GTN · Gray Media, Inc
Price & Indicators
Up next
Metrics snapshot
Useful current figures from the complete screener profile.
Equibles Research
our published analysis of this companyEquibles Rating
blended score · not investment adviceBlended from price, momentum, positioning, fundamentals & volatility · daily-close · not investment advice. Market backdrop is context, not part of the score.
Guidance & track record
Guidance from company 8-Ks · delivered figures from as-reported statements · no analyst estimates involved.
Technicals
trend & momentum for long-term holders NeutralIllustrative technical + ownership context — a signal mix, not investment advice.
Key metrics
the company's own KPIs, from written earnings releases and filings| Metric | Latest | Period | YoY |
|---|---|---|---|
| Adjusted EBITDA non-GAAP | $368M | Six Months Ended June 30, 2026 | — |
|
|
|||
| Consolidated First Lien Net Debt non-GAAP | $2.53B | As of June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Total outstanding principal secured by a first lien 2.71B
-176M Cash
= Consolidated First Lien Net Debt 2.53B
|
|||
| Consolidated First Lien Net Leverage Ratio non-GAAP | 2.55 | As of June 30, 2026 | — |
| Consolidated Secured Net Debt non-GAAP | $3.69B | As of June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Total outstanding principal secured by a lien 3.86B
+5M Letter of credit outstanding
-176M Cash
= Consolidated Secured Net Debt 3.69B
|
|||
| Consolidated Secured Net Leverage Ratio non-GAAP | 3.71 | As of June 30, 2026 | — |
| Consolidated Total Net Debt non-GAAP | $5.7B | As of June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Total outstanding principal, including current portion 5.87B
+5M Letters of credit outstanding
-176M Cash
= Consolidated Total Net Debt 5.7B
|
|||
| Consolidated Total Net Leverage Ratio non-GAAP | 5.73 | As of June 30, 2026 | — |
| Full-power television markets served | 117 | As of June 30, 2026 | — |
| Markets with the first and/or second highest rated television station | 101 | As of June 30, 2026 | — |
| Markets with the top-rated television station | 78 | As of June 30, 2026 | — |
| Net Retransmission Revenue | $150M | Three Months Ended June 30, 2026 | — |
| Telemundo Affiliate group markets | 46 | As of June 30, 2026 | — |
Figures exactly as the company stated them in writing · click a metric with a to chart its history · period links open the stating document · "filing" marks figures stated in the 10-K/10-Q · YoY needs an exactly comparable prior-year period
Versus peers
Broadcasting — same industry group| Company | Mkt cap | YTD | Rev growth Y/Y | P/E | Short % shares |
|---|---|---|---|---|---|
|
GTN
this stock
Gray Media, Inc
|
$471.67M | -6.2% | -15.1% | — | 4.6% |
|
SKPJF
SKY Perfect JSAT Holdings Inc
|
$6.34B | — | — | — | 0.1% |
|
NXST
Nexstar Media Group, Inc.
|
$4.99B | -23.5% | -8.5% | 30.8 | 8.2% |
|
SGBAF
Ses S.A.
|
$2.15B | -28.2% | — | — | 0.0% |
|
NMAX
Newsmax Inc.
|
$1.40B | +23.2% | +10.7% | — | 4.0% |
Peers by industry group · P/E from as-reported trailing EPS · short % is of shares outstanding
At a glance
key data from every section- Amount
- $1.0K–$15.0K
- Traded
- Mar 31, 2021
Performance
| 5D | 20D | 120D | MTD | YTD | |
|---|---|---|---|---|---|
| GTN | -0.9% | -8.8% | -13.5% | +0.9% | -6.2% |
| SPY | -0.2% | -0.5% | +12.2% | +0.9% | +12.9% |
| vs SPY | -0.7% | -8.4% | -25.7% | 0.0% | -19.1% |
Capital returns
Dividends per share over the trailing 365 days by ex-date · buyback figures as last reported in SEC filings ("spent" derived as authorized − remaining; when several programs run concurrently, authorized is their combined total per the newest filing) · components shown separately — trailing-year buyback spend isn't tracked, so no combined shareholder yield is derived.