|
358.1 |
|
|
|
328.4 |
|
|
|
9.0 |
|
|
|
Venue and Campus |
|
|
562.8 |
|
|
|
478.5 |
|
|
|
17.6 |
|
|
|
Core net sales |
|
|
1,728.8 |
|
|
|
1,467.5 |
|
|
|
17.8 |
|
|
|
Home |
|
|
456.5 |
|
|
|
635.3 |
|
|
|
(28.1 |
) |
|
|
Total net sales |
|
$ |
2,185.3 |
|
|
$ |
2,102.8 |
|
|
|
3.9 |
|
% |
Segment Operating Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
% Change |
|||
|
|
|
Q2 2021 |
|
|
Q2 2020 |
|
|
YOY |
|||||
|
Broadband |
|
$ |
(35.1 |
) |
|
$ |
11.0 |
|
|
NM |
|
|
|
|
Outdoor Wireless |
|
|
64.0 |
|
|
|
54.8 |
|
|
|
16.8 |
|
% |
|
Venue and Campus |
|
|
6.1 |
|
|
|
(24.9 |
) |
|
NM |
|
|
|
|
Core operating income |
|
|
35.0 |
|
|
|
40.9 |
|
|
|
(14.4 |
) |
|
|
Home |
|
|
(53.4 |
) |
|
|
(235.7 |
) |
|
|
(77.3 |
) |
|
|
Total operating loss |
|
$ |
(18.4 |
) |
|
$ |
(194.8 |
) |
|
|
(90.6 |
) |
% |
NM – Not meaningful
Segment Adjusted EBITDA (See Description of Non-GAAP Financial Measures)
|
|
|
|
|
|
|
|
|
|
|
% Change |
|||
|
|
|
Q2 2021 |
|
|
Q2 2020 |
|
|
YOY |
|||||
|
Broadband |
|
$ |
154.0 |
|
|
$ |
127.2 |
|
|
|
21.1 |
|
% |
|
Outdoor Wireless |
|
|
80.0 |
|
|
|
76.0 |
|
|
|
5.3 |
|
|
|
Venue and Campus |
|
|
59.1 |
|
|
|
38.2 |
|
|
|
54.7 |
|
|
|
Core adjusted EBITDA |
|
|
293.1 |
|
|
|
241.4 |
|
|
|
21.4 |
|
|
|
Home |
|
|
14.6 |
|
|
|
38.4 |
|
|
|
(62.0 |
) |
|
|
Total segment adjusted EBITDA |
|
$ |
307.7 |
|
|
$ |
279.8 |
|
|
|
10.0 |
|
% |
Broadband Networks
|
|
• |
Net sales of $807.9 million, increased 22.3% from prior year driven by growth in both Network Cable & Connectivity and Access Technologies. |
Outdoor Wireless Networks
|
|
• |
Net sales of $358.1 million, increased 9.0% from prior year driven by growth in both Macro Tower Solutions and Metro Cell Solutions. |
Venue and Campus Networks
|
|
• |
Net sales of $562.8 million, increased 17.6% from prior year primarily driven by growth in Indoor Copper Enterprise, RUCKUS Networks and Indoor Fiber Enterprise, offset by declines in DAS and Small Cell. |
Home Networks
|
|
• |
Net sales of $456.5 million, decreased 28.1% from prior year driven by declines in Home Media Solutions and Broadband Connectivity Devices. |
Cash Flow and Balance Sheet
|
|
• |
GAAP cash flow from operations was $191.6 million. |
|
|
|
|
• |
Non-GAAP adjusted free cash flow was $197.8 million after adjusting operating cash flow for $33.8 million of additions to property, plant and equipment, $24.8 million of cash paid for restructuring costs and $15.2 million of cash paid for transaction, transformation and integration costs. |
|
|
• |
Ended the quarter with $446.2 million in cash and cash equivalents. |
|
|
• |
As of June 30, 2021, the Company had no outstanding borrowings under its asset-based revolving credit facility and had availability of $729.7 million, after giving effect to borrowing base limitations and outstanding letters of credit. The Company ended the quarter with total liquidity of approximately $1.18 billion. |
Conference Call, Webcast and Investor Presentation
As previously announced, CommScope will host a conference call today at 8:30 a.m. ET in which management will discuss second quarter 2021 results. The conference call will also be webcast.
The live, listen-only audio of the call will be available through a link on the Events and Presentations page of CommScope’s Investor Relations website.
A webcast replay will be archived on CommScope’s website for a limited period of time following the conference call.
During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends that have occurred after quarter-end, including questions relating to the planned spin-off of the Home Networks business. The Company’s responses to questions, as well as other matters discussed during the conference call, may contain or constitute information that has not been disclosed previously.
About CommScope:
CommScope (NASDAQ: COMM) is pushing the boundaries of technology to create the world’s most advanced wired and wireless networks. Our global team of employees, innovators and technologists empower customers to anticipate what’s next and invent what’s possible. Discover more at www.commscope.com.
Follow us on Twitter and LinkedIn and like us on Facebook.
Sign up for our press releases and blog posts.
