6-K
Yiren Digital Ltd. (YRD)
UNITED STATES
SECURITIES AND EXCHANGECOMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGNPRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16UNDER
THE SECURITIES EXCHANGEACT OF 1934
For the month of November 2022
Commission File Number: 001-37657
YIREN DIGITAL LTD.
5/F, Hanwei Plaza,No. 7, Guanghua Road
Chaoyang District,Beijing 100022
The People’sRepublic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Exhibit Index
| Exhibit No. | Description |
|---|---|
| 99.1 | Yiren Digital Reports Third Quarter 2022 Financial Results |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Yiren Digital Ltd. | ||
|---|---|---|
| By: | /s/ Na Mei | |
| Name: | Na Mei | |
| Title: | Chief Financial Officer |
Date: November 23, 2022
Exhibit 99.1
Yiren Digital ReportsThird Quarter 2022 Financial Results
BEIJING, Nov. 22, 2022 /PRNewswire/ -- Yiren Digital Ltd. (NYSE: YRD) ("Yiren Digital" or the "Company"), a leading digital personal financial management platform in China, today announced its unaudited financial results for the quarter ended September 30, 2022.
Third Quarter 2022 Operational Highlights
Holistic Wealth Business
| • | Cumulative<br> number of clients served reached 3,080,757 as of September 30, 2022, representing an<br> increase of 17.9% from 2,612,279 as of September 30, 2021. |
|---|---|
| • | Number<br> of active clients^[1]^ was 621,137 as of September 30, 2022, representing<br> an increase of 45.2% from 427,873 as of September 30, 2021. The increase was driven<br> by our expanding insurance brokerage business and Yiren Select initiatives. |
| --- | --- |
| • | Total<br> client assets^[2]^reached RMB22,795.8 million (US$3,204.6 million) as<br> of September 30, 2022, representing an increase of 30.9% from RMB17,415.3 million as<br> of September 30, 2021. |
| --- | --- |
| • | Sales<br> volume of investment products amounted to RMB4,476.4 million (US$629.3 million) in the third<br> quarter of 2022, representing a decrease of 11.0% from RMB5,030.2 million in the third quarter<br> of 2021. The decrease was due to the changes of product mix. |
| --- | --- |
Credit-tech Business
| • | Total<br> loans facilitated in the third quarter of 2022 reached RMB6.3 billion (US$0.9 billion), representing<br> a decrease of 7.9% from RMB6.8 billion in the third quarter of 2021. The decrease was mainly<br> due to the strategic optimization of our product structure. |
|---|---|
| • | Cumulative<br> number of borrowers served reached 6,960,095 as of September 30, 2022, representing<br> an increase of 19.2% compared to 5,840,424 as of September 30, 2021. |
| --- | --- |
| • | Number<br> of borrowers served in the third quarter of 2022 was 737,320 representing an increase of<br> 34.4% from 548,495 in the third quarter of 2021. The increase was due to our improved services,<br> enriched membership benefits as well as enhanced customer engagement. |
| --- | --- |
| • | Outstanding<br> balance of performing loans facilitated reached RMB10,630.4 million (US$1,494.4 million)<br> as of September 30, 2022, representing a decrease of 22.9% from RMB13,793.9 million<br> as of September 30, 2021. The decrease was due to the scale back of our offline business<br> as part of our business optimization process coupled with impacts from the pandemic resurgence. |
| --- | --- |
Consumption-Driven Services
| • | Total<br> gross merchandise volume generated through our e-commerce platform and "Yiren Select"<br> channel reached RMB249.6 million (US$35.1 million) in the third quarter of 2022. |
|---|
"We are pleased to deliver a resilient quarter with solid business recovery and continued improvement in profitability post our product restructuring and pandemic resurgence in the first half this year," said Mr. Ning Tang, Chairman and Chief Executive Officer of Yiren Digital.
