WTTR · Select Water Solutions, Inc.
$20.86
+0.49 (+2.41%)
At close · Aug 14
Market Cap
$2.80B
Shares
138.48M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.41B
-3.1%
FY2025
Net Income
$21.22M
-30.7%
FY2025
Gross Margin
14.38%
-0.7pp
FY2025
Operating Margin
2.05%
-1.7pp
FY2025
Operating Cash Flow
$214.67M
-8.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.43B | $1.41B | $1.45B | $1.59B | $1.39B | $764.62M | $605.11M | $1.29B | $1.53B | $692.49M | $302.4M | $535.58M | |
| -$8.56M | — | — | — | — | — | — | — | — | -$6.63M | — | — | |
| $570K | $377K | $151K | $251K | $317K | $335K | $350K | $478K | — | — | — | — | |
| $1.2B | $1.2B | $1.23B | $1.35B | $1.23B | $743.76M | $634.37M | $1.14B | $1.33B | $634.71M | $346.53M | $523.33M | |
| $231M | $202.4M | $219.47M | $231.66M | $160.76M | $20.86M | -$29.27M | $148.74M | $198.48M | $57.78M | -$44.13M | $12.25M | |
| — | 14.38% | 15.11% | 14.61% | 11.59% | 2.73% | -4.84% | 11.52% | 12.98% | 8.34% | -14.59% | 2.29% | |
| $166.68M | $161.32M | $159.98M | $155.55M | $118.94M | $83.08M | $74.36M | $111.62M | $103.16M | $82.4M | $34.64M | $56.55M | |
| $17.52M | $17.51M | $17.08M | $17.87M | $11.35M | $10.64M | $11.66M | $11.9M | $13.1M | $10.7M | $8.7M | $9.3M | |
| $18.05M | $5.32M | $3.4M | $2.28M | $115.72M | $92.46M | $101.67M | $120.67M | $133.71M | $103.45M | $97.11M | $107.71M | |
| $180.84M | $173.59M | $164.98M | $170.47M | $121.59M | $86.4M | $365.51M | $125.67M | $136.81M | $87.78M | $254.85M | $81.02M | |
| $50.15M | $28.81M | $54.49M | $61.19M | $39.16M | -$65.54M | -$394.78M | $23.07M | $61.67M | -$30M | -$298.97M | -$68.77M | |
| — | 2.05% | 3.75% | 3.86% | 2.82% | -8.57% | -65.24% | 1.79% | 4.03% | -4.33% | -98.87% | -12.84% | |
| $68.2M | $34.13M | $57.89M | $63.47M | $154.88M | $26.92M | -$293.11M | $143.74M | $195.39M | $73.45M | -$201.87M | $38.94M | |
| $23.59M | $23.18M | $6.97M | $4.39M | $2.7M | $1.71M | $2.14M | $2.69M | $5.31M | $6.63M | $16.13M | $13.69M | |
| -$1.87M | -$1.14M | -$573K | $2.42M | $4.72M | $675K | -$3.52M | -$2.95M | -$2.87M | -$2.36M | $629K | $893K | |
| -$5.66M | -$4.89M | -$352K | -$1.8M | -$913K | -$279K | — | — | — | — | — | — | |
| $32.77M | $19.86M | $49.02M | $19.02M | $56.72M | -$49.66M | -$403.21M | $6.09M | $56M | -$35.98M | -$314.47M | -$81.57M | |
| $6.36M | -$1.61M | $13.57M | -$60.2M | $957K | $147K | -$1.48M | $1.95M | $1.7M | -$851K | -$524K | $324K | |
| $31.98M | $21.22M | $30.64M | $74.4M | $48.28M | -$42.23M | -$338.68M | $2.78M | $36.51M | -$16.82M | -$1.04M | -$81.87M | |
| — | 1.51% | 2.11% | 4.69% | 3.48% | -5.52% | -55.97% | 0.22% | 2.39% | -2.43% | -0.34% | -15.29% | |
| $252K | $244K | $4.81M | $4.82M | $6.58M | -$7.86M | -$63.05M | $1.35M | $17.79M | -$18.31M | -$6.42M | -$981K | |
| $31.98M | $21.22M | $30.64M | $74.4M | $48.28M | -$42.23M | -$338.68M | $3.03M | $36.06M | -$16.67M | -$1.04M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2017–FY2025: $144.72M in buybacks, $94.34M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.12×
Peer median 1.70×
EV/EBIT
60.37×
Peer median 20.06×
P/E (TTM)
—
Peer median 25.69×
Peer medians compare against the 30 similar-size Oil & Gas Equipment & Services companies (of 46 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Water Services | $796,012,000 | $910,479,000 | $1,036,393,000 | $947,599,000 | $507,681,000 | $322,461,000 | $773,946,000 | $897,160,000 |
| Water Infrastructure | $315,610,000 | $293,862,000 | $235,290,000 | $130,422,000 | $45,827,000 | $125,710,000 | $221,661,000 | $230,130,000 |
| Chemical Technologies | $309,425,000 | $260,840,000 | $323,541,000 | $318,280,000 | $216,410,000 | — | — | — |
| All Other Segments | — | — | — | — | — | — | $33,365,000 | $144,499,000 |
| Oilfield Chemicals | — | — | — | $318,280,000 | $216,410,000 | $160,825,000 | $268,963,000 | $260,281,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Permian Basin | $724,141,000 | $702,014,000 | $759,303,000 | $646,225,000 | $371,067,000 | $278,439,000 | $610,528,000 | $606,591,000 |