Investor Contact:
Michael McCloskey, CommScope
+1 828-431-9874
[email protected]
News Media Contact:
Kalia Farrell, CommScope
+1 215-323-1059
Non-GAAP Financial Measures
CommScope management believes that presenting certain non-GAAP financial measures enhances an investor’s understanding of our financial performance. CommScope management further believes that these financial measures are useful in assessing CommScope’s operating performance from period to period by excluding certain items that we believe are not representative of our core business. CommScope management also uses certain of these financial measures for business planning purposes and in measuring CommScope’s performance relative to that of its competitors. CommScope management believes these financial measures are commonly used by investors to evaluate CommScope’s performance and that of its competitors. However, CommScope’s use of certain non-GAAP terms may vary from that of others in its industry. Non-GAAP financial measures should not be considered as alternatives to operating income (loss), net income (loss), cash flow from operations or any other performance measures derived in accordance with U.S. GAAP as measures of operating performance, operating cash flows or liquidity. A reconciliation of each of the non-GAAP measures discussed herein to their most comparable GAAP measures is below.
Core Measures
CommScope believes that presenting Core financial measures enhances the investor’s understanding of the financial performance of the Company’s core businesses. Core financial measures are the aggregate of the Broadband Networks, Outdoor Wireless Networks and Venue and Campus Networks segments. They do not include the results of the Home Networks segment. The aggregate results of the Core segments and the results of the Home Networks segment represent the business segments as reported by CommScope and may not represent the ultimate definitions of the remaining CommScope businesses and the Home business after the previously announced planned spin-off. Future results may vary and differ materially from the presentation of the Core financial measures.
Forward Looking Statements
This press release or any other oral or written statements made by us or on our behalf may include forward-looking statements that reflect our current views with respect to future events and financial performance. These statements may discuss goals, intentions or expectations as to future plans, trends, events, results of operations or financial condition or otherwise, in each case, based on current beliefs and expectations of management, as well as assumptions made by, and information currently available to, management. These forward-looking statements are generally identified by their use of such terms and phrases as “intend,” “goal,” “estimate,” “expect,” “project,” “projections,” “plans,” “potential,” “anticipate,” “should,” “could,” “designed to,” “foreseeable future,” “believe,” “think,” “scheduled,” “outlook,” “target,” “guidance” and similar expressions, although not all forward-looking statements contain such terms. This list of indicative terms and phrases is not intended to be all-inclusive.
These forward-looking statements are subject to various risks and uncertainties, many of which are outside our control, including, without limitation, risks related to the planned spin-off of the Home Networks business,
including uncertainty regarding whether such transaction will be commenced or completed and the timing and value of such transaction; risks related to the potential separation of the Home Networks business; our ability to integrate and fully realize anticipated benefits from prior or future divestitures, acquisitions or equity investments; selling or discontinuing one or more of our product lines; potential difficulties in realigning global manufacturing capacity and capabilities among our global manufacturing facilities or those of our contract manufacturers that may affect our ability to meet customer demands for products; possible future restructuring actions; our dependence on customers’ capital spending on data and communication systems; concentration of sales among a limited number of customers and channel partners; changes in technology; industry competition and the ability to retain customers through product innovation, introduction, and marketing; risks associated with our sales through channel partners; changes to the regulatory environment in which we and our customers operate; product quality or performance issues and associated warranty claims; our ability to maintain effective management information technology systems and to successfully implement major systems initiatives; cyber-security incidents, including data security breaches, ransomware or computer viruses; the risk our global manufacturing operations suffer production or shipping delays, causing difficulty in meeting customer demands; the risk that internal production capacity or that of contract manufacturers may be insufficient to meet customer demand or quality standards; the use of open standards; the long-term impact of climate change; changes in cost and availability of key raw materials, components and commodities and the potential effect on customer pricing; risks associated with our dependence on a limited number of key suppliers for certain raw materials and components; the risk that contract manufacturers we rely on encounter production, quality, financial or other difficulties; substantial indebtedness and restrictive debt covenants; our ability to incur additional indebtedness; our ability to generate cash to service our indebtedness; possible future impairment charges for fixed or intangible assets, including goodwill; income tax rate variability and ability to recover amounts recorded as deferred tax assets; our ability to attract and retain qualified key employees; labor unrest; obligations under our defined benefit employee benefit plans requiring plan contributions in excess of current estimates; significant international operations exposing us to economic, political and other risks, including the impact of variability in foreign exchange rates; our ability to comply with governmental anti-corruption laws and regulations and export and import controls worldwide; our ability to compete in international markets due to export and import controls to which we may be subject; changes in the laws and policies in the United States affecting trade, including the risk and uncertainty related to tariffs or a potential global trade war and potential changes to laws and policies as a result of a new administration in the United States, that may impact our products; cost of protecting or defending intellectual property; costs and challenges of compliance with domestic and foreign environmental laws; the impact of litigation and similar regulatory proceedings that we are involved in or may become involved in, including the costs of such litigation; the scope, duration and impact of disease outbreaks and pandemics, such as COVID-19, on our business including employees, sites, operations, customers, supply chain and the global economy; risks associated with stockholder activism, which could cause us to incur significant expense, hinder execution of our business strategy and impact the trading value of our securities; and other factors beyond our control. These and other factors are discussed in greater detail in our 2020 Annual Report on Form 10-K and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2021, and may be updated from time to time in our annual reports, quarterly reports, current reports and other filings we make with the Securities and Exchange Commission.
Although the information contained in this press release represents our best judgment as of the date of this release based on information currently available and reasonable assumptions, we can give no assurance that the expectations will be attained or that any deviation will not be material. Given these uncertainties, we caution you not to place undue reliance on these forward-looking statements, which speak only as of the date made. We are not undertaking any duty or obligation to update this information to reflect developments or information obtained after the date of this press release, except as otherwise may be required by law.