"Regarding our holistic wealth business, our insurance brokerage business continues its strong momentum this quarter, becoming an essential revenue pillar. In the third quarter of 2022, our total premiums reached RMB1 billion, representing a 36% increase year on year, surpassing the industry average growth rate by over six times. Revenue generated from Hexiang Insurance brokerage services reached RMB189 million, accounting for more than 22% of total revenue in the third quarter this year, and we expect to see an accelerated double-digit growth in the fourth quarter, driven by our outstanding capabilities in product customization and innovation."
"On our credit-tech business, new loan portfolios post the product optimization enjoy higher operating efficiencies and lower borrowing costs, translating into healthier unit economics that allows us to better scale. In the third quarter this year, our total loan volume reached RMB6.3 billion, accounting for 66% of total loans facilitated in the first half this year and reaching close to pre-restructuring level. Given the current strong demand for our loan-facilitation services, especially for our small revolving loans, we project a further two-digit growth quarter over quarter in total loan volume in the fourth quarter this year."
"We delivered a solid profit of RMB270 million this quarter, reflecting a net income margin of 32.2%, up 6.2 percentage points from the same period of last year as we enjoy better unit economics post the product-restructuring and continue to improve our cost control," said Ms. Na Mei, Chief Financial Officer of Yiren Digital. "Turning to our balance sheet, we remained at a strong cash position with usable cash reaching RMB4.7 billion as of September 30, 2022, reserving sufficient buffer for the further execution of our share repurchase plan announced earlier this year as well as providing enough fuels for any new business opportunities going ahead."
1/9
Third Quarter 2022 Financial Results
Total net revenuein the third quarter of 2022 was RMB840.7 million (US$118.2 million), representing a decrease of 31.8% from RMB1,232.0 million in the third quarter of 2021. Particularly, in the third quarter of 2022, revenue from credit-tech business was RMB493.4 million (US$69.4 million), representing a decrease of 44.8% from RMB894.4 million in the same period of 2021. The decrease was due to the strategic shift of our product structure and pricing. Revenue from holistic wealth business was RMB294.3 million ($41.4 million), representing a decrease of 12.8% from RMB337.6 million in the third quarter of 2021. The decrease was due to the declined sales volume of investment products.
Sales and marketing expenses in the third quarter of 2022 were RMB136.4 million (US$19.2 million), compared to RMB407.2 million in the same period of 2021. The decrease was primarily due to the optimization of cost structure for our offline business.
Origination, servicing and otheroperating costs in the third quarter of 2022 were RMB223.6 million (US$31.4 million), compared to RMB186.9 million in the same period of 2021. The increase was due to the expanding insurance brokerage business.
General and administrative expenses in the third quarter of 2022 were RMB109.9 million (US$15.5 million), compared to RMB139.3 million in the same period of 2021. The decrease was mainly due to the optimization of the Company's offline business.
Allowance for contract assets, receivablesand othersin the third quarter of 2022 was RMB35.1 million (US$4.9 million), compared to RMB83.6 million in the same period of 2021. The decrease was primarily due to the impact of the optimization of product mix.
Income tax expensein the third quarter of 2022 was RMB70.0 million (US$9.8 million).
Net income in the third quarter of 2022 was RMB270.3 million (US$38.0 million), as compared to RMB320.9 million in the same period in 2021. The decrease was due to the declined revenue amid product structure transitions yet net income margin increased to 32.2% in the third quarter of 2022 from 26.0% in the same period of 2021 due to the improved cost efficiency.
Adjusted EBITDA^[3]^ (non-GAAP) in the third quarter of 2022 was RMB365.0 million (US$51.3 million), compared to RMB438.6 million in the same period of 2021.
Basic and diluted income per ADS in the third quarter of 2022 was RMB3.0 (US$0.4) and RMB3.0 (US$0.4), compared to a basic per ADS of RMB3.8 and a diluted per ADS of RMB3.7 in the same period of 2021.
Net cash generated from operatingactivitiesin the third quarter of 2022 was RMB342.9 million (US$48.2 million), compared to RMB323.8 million in the same period of 2021.