| Rockies | $164,960,000 | $209,934,000 | $231,306,000 | $155,854,000 | $78,189,000 | $37,517,000 | $85,339,000 | $111,901,000 |
| Marcellus Utica | $157,172,000 | $141,267,000 | $160,839,000 | $140,859,000 | $62,508,000 | $54,473,000 | $96,454,000 | $134,984,000 |
| Eagle Ford | $135,445,000 | $154,887,000 | $163,366,000 | $152,467,000 | $99,656,000 | $69,440,000 | $156,621,000 | $171,942,000 |
| Midcon | $91,423,000 | $85,342,000 | $100,510,000 | $119,753,000 | $64,912,000 | $56,687,000 | $176,216,000 | $243,524,000 |
| Bakken | $86,694,000 | $91,162,000 | $96,338,000 | $78,794,000 | $19,077,000 | $38,986,000 | $92,956,000 | $153,212,000 |
| Haynesville E. Texas | $60,268,000 | $79,036,000 | $84,028,000 | $103,056,000 | $74,797,000 | $73,116,000 | $73,658,000 | $59,969,000 |
| Eliminations and Other Geographical Regions | -$12,759,000 | -$11,567,000 | -$10,337,000 | -$9,588,000 | -$5,586,000 | -$3,553,000 | -$183,000 | $46,807,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Water Services | $786,525,000 | $901,657,000 | $1,032,896,000 | $944,497,000 | $503,368,000 | $319,766,000 | $772,311,000 | $896,783,000 |
| Water Transfer and Monitoring | $396,184,000 | $440,377,000 | $478,869,000 | $385,720,000 | $243,364,000 | — | — | — |
| Water Infrastructure | $313,239,000 | $290,900,000 | $229,970,000 | $125,284,000 | $45,496,000 | $125,356,000 | $221,593,000 | $230,115,000 |
| Chemical Product Sales Revenue | $309,425,000 | $260,840,000 | $323,541,000 | $318,280,000 | $216,410,000 | — | — | — |
| Chemical Technologies | $307,580,000 | $259,518,000 | $322,487,000 | $317,639,000 | $215,756,000 | — | — | — |
| Fluid Hauling | $180,111,000 | $242,186,000 | $287,503,000 | $257,405,000 | $85,355,000 | $58,368,000 | $73,999,000 | $79,568,000 |
| Water Recycling and Reuse | $149,065,000 | $128,862,000 | $110,407,000 | $31,376,000 | $5,298,000 | — | — | — |
| Fluids Disposal | $122,264,000 | $112,384,000 | $72,246,000 | $62,727,000 | — | — | — | — |
| Accommodations and Rentals Revenue | $86,778,000 | $78,729,000 | $83,326,000 | $75,878,000 | $31,194,000 | $56,973,000 | $139,950,000 | $153,013,000 |
| Well Testing and Flowback | $71,175,000 | $84,780,000 | $112,887,000 | $123,825,000 | $75,610,000 | $61,839,000 | $208,572,000 | $223,828,000 |
| Water Containment | $61,381,000 | $63,037,000 | $75,326,000 | $56,591,000 | $35,667,000 | — | — | — |
| Solids Management | $32,429,000 | $25,206,000 | $11,542,000 | $4,260,000 | — | — | — | — |
| Pipelines and Logistics | $11,564,000 | $27,410,000 | $41,095,000 | $32,000,000 | $24,216,000 | — | — | — |
| Eliminations and Other Servicing Lines | -$13,032,000 | -$11,736,000 | -$11,389,000 | -$11,337,000 | -$7,731,000 | -$5,338,000 | $22,908,000 | $138,460,000 |
| Product And Service Other | — | — | — | — | — | — | $29,071,000 | $142,241,000 |
| Disposals Service | — | — | $83,788,000 | $66,987,000 | $16,331,000 | — | — | — |
| Oilfield Chemical Product Sales Revenue | — | — | — | $318,280,000 | $216,410,000 | $160,825,000 | $268,963,000 | $260,281,000 |
| Oilfield Chemicals | — | — | — | $317,639,000 | $215,756,000 | $159,983,000 | $268,614,000 | $259,791,000 |
| Other | — | — | — | — | — | — | $22,908,000 | $138,460,000 |
| Pipeline Logistics and Disposal | — | — | — | $194,513,000 | $108,629,000 | $91,971,000 | $101,145,000 | $100,172,000 |
| Water Sourcing and Recycling | — | — | — | $76,931,000 | $46,695,000 | $33,739,000 | — | — |
| Water Sourcing | — | $76,176,000 | $74,693,000 | $50,695,000 | $38,906,000 | $33,739,000 | $120,517,000 | $129,958,000 |
| Water Transfer | — | — | — | $295,571,000 | $175,153,000 | $146,728,000 | $355,535,000 | $443,650,000 |
Key facts
CIK
1693256
CUSIP
81617J301
13F (30d)
246 filings
244 filers
Visit website
Investor relations