END
|
CommScope Holding Company, Inc. |
|
|||||||||||||||
|
Condensed Consolidated Statements of Operations |
|
|||||||||||||||
|
(Unaudited -- In millions, except per share amounts) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
|
Net sales |
|
$ |
2,185.3 |
|
|
$ |
2,102.8 |
|
|
$ |
4,257.3 |
|
|
$ |
4,136.0 |
|
|
Cost of sales |
|
|
1,512.0 |
|
|
|
1,446.7 |
|
|
|
2,911.8 |
|
|
|
2,838.7 |
|
|
Gross profit |
|
|
673.3 |
|
|
|
656.1 |
|
|
|
1,345.5 |
|
|
|
1,297.3 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
302.3 |
|
|
|
290.9 |
|
|
|
595.0 |
|
|
|
602.0 |
|
|
Research and development |
|
|
176.3 |
|
|
|
176.1 |
|
|
|
347.8 |
|
|
|
356.5 |
|
|
Amortization of purchased intangible assets |
|
|
154.2 |
|
|
|
157.6 |
|
|
|
308.9 |
|
|
|
315.4 |
|
|
Restructuring costs, net |
|
|
58.9 |
|
|
|
19.6 |
|
|
|
103.3 |
|
|
|
43.3 |
|
|
Asset impairments |
|
|
— |
|
|
|
206.7 |
|
|
|
— |
|
|
|
206.7 |
|
|
Total operating expenses |
|
|
691.7 |
|
|
|
850.9 |
|
|
|
1,355.0 |
|
|
|
1,523.9 |
|
|
Operating loss |
|
|
(18.4 |
) |
|
|
(194.8 |
) |
|
|
(9.5 |
) |
|
|
(226.6 |
) |
|
Other income (expense), net |
|
|
1.5 |
|
|
|
(0.8 |
) |
|
|
2.5 |
|
|
|
(13.3 |
) |
|
Interest expense |
|
|
(138.0 |
) |
|
|
(141.4 |
) |
|
|
(275.5 |
) |
|
|
(290.5 |
) |
|
Interest income |
|
|
0.5 |
|
|
|
0.8 |
|
|
|
1.0 |
|
|
|
2.9 |
|
|
Loss before income taxes |
|
|
(154.4 |
) |
|
|
(336.2 |
) |
|
|
(281.5 |
) |
|
|
(527.5 |
) |
|
Income tax benefit |
|
|
0.6 |
|
|
|
15.1 |
|
|
|
30.1 |
|
|
|
46.5 |
|
|
Net loss |
|
|
(153.8 |
) |
|
|
(321.1 |
) |
|
|
(251.4 |
) |
|
|
(481.0 |
) |
|
Series A convertible preferred stock dividend |
|
|
(14.3 |
) |
|
|
(13.9 |
) |
|
|
(28.7 |
) |
|
|
(27.7 |
) |
|
Net loss attributable to common stockholders |
|
$ |
(168.1 |
) |
|
$ |
(335.0 |
) |
|
$ |
(280.1 |
) |
|
$ |
(508.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.82 |
) |
|
$ |
(1.71 |
) |
|
$ |
(1.38 |
) |
|
$ |
(2.60 |
) |
|
Diluted (a) |
|
$ |
(0.82 |
) |
|
$ |
(1.71 |
) |
|
$ |
(1.38 |
) |
|
$ |
(2.60 |
) |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
204.1 |
|
|
|
195.9 |
|
|
|
202.9 |
|
|
|
195.4 |
|
|
Diluted (a) |
|
|
204.1 |
|
|
|
195.9 |
|
|
|
202.9 |
|
|
|
195.4 |
|
|
(a) Calculation of diluted loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss (basic and diluted) |
|
$ |
(168.1 |
) |
|
$ |
(335.0 |
) |
|
$ |
(280.1 |
) |
|
$ |
(508.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares (basic) |
|
|
204.1 |
|
|
|
195.9 |
|
|
|
202.9 |
|
|
|
195.4 |
|
|
Dilutive effect of equity-based awards |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Denominator (diluted) |
|
|
204.1 |
|
|
|
195.9 |
|
|
|
202.9 |
|
|
|
195.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial statements included in our Form 10-Q. |
|
|||||||||||||||
|
CommScope Holding Company, Inc. |
|
|||||||
|
Condensed Consolidated Balance Sheets |
|
|||||||
|
(In millions, except share amounts) |
|
|||||||
|
|
|
|
|
|||||
|
|
|
Unaudited June 30, 2021 |
|
|
December 31, 2020 |
|
||
|
Assets |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
446.2 |
|
|
$ |
521.9 |
|
|
Accounts receivable, less allowance for doubtful accounts of $30.8 and $40.3, respectively |
|
|
1,653.9 |
|
|
|
1,487.4 |
|
|
Inventories, net |
|
|
1,150.2 |
|
|
|
1,088.9 |
|
|
Prepaid expenses and other current assets |
|
|
247.1 |
|
|
|
256.3 |
|
|
Total current assets |
|
|
3,497.4 |
|
|
|
3,354.5 |
|
|
Property, plant and equipment, net of accumulated depreciation of $759.1 and $705.7, respectively |
|
|
667.7 |
|
|
|
684.5 |
|
|
Goodwill |
|
|
5,272.3 |
|
|
|
5,286.5 |
|
|
Other intangible assets, net |
|
|
3,336.9 |
|
|
|
3,650.4 |
|
|
Other noncurrent assets |
|
|
653.5 |
|
|
|
600.9 |
|
|
Total assets |
|
$ |
13,427.8 |
|
|
$ |
13,576.8 |