Net cash used in investing activities in the third quarter of 2022 was RMB835.1 million (US$117.4 million), compared to RMB233.8 million in the same period of 2021.
| ^[1]^ Active<br> clients refer to those who have made at least one investment through our holistic wealth ecosystem or have client assets with us<br> above zero in the past twelve months. |
|---|
| ^[2]^ Client<br> assets refer to the outstanding balance of client assets generated through our platforms, where an asset is counted towards the outstanding<br> balance for so long as it continues to be held by the clients on our platforms. |
| ^[3]^"Adjusted<br> EBITDA" is a non-GAAP financial measure. For more information on this non-GAAP financial measure, please see the section of<br> "Operating Highlights and Reconciliations of GAAP to Non-GAAP Measures" and the table captioned "Reconciliations of<br> Adjusted EBITDA" set forth at the end of this press release. |
As of September 30, 2022, cash and cash equivalents were RMB3,613.0 million (US$507.9 million), compared to RMB4,354.5 million as of June 30, 2022 and RMB2,864.5 million as of December 31, 2021. As of September 30, 2022, the balance of held-to-maturity investments was RMB1.8 million (US$0.3 million), compared to RMB102.2 million as of June 30, 2022 and RMB2.2 million as of December 31, 2021. As of September 30, 2022, the balance of available-for-sale investments was RMB1,109.4 million (US$156.0 million), compared to RMB136.4 million as of June 30, 2022 and RMB177.4 million as of December 31, 2021.
Delinquency rates. As of September 30, 2022, the delinquency rates for loans that are past due for 15-29 days, 30-59 days and 60-89 days were 0.7%, 1.1% and 1.0% respectively, compared to 0.6%, 1.4% and 1.5% respectively as of June 30, 2022.
Cumulative M3+ net charge-offrates. As of September 30, 2022, the cumulative M3+ net charge-off rates for loans originated in 2019, 2020 and 2021 were 11.7%, 8.0% and 6.1% respectively, as compared to 11.7%, 7.8% and 5.3% respectively as of June 30, 2022.
2/9
Business Outlook
Based on the Company's preliminary assessment of business and market conditions, the Company projects the total revenue in the fourth quarter of 2022 to be between RMB0.9 billion to RMB1.1 billion, with net profit margin expected to remain stable.
This is the Company's current and preliminary view, which is subject to changes and uncertainties.
Recent Development
The board of directors of the Company (the "Board") has appointed Mr. Hiu Fung Vincent Pang as (i) a director of the Company, (ii) the chairman of the Nominating and Corporate Governance Committee, (iii) a member of the Audit Committee, and (iv) a member of the Compensation Committee, to succeed Ms. Chaomei Chen, who has resigned from the foregoing positions due to personal reasons. The director change became effective on November 22, 2022.
Mr. Hiu Fung Vincent Pang has over 30 years of experience in auditing, consulting and taxation. He served as a Partner at KPMG Consulting (China) Co., Ltd. for over 15 years until his retirement in December 2021, during which he served as the Partner in Charge of Northern China Tax department of KPMG Consulting (China) Co., Ltd. from 2017 to 2020. Previously, Mr. Pang held various positions at Deloitte Beijing, Beijing Zhonggongxin Certified Public Accountants Co., Ltd., PricewaterhouseCoopers Beijing, KPMG Vancouver and Dyke & Howard Vancouver from 1991 to 2006. Mr. Pang received a degree of Bachelor of Commerce from McGill University in Canada in 1991. Mr. Pang is also a Canadian Chartered Accountant.
The Board has determined that Mr. Hiu Fung Vincent Pang satisfies the "independence" requirements of Section 303A of the Corporate Governance Rules of the NYSE and Rule 10A-3 under the Securities Exchange Act of 1934, as amended.
