GTN · Gray Media, Inc
Price & Indicators
Up next
AI Brief
TL;DR.
AI-generated from the earnings call and 8-K · may contain errors · not investment advice
Ask ALVIS about this →Equibles Research
our published analysis of this companyEquibles Rating
blended score · not investment adviceBlended from price, momentum, positioning, fundamentals & volatility · daily-close · not investment advice. Market backdrop is context, not part of the score.
Guidance & track record
Guidance from company 8-Ks · delivered figures from as-reported statements · no analyst estimates involved.
Technicals
trend & momentum for long-term holders BuyIllustrative technical + ownership context — a signal mix, not investment advice.
Key metrics
the company's own KPIs, from written earnings releases and filings| Metric | Latest | Period | YoY |
|---|---|---|---|
| Adjusted EBITDA non-GAAP | $368M | Six Months Ended June 30, 2026 | — |
|
|
|||
| Consolidated First Lien Net Debt non-GAAP | $2.53B | June 30, 2026 | — |
| Consolidated First Lien Net Leverage Ratio | 2.55 | As of June 30, 2026 | — |
| Consolidated Secured Net Debt non-GAAP | $3.69B | June 30, 2026 | — |
| Consolidated Secured Net Leverage Ratio | 3.71 | As of June 30, 2026 | — |
| Consolidated Total Net Debt non-GAAP | $5.7B | June 30, 2026 | — |
| Consolidated Total Net Leverage Ratio | 5.73 | As of June 30, 2026 | — |
| Core advertising | $357M | FY2026 Q2 | -1.1% |
|
|
|||
| Full-power television markets | 117 | As of June 30, 2026 | — |
| Markets with the first and/or second highest rated television station | 101 | As of June 30, 2026 | — |
| Markets with the top-rated television station | 78 | As of June 30, 2026 | — |
| Net Retransmission Revenue non-GAAP | $150M | the second quarter of 2026 | — |
|
|
|||
| Political advertising | $83M | FY2026 Q2 | +822.2% |
|
|
|||
| Retransmission consent | $359M | FY2026 Q2 | -2.7% |
|
|
|||
| Telemundo Affiliate group markets | 46 | As of June 30, 2026 | — |
| US television household reach | 37% | As of June 30, 2026 | — |
| Capital Expenditures | $19M | first quarter of 2026 | — |
| Assembly Atlanta gross capital expenditures | $34M | FY2025 | — |
| Capital expenditures, excluding capital expenditures related to Assembly Atlanta | $74M | FY2025 | — |
| Doraville CID reimbursements | $33M | FY2025 | — |
| Federal and state income tax payments | $38M | FY2025 | — |
| Total broadcasting expense | $2.24B | FY2025 | — |
Figures exactly as the company stated them in writing · click a metric with a to chart its history · period links open the stating document · "filing" marks figures stated in the 10-K/10-Q · YoY needs an exactly comparable prior-year period
Versus peers
Broadcasting — same industry group| Company | Mkt cap | YTD | Rev growth Y/Y | P/E | Short % shares |
|---|---|---|---|---|---|
|
GTN
this stock
Gray Media, Inc
|
$520.07M | +4.3% | -15.1% | — | 5.2% |
|
SKPJF
SKY Perfect JSAT Holdings Inc
|
$6.34B | — | — | — | 0.1% |
|
NXST
Nexstar Media Group, Inc.
|
$5.70B | -7.1% | -8.5% | 35.1 | 7.3% |
|
MLMC
FrankSpeech Network, Inc.
|
$4.01B | -46.3% | -91.5% | — | 0.0% |
|
SGBAF
Ses S.A.
|
$2.69B | -4.2% | — | — | 0.0% |
Peers by industry group · P/E from as-reported trailing EPS · short % is of shares outstanding
At a glance
key data from every sectionPerformance
| 5D | 20D | 120D | MTD | YTD | |
|---|---|---|---|---|---|
| GTN | +18.0% | +25.0% | +3.7% | +25.0% | +4.3% |
| SPY | +1.2% | +3.6% | +12.8% | +4.1% | +14.1% |
| vs SPY | +16.8% | +21.4% | -9.1% | +20.9% | -9.7% |
Capital returns
Dividends per share over the trailing 365 days by ex-date · buyback figures as last reported in SEC filings ("spent" derived as authorized − remaining; when several programs run concurrently, authorized is their combined total per the newest filing) · components shown separately — trailing-year buyback spend isn't tracked, so no combined shareholder yield is derived.