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,080.1 |
|
|
$ |
1,010.8 |
|
|
Accrued and other liabilities |
|
|
983.9 |
|
|
|
910.6 |
|
|
Current portion of long-term debt |
|
|
32.0 |
|
|
|
32.0 |
|
|
Total current liabilities |
|
|
2,096.0 |
|
|
|
1,953.4 |
|
|
Long-term debt |
|
|
9,484.8 |
|
|
|
9,488.6 |
|
|
Deferred income taxes |
|
|
202.5 |
|
|
|
206.2 |
|
|
Other noncurrent liabilities |
|
|
533.8 |
|
|
|
531.8 |
|
|
Total liabilities |
|
|
12,317.1 |
|
|
|
12,180.0 |
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
Series A convertible preferred stock, $0.01 par value |
|
|
1,041.8 |
|
|
|
1,041.8 |
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value: Authorized shares: 200,000,000; |
|
|
|
|
|
|
|
|
|
Issued and outstanding shares: 1,041,819 Series A convertible preferred stock |
|
|
— |
|
|
|
— |
|
|
Common stock, $0.01 par value: Authorized shares: 1,300,000,000; issued and outstanding shares: 204,154,201 and 200,095,232, respectively |
|
|
2.1 |
|
|
|
2.1 |
|
|
Additional paid-in capital |
|
|
2,528.1 |
|
|
|
2,512.9 |
|
|
Retained earnings (accumulated deficit) |
|
|
(2,004.1 |
) |
|
|
(1,752.7 |
) |
|
Accumulated other comprehensive loss |
|
|
(181.2 |
) |
|
|
(155.9 |
) |
|
Treasury stock, at cost: 10,834,613 shares and 9,223,081 shares, respectively |
|
|
(276.0 |
) |
|
|
(251.4 |
) |
|
Total stockholders' equity |
|
|
68.9 |
|
|
|
355.0 |
|
|
Total liabilities and stockholders' equity |
|
$ |
13,427.8 |
|
|
$ |
13,576.8 |
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial statements included in our Form 10-Q.
|
CommScope Holding Company, Inc. |
|
||||||||||||||
|
Condensed Consolidated Statements of Cash Flows |
|
||||||||||||||
|
(Unaudited -- In millions) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
|
Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(153.8 |
) |
|
$ |
(321.1 |
) |
|
$ |
(251.4 |
) |
|
$ |
(481.0 |
) |
|
Adjustments to reconcile net loss to net cash generated by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
193.6 |
|
|
|
203.5 |
|
|
|
392.8 |
|
|
|
408.9 |
|
|
Equity-based compensation |
|
16.4 |
|
|
|
32.5 |
|
|
|
40.0 |
|
|
|
56.0 |
|
|
Deferred income taxes |
|
(27.7 |
) |
|
|
(31.1 |
) |
|
|
(81.1 |
) |
|
|
(69.4 |
) |
|
Asset impairments |
|
— |
|
|
|
206.7 |
|
|
|
— |
|
|
|
206.7 |
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
(9.7 |
) |
|
|
(35.5 |
) |
|
|
(173.9 |
) |
|
|
33.5 |
|
|
Inventories |
|
(54.2 |
) |
|
|
(124.1 |
) |
|
|
(64.9 |
) |
|
|
(73.5 |
) |
|
Prepaid expenses and other assets |
|
28.3 |
|
|
|
(3.5 |
) |
|
|
32.3 |
|
|
|
11.7 |
|
|
Accounts payable and other liabilities |
|
192.9 |
|
|
|
279.9 |
|
|
|
169.0 |
|
|
|
62.7 |
|
|
Other |
|
5.8 |
|
|
|
1.8 |
|
|
|
4.8 |
|
|
|
10.7 |
|
|
Net cash generated by operating activities |
|
191.6 |
|
|
|
209.1 |
|
|
|
67.6 |
|
|
|
166.3 |
|
|
Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
(33.8 |
) |
|
|
(23.8 |
) |
|
|
(60.2 |
) |
|
|
(47.7 |
) |
|
Proceeds from sale of property, plant and equipment |
|
0.3 |
|
|
|
— |
|
|
|
1.3 |
|
|
|
0.1 |
|
|
Payments upon settlement of net investment hedge |
|
(18.0 |
) |
|
|
— |
|
|
|
(18.0 |
) |
|
|
— |
|
|
Net cash used in investing activities |
|
(51.5 |
) |
|
|
(23.8 |
) |
|
|
(76.9 |
) |
|
|
(47.6 |
) |
|
Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt repaid |
|
(8.0 |
) |
|
|
(8.0 |
) |
|
|
(16.0 |
) |
|
|
(116.0 |
) |
|
Long-term debt proceeds |
|
— |
|
|
|
250.0 |
|
|
|
— |
|
|
|
250.0 |
|
|
Dividends paid on Series A convertible preferred stock |
|
(14.3 |
) |
|
|
— |
|
|
|
(28.7 |
) |
|
|
— |
|
|
Proceeds from the issuance of common shares under equity-based compensation plans |
|
— |
|
|
|
— |
|
|
|
3.9 |
|
|
|
0.9 |
|
|
Tax withholding payments for vested equity-based compensation awards |
|
(0.3 |
) |
|
|
(0.4 |
) |