"We are grateful for all the contributions that Ms. Chaomei Chen has made to the Company during the past six years and sincerely wish her all the best in her future endeavors," said Mr. Ning Tang, Chairman and Chief Executive Officer of Yiren Digital. "We would like to welcome Mr. Pang to Yiren Digital. Mr. Pang's extensive background in accounting, consulting and taxation will provide valuable insight and guidance to the Company," continued Mr. Ning Tang.
Non-GAAP Financial Measures
In evaluating the business, the Company considers and uses several non-GAAP financial measures, such as adjusted EBITDA and adjusted EBITDA margin as supplemental measures to review and assess operating performance. We believe these non-GAAP measures provide useful information about our core operating results, enhance the overall understanding of our past performance and prospects and allow for greater visibility with respect to key metrics used by our management in our financial and operational decision-making. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). The non-GAAP financial measures have limitations as analytical tools. Other companies, including peer companies in the industry, may calculate these non-GAAP measures differently, which may reduce their usefulness as a comparative measure. The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating our performance. See "Operating Highlights and Reconciliation of GAAP to Non-GAAP measures" at the end of this press release.
Currency Conversion
This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB7.1135 to US$1.00, the effective noon buying rate on September 30, 2022, as set forth in the H.10 statistical release of the Federal Reserve Board.
Conference Call
Yiren Digital's management will host an earnings conference call at 8:00 a.m. U.S. Eastern Time on November 22, 2022 (or 9:00 p.m. Beijing/Hong Kong Time on November 22, 2022).
Participants who wish to join the call should register online in advance of the conference at:
https://s1.c-conf.com/diamondpass/10027037-fkc8rq.html
Once registration is completed, participants will receive the dial-in details for the conference call.
Additionally, a live and archived webcast of the conference call will be available at https://edge.media-server.com/mmc/p/tjzaznsw
3/9
Safe Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "target," "confident" and similar statements. Such statements are based upon management's current expectations and current market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond Yiren Digital's control. Forward-looking statements involve risks, uncertainties, and other factors that could cause actual results to differ materially from those contained in any such statements. Potential risks and uncertainties include, but are not limited to, uncertainties as to Yiren Digital's ability to attract and retain borrowers and investors on its marketplace, its ability to introduce new loan products and platform enhancements, its ability to compete effectively, PRC regulations and policies relating to the peer-to-peer lending service industry in China, general economic conditions in China, and Yiren Digital's ability to meet the standards necessary to maintain listing of its ADSs on the NYSE or other stock exchange, including its ability to cure any non-compliance with the NYSE's continued listing criteria. Further information regarding these and other risks, uncertainties or factors is included in Yiren Digital's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is as of the date of this press release, and Yiren Digital does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.
About Yiren Digital
Yiren Digital Ltd. is a leading digital personal financial management platform in China. The Company provides customized, asset allocation-based holistic wealth solutions to China's mass affluent population as well as provides retail credit facilitation services to individual borrowers and small business owners.
4/9
Unaudited Condensed Consolidated Statements of Operations
(in thousands, except for share, per share and per ADS data, and percentages)
| For<br> the Three Months Ended | For<br> the Nine Months Ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30,<br> <br> 2021 | September 30,<br> <br> 2022 | September 30,<br> 2022 | September 30,<br> <br> 2021 | September 30,<br> <br> 2022 | September 30,<br> 2022 | |||||||||||
| RMB | RMB | RMB | RMB | |||||||||||||
| Net revenue: | ||||||||||||||||
| Loan<br> facilitation services | 601,283 | 334,162 | 1,694,788 | 837,548 | ||||||||||||
| Post-origination<br> services | 39,024 | 74,433 | 124,394 | 166,720 | ||||||||||||
| Insurance brokerage<br> services | 199,406 | 189,019 | 510,911 | 532,770 | ||||||||||||
| Financing services | 144,614 | 54,702 | 384,813 | 242,843 | ||||||||||||
| Electronic commerce<br> services | - | 52,954 | - | 173,742 | ||||||||||||
| Others | 247,664 | 135,385 | 742,083 | 392,921 | ||||||||||||
| Total net revenue | 1,231,991 | 840,655 | 3,456,989 | 2,346,544 | ||||||||||||
| Operating costs and expenses: | ||||||||||||||||
| Sales and marketing | 407,172 | 136,406 | 1,249,230 | 470,547 | ||||||||||||
| Origination,servicing<br> and other operating costs | 186,915 | 223,622 | 544,107 | 565,250 | ||||||||||||
| General and administrative | 139,321 | 109,947 | 386,876 | 338,459 | ||||||||||||
| Allowance<br> for contract assets, receivables and others | 83,578 | 35,074 | 318,243 | 132,476 | ||||||||||||
| Total operating<br> costs and expenses | 816,986 | 505,049 | 2,498,456 | 1,506,732 | ||||||||||||
| Other (expenses)/income: | ||||||||||||||||
| Interest expense,<br> net | (21,565 | ) | (378 | ) | ) | (55,327 | ) | (29,741 | ) | ) | ||||||
| Fair value adjustments<br> related to Consolidated ABFE | (526 | ) | 2,077 | (49,162 | ) | 21,862 | ||||||||||
| Others,<br> net | 3,934 | 3,035 | 23,730 | 18,930 | ||||||||||||
| Total other<br> (expenses)/income | (18,157 | ) | 4,734 | (80,759 | ) | 11,051 | ||||||||||
| Income before<br> provision for income taxes | 396,848 | 340,340 | 877,774 | 850,863 | ||||||||||||
| Income tax expense | 75,923 | 70,020 | 175,555 | 141,227 | ||||||||||||
| Net income | 320,925 | 270,320 | 702,219 | 709,636 | ||||||||||||
| Weighted average number of ordinary<br> shares outstanding, basic | 170,193,542 | 179,409,525 | 168,719,693 | 173,174,370 | ||||||||||||
| Basic income per share | 1.8856 | 1.5067 | 4.1620 | 4.0978 | ||||||||||||
| Basic income<br> per ADS | 3.7712 | 3.0134 | 8.3240 | 8.1956 | ||||||||||||
| Weighted average number of ordinary<br> shares outstanding, diluted | 171,571,392 | 179,841,065 | 169,972,343 | 173,962,494 | ||||||||||||
| Diluted income per share | 1.8705 | 1.5031 | 4.1314 | 4.0792 | ||||||||||||
| Diluted income<br> per ADS | 3.7410 | 3.0062 | 8.2628 | 8.1584 | ||||||||||||
| Unaudited Condensed<br> Consolidated Cash Flow Data | ||||||||||||||||
| Net cash generated from/(used in)<br> operating activities | 323,819 | 342,888 | (31,185 | ) | 1,377,540 | |||||||||||
| Net cash (used in)/provided<br> by investing activities | (233,782 | ) | (835,064 | ) | ) | (728,377 | ) | (230,586 | ) | ) | ||||||
| Net cash provided by/(used in) financing<br> activities | 49,770 | (276,198 | ) | ) | 473,277 | (434,572 | ) | ) | ||||||||
| Effect of foreign exchange rate changes | (257 | ) | 2,284 | (653 | ) | 3,592 | ||||||||||
| Net increase/(decrease) in cash,<br> cash equivalents and restricted cash | 139,550 | (766,090 | ) | ) | (286,938 | ) | 715,974 | |||||||||
| Cash, cash equivalents<br> and restricted cash, beginning of period | 2,280,660 | 4,427,408 | 2,707,148 | 2,945,344 | ||||||||||||
| Cash, cash<br> equivalents and restricted cash, end of period | 2,420,210 | 3,661,318 | 2,420,210 | 3,661,318 |
All values are in US Dollars.