|
|
(24.6 |
) |
|
|
(6.3 |
) |
|
Net cash generated by (used in) financing activities |
|
(22.6 |
) |
|
|
241.6 |
|
|
|
(65.4 |
) |
|
|
128.6 |
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
2.8 |
|
|
|
2.2 |
|
|
|
(1.0 |
) |
|
|
(22.1 |
) |
|
Change in cash and cash equivalents |
|
120.3 |
|
|
|
429.1 |
|
|
|
(75.7 |
) |
|
|
225.2 |
|
|
Cash and cash equivalents at beginning of period |
|
325.9 |
|
|
|
394.3 |
|
|
|
521.9 |
|
|
|
598.2 |
|
|
Cash and cash equivalents at end of period |
$ |
446.2 |
|
|
$ |
823.4 |
|
|
$ |
446.2 |
|
|
$ |
823.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial statements included in our Form 10-Q. |
|
||||||||||||||
|
CommScope Holding Company, Inc. |
|
||||||||||||||
|
Reconciliation of GAAP Measures to Non-GAAP Adjusted Measures |
|
||||||||||||||
|
(Unaudited -- In millions, except per share amounts) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
|
2021 |
|
|
2020 |
|
|||
|
Net loss, as reported |
$ |
(153.8 |
) |
|
$ |
(321.1 |
) |
|
$ |
(251.4 |
) |
|
$ |
(481.0 |
) |
|
Income tax benefit, as reported |
|
(0.6 |
) |
|
|
(15.1 |
) |
|
|
(30.1 |
) |
|
|
(46.5 |
) |
|
Interest income, as reported |
|
(0.5 |
) |
|
|
(0.8 |
) |
|
|
(1.0 |
) |
|
|
(2.9 |
) |
|
Interest expense, as reported |
|
138.0 |
|
|
|
141.4 |
|
|
|
275.5 |
|
|
|
290.5 |
|
|
Other (income) expense, net, as reported |
|
(1.5 |
) |
|
|
0.8 |
|
|
|
(2.5 |
) |
|
|
13.3 |
|
|
Operating loss, as reported |
$ |
(18.4 |
) |
|
$ |
(194.8 |
) |
|
$ |
(9.5 |
) |
|
$ |
(226.6 |
) |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of purchased intangible assets |
|
154.2 |
|
|
|
157.6 |
|
|
|
308.9 |
|
|
|
315.4 |
|
|
Restructuring costs, net |
|
58.9 |
|
|
|
19.6 |
|
|
|
103.3 |
|
|
|
43.3 |
|
|
Equity-based compensation |
|
16.4 |
|
|
|
32.5 |
|
|
|
40.0 |
|
|
|
56.0 |
|
|
Asset impairments |
|
— |
|
|
|
206.7 |
|
|
|
— |
|
|
|
206.7 |
|
|
Transaction, transformation and integration costs |
|
21.0 |
|
|
|
7.6 |
|
|
|
36.7 |
|
|
|
13.0 |
|
|
Acquisition accounting adjustments |
|
3.0 |
|
|
|
5.2 |
|
|
|
6.2 |
|
|
|
10.7 |
|
|
Patent claims and litigation settlements |
|
40.0 |
|
|
|
7.5 |
|
|
|
41.5 |
|
|
|
12.8 |
|
|
Depreciation |
|
32.6 |
|
|
|
37.9 |
|
|
|
70.3 |
|
|
|
79.7 |
|
|
Total adjustments to operating loss |
|
326.1 |
|
|
|
474.5 |
|
|
|
606.9 |
|
|
|
737.6 |
|
|
Non-GAAP adjusted EBITDA |
$ |
307.7 |
|
|
$ |
279.8 |
|
|
$ |
597.4 |
|
|
$ |
511.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss, as reported |
$ |
(153.8 |
) |
|
$ |
(321.1 |
) |
|
$ |
(251.4 |
) |
|
$ |
(481.0 |
) |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pretax adjustments to operating loss other than depreciation |
|
293.5 |
|
|
|
436.7 |
|
|
|
536.6 |
|
|
|
657.9 |
|
|
Pretax amortization of debt issuance costs and OID (1) |
|
6.7 |
|
|
|
6.7 |
|
|
|
13.5 |
|
|
|
13.7 |
|
|
Tax effects of adjustments and other tax items (2) |
|
(40.7 |
) |
|
|
(45.3 |
) |
|
|
(104.5 |
) |
|
|
(86.6 |
) |
|
Non-GAAP adjusted net income |
$ |
105.7 |
|
|
$ |
76.9 |
|
|
$ |
194.0 |
|
|
$ |
104.0 |
|
|
GAAP EPS, as reported (3) |
$ |
(0.82 |
) |
|
$ |
(1.71 |
) |
|
$ |
(1.38 |
) |
|
$ |
(2.60 |
) |
|
Non-GAAP adjusted diluted EPS (4) |
$ |
0.43 |
|
|
$ |
0.32 |
|
|
$ |
0.79 |
|
|
$ |
0.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Included in interest expense. |
|
||||||||||||||
|
(2) The tax rates applied to adjustments reflect the tax expense or benefit based on the tax jurisdiction of the entity generating the adjustment. There are certain items for which we expect little or no tax effect. |
|
||||||||||||||
|
(3) For all periods presented, GAAP EPS was calculated using net income (loss) attributable to common stockholders in the numerator, which includes the impact of the Series A convertible preferred stock dividend. |