5/9
Unaudited Condensed Consolidated Balance Sheets
(in thousands)
| As of | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31,<br> 2021 | June 30, <br> 2022 | September 30, <br> 2022 | September 30, 2022 | ||||||||
| RMB | RMB | RMB | |||||||||
| Cash and cash equivalents | 2,864,543 | 4,354,487 | 3,612,972 | ||||||||
| Restricted cash | 80,800 | 72,921 | 48,346 | ||||||||
| Accounts receivable | 305,018 | 297,939 | 274,623 | ||||||||
| Contract assets, net | 1,105,905 | 634,079 | 502,936 | ||||||||
| Contract cost | 9,959 | 2,545 | 1,610 | ||||||||
| Prepaid expenses and other assets | 352,015 | 266,636 | 361,258 | ||||||||
| Loans at fair value | 73,734 | 19,812 | 11,109 | ||||||||
| Financing receivables | 1,697,962 | 960,238 | 713,411 | ||||||||
| Amounts due from related parties | 879,256 | 935,714 | 1,124,738 | ||||||||
| Held-to-maturity investments | 2,200 | 102,200 | 1,800 | ||||||||
| Available-for-sale investments | 177,360 | 136,362 | 1,109,408 | ||||||||
| Property, equipment and software, net | 102,548 | 92,714 | 82,184 | ||||||||
| Deferred tax assets | 7,388 | 75,555 | 102,934 | ||||||||
| Right-of-use assets | 80,752 | 48,151 | 39,133 | ||||||||
| Total assets | 7,739,440 | 7,999,353 | 7,986,462 | ||||||||
| Accounts payable | 19,065 | 30,903 | 31,711 | ||||||||
| Amounts due to related parties | 434,127 | 411,530 | 244,185 | ||||||||
| Deferred revenue | 12,379 | 1,713 | 526 | ||||||||
| Payable to investors at fair value | 50,686 | 49,605 | 39,598 | ||||||||
| Accrued expenses and other liabilities | 1,182,783 | 1,242,139 | 1,234,738 | ||||||||
| Secured borrowings | 1,028,600 | 869,300 | 767,900 | ||||||||
| Refund liability | 5,732 | 5,390 | 351 | ||||||||
| Deferred tax liabilities | 112,535 | 80,200 | 78,819 | ||||||||
| Lease liabilities | 72,101 | 49,724 | 40,968 | ||||||||
| Total liabilities | 2,918,008 | 2,740,504 | 2,438,796 | ||||||||
| Ordinary shares | 123 | 123 | 129 | ||||||||
| Additional paid-in capital | 5,100,486 | 5,107,095 | 5,158,676 | ||||||||
| Treasury stock | (42,897 | ) | (42,897 | ) | (42,897 | ) | ) | ||||
| Accumulated other comprehensive income | 11,553 | 4,772 | 7,509 | ||||||||
| Accumulated deficit | (247,833 | ) | 189,756 | 424,249 | |||||||
| Total equity | 4,821,432 | 5,258,849 | 5,547,666 | ||||||||
| Total liabilities and equity | 7,739,440 | 7,999,353 | 7,986,462 |
All values are in US Dollars.