|
||||||||||||||
|
(4) The Company’s definition of non-GAAP adjusted diluted EPS is non-GAAP adjusted net income, excluding the Series A convertible preferred stock dividend, divided by weighted average shares outstanding assuming the if-converted method, which reflects the conversion of the Series A convertible preferred stock. |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Components may not sum to total due to rounding |
|
||||||||||||||
|
See Description of Non-GAAP Financial Measures |
|
||||||||||||||
|
CommScope Holding Company, Inc. |
|||||||||||||
|
Sales by Region |
|||||||||||||
|
(Unaudited -- In millions) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by Region |
|||||||||||||
|
|
|
|
|
|
% Change |
||||||||
|
|
|
Q2 2021 |
|
|
Q2 2020 |
|
|
YOY |
|||||
|
United States |
|
$ |
1,254.2 |
|
|
$ |
1,353.6 |
|
|
|
(7.3 |
) |
% |
|
Europe, Middle East and Africa |
|
|
408.8 |
|
|
|
359.0 |
|
|
|
13.9 |
|
|
|
Asia Pacific |
|
|
244.1 |
|
|
|
201.9 |
|
|
|
20.9 |
|
|
|
Caribbean and Latin America |
|
|
190.3 |
|
|
|
124.0 |
|
|
|
53.5 |
|
|
|
Canada |
|
|
87.9 |
|
|
|
64.3 |
|
|
|
36.7 |
|
|
|
Total net sales |
|
$ |
2,185.3 |
|
|
$ |
2,102.8 |
|
|
|
3.9 |
|
% |
|
CommScope Holding Company, Inc. |
|
Segment Information |
|
(Unaudited -- In millions) |
|
Segment Net Sales |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
% Change |
|||
|
|
|
Q2 2021 |
|
|
Q2 2020 |
|
|
YOY |
|||||
|
Broadband |
|
$ |
807.9 |
|
|
$ |
660.6 |
|
|
|
22.3 |
|
% |
|
Outdoor Wireless |
|
|
358.1 |
|
|
|
328.4 |
|
|
|
9.0 |
|
|
|
Venue and Campus |
|
|
562.8 |
|
|
|
478.5 |
|
|
|
17.6 |
|
|
|
Core net sales (1) |
|
|
1,728.8 |
|
|
|
1,467.5 |
|
|
|
17.8 |
|
|
|
Home |
|
|
456.5 |
|
|
|
635.3 |
|
|
|
(28.1 |
) |
|
|
Total net sales |
|
$ |
2,185.3 |
|
|
$ |
2,102.8 |
|
|
|
3.9 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Adjusted EBITDA (2) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
% Change |
|||
|
|
|
Q2 2021 |
|
|
Q2 2020 |
|
|
YOY |
|||||
|
Broadband |
|
$ |
154.0 |
|
|
$ |
127.2 |
|
|
|
21.1 |
|
% |
|
Outdoor Wireless |
|
|
80.0 |
|
|
|
76.0 |
|
|
|
5.3 |
|
|
|
Venue and Campus |
|
|
59.1 |
|
|
|
38.2 |
|
|
|
54.7 |
|
|
|
Core adjusted EBITDA (1) |
|
|
293.1 |
|
|
|
241.4 |
|
|
|
21.4 |
|
|
|
Home |
|
|
14.6 |
|
|
|
38.4 |
|
|
|
(62.0 |
) |
|
|
Total segment adjusted EBITDA |
|
$ |
307.7 |
|
|
$ |
279.8 |
|
|
|
10.0 |
|
% |
(1) “Core” financial measures reflect the results or otherwise pertain to the performance of the Broadband Networks, Outdoor Wireless Networks and Venue and Campus Networks segments, in the aggregate. Core financial measures exclude the results of our Home Networks segment.
(2) See Description of Non-GAAP Financial Measures
|
CommScope Holding Company, Inc. |
|
|
|
|||||||||||||||||||
|
Reconciliation of GAAP to Segment Adjusted EBITDA |
|
|
|
|||||||||||||||||||
|
(Unaudited -- In millions) |
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter 2021 Segment Adjusted EBITDA Reconciliation |
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadband |
|
|
Outdoor Wireless |
|
|
Venue and Campus |
|
|
Home |
|
|
Total |
|
|
|
|||||
|
Operating income (loss), as reported |
|
$ |
(35.1 |
) |
|
$ |
64.0 |
|
|
$ |
6.1 |
|
|
$ |
(53.4 |
) |
|
$ |
(18.4 |
) |
|
|
|
Amortization of purchased intangible assets |
|
|
80.7 |
|
|
|
8.3 |
|
|
|
39.3 |
|
|
|
26.0 |
|
|
|
154.2 |
|
|
|
|
Restructuring costs, net |
|
|
62.7 |
|
|
|
0.5 |
|
|
|
(6.2 |
) |
|
|
1.9 |
|
|
|
58.9 |
|
|
|
|
Equity-based compensation |
|
|
6.8 |
|
|
|
1.7 |
|
|
|
5.3 |
|
|
|
2.8 |
|
|
|
16.4 |
|
|
|
|
Transaction, transformation and integration costs |
|
|
4.3 |
|
|
|
1.8 |
|
|
|
2.9 |
|
|
|
11.8 |
|
|
|
21.0 |
|
|
|
|
Acquisition accounting adjustments |
|
|
1.2 |
|
|
|
— |
|
|
|
1.3 |
|
|
|
0.5 |
|
|
|
3.0 |
|
|
|
|
Patent claims and litigation settlements |
|
|
20.0 |
|
|
|
— |
|
|
|
— |
|
|
|
20.0 |
|
|
|
40.0 |
|
|
|
|
Depreciation |
|
|
13.4 |
|
|
|
3.8 |
|
|
|
10.3 |
|
|
|
5.1 |
|
|
|
32.6 |
|
|
|
|
Segment adjusted EBITDA |
|
$ |
154.0 |
|
|
$ |
80.0 |
|
|
$ |
59.1 |
|
|
$ |
14.6 |
|
|
$ |
307.7 |
|
|
|
|
Segment adjusted EBITDA % of sales |
|
|
19.1 |
% |
|
|
22.3 |
% |
|
|
10.5 |
% |
|
|
3.2 |
% |
|
|
14.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter 2020 Segment Adjusted EBITDA Reconciliation |
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadband |
|
|
Outdoor Wireless |
|
|
Venue and Campus |
|
|
Home |
|
|
Total |
|
|
|
|||||
|
Operating income (loss), as reported |
|
$ |
11.0 |
|
|
$ |
54.8 |
|
|
$ |
(24.9 |
) |
|
$ |
(235.7 |
) |
|
$ |
(194.8 |
) |
|
|
|
Amortization of purchased intangible assets |
|
|
81.0 |
|
|
|
11.4 |
|
|
|
39.2 |
|
|
|
26.0 |
|
|
|
157.6 |
|
|
|
|
Restructuring costs, net |
|
|
(0.2 |
) |
|
|
0.5 |
|
|
|
(1.2 |
) |
|
|
20.5 |
|
|
|
19.6 |
|
|
|
|
Equity-based compensation |
|
|
12.5 |
|
|
|
3.8 |
|
|
|
9.9 |
|
|
|
6.2 |
|
|
|
32.5 |
|
|
|
|
Asset impairments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
206.7 |
|
|
|
206.7 |
|
|
|
|
Transaction, transformation and integration costs |
|
|
2.7 |
|
|
|
1.4 |
|
|
|
2.1 |
|
|
|
1.4 |
|
|
|
7.6 |
|
|
|
|
Acquisition accounting adjustments |
|
|
3.0 |
|
|
|
— |
|
|
|
1.7 |
|
|
|
0.5 |
|
|
|
5.2 |
|
|
|
|
Patent claims and litigation settlements |
|
|
3.0 |
|
|
|
— |
|
|
|
— |
|
|
|
4.5 |
|
|
|
7.5 |
|
|
|
|
Depreciation |
|
|
14.3 |
|
|
|
4.0 |
|
|
|
11.4 |
|
|
|
8.2 |
|
|
|
37.9 |
|
|
|
|
Segment adjusted EBITDA |
|
$ |
127.2 |
|
|
$ |
76.0 |
|
|
$ |
38.2 |
|
|
$ |
38.4 |
|
|
$ |
279.8 |
|
|
|
|
Segment adjusted EBITDA % of sales |
|
|
19.3 |
% |
|
|
23.1 |
% |
|
|
8.0 |
% |
|
|
6.0 |
% |
|
|
13.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components may not sum to total due to rounding |
|
|
|
|||||||||||||||||||
|
See Description of Non-GAAP Financial Measures |
|
|
|
|||||||||||||||||||
|
CommScope Holding Company, Inc. |
|
|||||||||||||||||||
|
Adjusted Free Cash Flow |
|
|||||||||||||||||||
|
(Unaudited -- In millions) |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Free Cash Flow |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2020 |
|
|
Q3 2020 |
|
|
Q4 2020 |
|
|
Q1 2021 |
|
|
Q2 2021 |
|
|||||
|
Cash flow from operations |
|
$ |
209.1 |
|
|
$ |
172.2 |
|
|
$ |
97.7 |
|
|
$ |
(124.0 |
) |
|
$ |
191.6 |
|
|
Capital expenditures |
|
|
(23.8 |
) |
|
|
(25.8 |
) |
|
|
(47.7 |
) |
|
|
(26.4 |
) |
|
|
(33.8 |
) |
|
Free cash flow |
|
|
185.3 |
|
|
|
146.4 |
|
|
|
50.0 |
|
|
|
(150.4 |
) |
|
|
157.8 |
|
|
Transaction, transformation and integration costs |
|
|
9.1 |
|
|
|
4.8 |
|
|
|
4.3 |
|
|
|
8.2 |
|
|
|
15.2 |
|
|
Restructuring costs, net |
|
|
23.0 |
|
|
|
24.8 |
|
|
|
10.8 |
|
|
|
7.2 |
|
|
|
24.8 |
|
|
Adjusted free cash flow |
|
$ |
217.4 |
|
|
$ |
176.0 |
|
|
$ |
65.1 |
|
|
$ |
(135.0 |
) |
|
$ |
197.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Description of Non-GAAP Financial Measures |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CommScope Holding Company, Inc. |
|
||||||||||||||
|
Quarterly Adjusted Gross Profit and Adjusted Operating Expense |
|
||||||||||||||
|
(Unaudited -- In millions) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP to Non-GAAP Adjusted Gross Profit |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2020 |
|
Q3 2020 |
|
Q4 2020 |
|
Q1 2021 |
|
Q2 2021 |
|
|||||
|
Gross profit, as reported |
$ |
656.1 |
|
$ |
735.5 |
|
$ |
715.0 |
|
$ |
672.2 |
|
$ |
673.3 |
|
|
Equity-based compensation |
|
5.2 |
|
|
5.5 |
|
|
4.0 |
|
|
3.9 |
|
|
2.7 |
|
|
Acquisition accounting adjustments |
|
5.2 |
|
|
5.1 |
|
|
4.8 |
|
|
3.3 |
|
|
3.0 |
|
|