6/9
Operating Highlights and Reconciliation of GAAP to Non-GAAP Measures
(in thousands, except for number of borrowers, number of investors and percentages)
| For<br> the Three Months Ended | For<br> the Nine Months Ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30,<br> <br> 2021 | September 30,<br> <br> 2022 | September 30,<br> 2022 | September 30,<br> <br> 2021 | September 30,<br> <br> 2022 | September 30,<br> 2022 | |||||||||||
| RMB | RMB | RMB | RMB | |||||||||||||
| Operating Highlights | ||||||||||||||||
| Amount of investment in current investment<br> products | 5,030,228 | 4,476,390 | 16,196,885 | 15,394,970 | ||||||||||||
| Number of investors in current investment products | 127,378 | 176,787 | 299,186 | 437,296 | ||||||||||||
| Amount of loans facilitated under loan facilitation model | 6,841,921 | 6,298,522 | 17,025,066 | 15,839,577 | ||||||||||||
| Number of borrowers | 548,495 | 737,320 | 967,057 | 1,228,435 | ||||||||||||
| Remaining principal of performing loans facilitated under<br> loan facilitation model | 13,793,925 | 10,630,352 | 13,793,925 | 10,630,352 | ||||||||||||
| Gross merchandise volume | - | 249,624 | - | 395,762 | ||||||||||||
| Segment Information | ||||||||||||||||
| Holistic Wealth: | ||||||||||||||||
| Revenue | 337,627 | 294,332 | 888,209 | 852,237 | ||||||||||||
| Sales and marketing expenses | 55,463 | 46,698 | 123,494 | 142,480 | ||||||||||||
| Origination,servicing and other operating costs | 159,348 | 165,605 | 442,363 | 403,738 | ||||||||||||
| Consumer credit: | ||||||||||||||||
| Revenue | 894,364 | 493,369 | 2,568,780 | 1,320,565 | ||||||||||||
| Sales and marketing expenses | 351,709 | 88,714 | 1,125,736 | 325,934 | ||||||||||||
| Origination,servicing and other operating costs | 27,567 | 39,951 | 101,744 | 113,454 | ||||||||||||
| Others: | ||||||||||||||||
| Revenue | - | 52,954 | - | 173,742 | ||||||||||||
| Sales and marketing expenses | - | 994 | - | 2,133 | ||||||||||||
| Origination,servicing and other operating costs | - | 18,066 | - | 48,058 | ||||||||||||
| Reconciliation of Adjusted EBITDA | ||||||||||||||||
| Net income | 320,925 | 270,320 | 702,219 | 709,636 | ||||||||||||
| Interest expense, net | 21,565 | 378 | 55,327 | 29,741 | ||||||||||||
| Income tax expense | 75,923 | 70,020 | 175,555 | 141,227 | ||||||||||||
| Depreciation and amortization | 8,449 | 8,514 | 35,770 | 23,893 | ||||||||||||
| Share-based compensation | 11,742 | 15,760 | 16,592 | 20,642 | ||||||||||||
| Adjusted EBITDA | 438,604 | 364,992 | 985,463 | 925,139 | ||||||||||||
| Adjusted EBITDA margin | 35.6 | % | 43.4 | % | % | 28.5 | % | 39.4 | % | % |
All values are in US Dollars.
7/9
| Delinquency Rates (Loan Facilitation Model) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 15-29 days | 30-59 days | 60-89 days | |||||||
| All Loans | |||||||||
| December 31, 2019 | 0.8 | % | 1.3 | % | 1.0 | % | |||
| December 31, 2020 | 0.5 | % | 0.7 | % | 0.6 | % | |||
| December 31, 2021 | 0.9 | % | 1.5 | % | 1.2 | % | |||
| March 31, 2022 | 0.9 | % | 2.0 | % | 1.9 | % | |||