Patent claims and litigation settlements |
|
7.5 |
|
|
(1.4 |
) |
|
5.0 |
|
|
1.5 |
|
|
40.0 |
|
|
Adjusted gross profit |
$ |
674.0 |
|
$ |
744.7 |
|
$ |
728.8 |
|
$ |
680.9 |
|
$ |
719.0 |
|
|
Adjusted gross profit as % of sales |
|
32.1 |
% |
|
34.3 |
% |
|
34.2 |
% |
|
32.9 |
% |
|
32.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP to Non-GAAP Adjusted Operating Expense |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2020 |
|
Q3 2020 |
|
Q4 2020 |
|
Q1 2021 |
|
Q2 2021 |
|
|||||
|
Selling, general and administrative, as reported |
$ |
290.9 |
|
$ |
296.7 |
|
$ |
272.0 |
|
$ |
292.7 |
|
$ |
302.3 |
|
|
Research and development, as reported |
|
176.1 |
|
|
184.6 |
|
|
162.2 |
|
|
171.5 |
|
|
176.3 |
|
|
Operating expenses |
$ |
467.0 |
|
$ |
481.3 |
|
$ |
434.2 |
|
$ |
464.2 |
|
$ |
478.6 |
|
|
Equity-based compensation |
|
27.3 |
|
|
28.5 |
|
|
21.0 |
|
|
19.6 |
|
|
13.7 |
|
|
Transaction, transformation and integration costs |
|
7.6 |
|
|
4.8 |
|
|
7.1 |
|
|
15.7 |
|
|
21.0 |
|
|
Executive severance |
|
— |
|
|
6.3 |
|
|
— |
|
|
— |
|
|
— |
|
|
Adjusted operating expense |
$ |
432.1 |
|
$ |
441.7 |
|
$ |
406.1 |
|
$ |
428.9 |
|
$ |
443.9 |
|
|
Adjusted operating expense as % of sales |
|
20.5 |
% |
|
20.4 |
% |
|
19.0 |
% |
|
20.7 |
% |
|
20.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components may not sum to total due to rounding |
|
||||||||||||||
|
See Description of Non-GAAP Financial Measures |
|
||||||||||||||
|
CommScope Holding Company, Inc. |
|
|||||||||||||||||||||||
|
New Segment Information |
|
|||||||||||||||||||||||
|
(Unaudited -- In millions) |
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Net Sales (1) |
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full Year |
|
|
Full Year |
|
||
|
|
|
Q1 2020 |
|
|
Q2 2020 |
|
|
Q3 2020 |
|
|
Q4 2020 |
|
|
2020 |
|
|
2019 |
|
||||||
|
Broadband |
|
$ |
598.1 |
|
|
$ |
660.6 |
|
|
$ |
811.0 |
|
|
$ |
778.2 |
|
|
$ |
2,848.2 |
|
|
$ |
2,324.0 |
|
|
Outdoor Wireless |
|
|
348.9 |
|
|
|
328.4 |
|
|
|
271.8 |
|
|
|
294.8 |
|
|
|
1,243.7 |
|
|
|
1,475.0 |
|
|
Venue and Campus |
|
|
469.5 |
|
|
|
478.5 |
|
|
|
511.8 |
|
|
|
476.8 |
|
|
|
1,936.5 |
|
|
|
1,967.3 |
|
|
Home |
|
|
616.7 |
|
|
|
635.3 |
|
|
|
573.5 |
|
|
|
582.0 |
|
|
|
2,407.5 |
|
|
|
2,578.8 |
|
|
Total net sales |
|
$ |
2,033.2 |
|
|
$ |
2,102.8 |
|
|
$ |
2,168.1 |
|
|
$ |
2,131.8 |
|
|
$ |
8,435.9 |
|
|
$ |
8,345.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Adjusted EBITDA (1) |
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full Year |
|
|
Full Year |
|
||
|
|
|
Q1 2020 |
|
|
Q2 2020 |
|
|
Q3 2020 |
|
|
Q4 2020 |
|
|
2020 |
|
|
2019 |
|
||||||
|
Broadband |
|
$ |
85.3 |
|
|
$ |
127.2 |
|
|
$ |
202.3 |
|
|
$ |
210.5 |
|
|
$ |
625.4 |
|
|
$ |
456.5 |
|
|
Outdoor Wireless |
|
|
88.9 |
|
|
|
76.0 |
|
|
|
53.6 |
|
|
|
60.1 |
|
|
|
278.5 |
|
|
|
361.2 |
|
|
Venue and Campus |
|
|
37.7 |
|
|
|
38.2 |
|
|
|
55.6 |
|
|
|
48.4 |
|
|
|
180.0 |
|
|
|
269.3 |
|
|
Home |
|
|
19.3 |
|
|
|
38.4 |
|
|
|
30.4 |
|
|
|
43.2 |
|
|
|
131.3 |
|
|
|
210.5 |
|
|
Total segment adjusted EBITDA |
|
$ |
231.2 |
|
|
$ |
279.8 |
|
|
$ |
341.9 |
|
|
$ |
362.2 |
|
|
$ |
1,215.2 |
|
|
$ |
1,297.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) In the second quarter of 2021, management shifted certain product lines from the Company’s Broadband segment to its Home segment to better align with how the business is being managed in light of the planned spin-off of the Home Networks business. All prior period amounts have been recast to reflect these operating segment changes. |
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components may not sum to total due to rounding |
|
|
|
|
|
|||||||||||||||||||
|
See Description of Non-GAAP Financial Measures |
|
|
|
|
|
|||||||||||||||||||