| June 30, 2022 | 0.6 | % | 1.4 | % | 1.5 | % | |||
| Septempber 30, 2022 | 0.7 | % | 1.1 | % | 1.0 | % | |||
| Online Channels | |||||||||
| December 31, 2019 | 1.0 | % | 2.1 | % | 1.6 | % | |||
| December 31, 2020 | 0.6 | % | 1.0 | % | 1.1 | % | |||
| December 31, 2021 | 0.8 | % | 1.3 | % | 1.1 | % | |||
| March 31, 2022 | 0.7 | % | 1.5 | % | 1.3 | % | |||
| June 30, 2022 | 0.6 | % | 1.1 | % | 1.2 | % | |||
| Septempber 30, 2022 | 0.6 | % | 0.9 | % | 0.8 | % | |||
| Offline Channels | |||||||||
| December 31, 2019 | 0.7 | % | 0.9 | % | 0.7 | % | |||
| December 31, 2020 | 0.4 | % | 0.6 | % | 0.4 | % | |||
| December 31, 2021 | 1.0 | % | 1.8 | % | 1.4 | % | |||
| March 31, 2022 | 1.1 | % | 2.7 | % | 2.9 | % | |||
| June 30, 2022 | 0.8 | % | 2.0 | % | 2.3 | % | |||
| Septempber 30, 2022 | 1.3 | % | 1.9 | % | 1.9 | % | |||
| Net Charge-Off Rate (Loan Facilitation Model) | |||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | ||
| Loan<br><br>Issued<br><br>Period | Amount of Loans Facilitated <br> During the Period | Accumulated M3+ Net Charge-Off <br> as of Septempber 30, 2022 | Total Net Charge-Off Rate <br> as of Septempber 30, 2022 | ||||||
| (in RMB thousands) | (in RMB thousands) | ||||||||
| 2019 | 3,431,443 | 401,135 | 11.7 | % | |||||
| 2020 | 9,614,819 | 768,606 | 8.0 | % | |||||
| 2021 | 23,195,224 | 1,414,959 | 6.1 | % | |||||
| 2022H1 | 9,541,056 | 140,742 | 1.5 | % |
8/9
| M3+ Net Charge-Off Rate (Loan Facilitation Model) | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan<br><br>Issued<br><br>Period | Month on Book | ||||||||||||||||||||||||||||||||
| 4 | 7 | 10 | 13 | 16 | 19 | 22 | 25 | 28 | 31 | 34 | |||||||||||||||||||||||
| 2019Q1 | 0.0 | % | 0.8 | % | 2.0 | % | 3.4 | % | 5.3 | % | 5.9 | % | 6.3 | % | 6.3 | % | 6.3 | % | 6.3 | % | 6.3 | % | |||||||||||
| 2019Q2 | 0.1 | % | 1.5 | % | 4.5 | % | 7.5 | % | 8.8 | % | 9.2 | % | 9.9 | % | 10.3 | % | 10.6 | % | 10.6 | % | 10.6 | % | |||||||||||
| 2019Q3 | 0.2 | % | 2.9 | % | 6.8 | % | 9.0 | % | 10.4 | % | 12.0 | % | 13.2 | % | 13.8 | % | 14.4 | % | 14.6 | % | 14.6 | % | |||||||||||
| 2019Q4 | 0.4 | % | 3.1 | % | 4.9 | % | 6.3 | % | 7.2 | % | 7.9 | % | 8.4 | % | 8.9 | % | 9.5 | % | 9.8 | % | |||||||||||||
| 2020Q1 | 0.6 | % | 2.3 | % | 4.1 | % | 5.2 | % | 6.0 | % | 6.2 | % | 6.6 | % | 7.2 | % | 7.7 | % | |||||||||||||||
| 2020Q2 | 0.5 | % | 2.5 | % | 4.2 | % | 5.3 | % | 6.1 | % | 6.7 | % | 7.5 | % | 8.1 | % | |||||||||||||||||
| 2020Q3 | 1.1 | % | 3.3 | % | 5.1 | % | 6.3 | % | 7.1 | % | 8.1 | % | 8.7 | % | |||||||||||||||||||
| 2020Q4 | 0.3 | % | 1.8 | % | 3.2 | % | 4.6 | % | 6.0 | % | 7.0 | % | |||||||||||||||||||||
| 2021Q1 | 0.4 | % | 2.3 | % | 3.9 | % | 5.5 | % | 6.6 | % | |||||||||||||||||||||||
| 2021Q2 | 0.4 | % | 2.4 | % | 4.5 | % | 5.9 | % | |||||||||||||||||||||||||
| 2021Q3 | 0.5 | % | 3.1 | % | 5.0 | % | |||||||||||||||||||||||||||
| 2021Q4 | 0.6 | % | 3.2 | % | |||||||||||||||||||||||||||||
| 2022Q1 | 0.6 | % |
CONTACT: For investor and media inquiries, please contact: Yiren Digital, Investor Relations, Email: ir@Yirendai.com
9/9