MSA · MSA Safety Inc
Price & Indicators
Up next
AI Brief
TL;DR.
AI-generated from the earnings call and 8-K · may contain errors · not investment advice
Ask ALVIS about this →Equibles Rating
blended score · not investment adviceBlended from price, momentum, positioning, fundamentals & volatility · daily-close · not investment advice. Market backdrop is context, not part of the score.
Guidance & track record
Guidance from company 8-Ks · delivered figures from as-reported statements · no analyst estimates involved.
Technicals
trend & momentum for long-term holders BuyIllustrative technical + ownership context — a signal mix, not investment advice.
Key metrics
the company's own KPIs, from written earnings releases and filings| Metric | Latest | Period | YoY |
|---|---|---|---|
| Adjusted diluted earnings per share non-GAAP | $2.4 | Three Months Ended June 30, 2026 | — |
| Adjusted earnings non-GAAP | $93.06M | Three Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Net income 86.19M
+1.9M Currency exchange losses, net
+2.21M Restructuring charges
+3.38M Acquisition-related amortization
+1.68M Transaction costs (a)
+228K Asset related losses
+0K Pension settlement
-2.52M Income tax expense on adjustments
= Adjusted earnings 93.06M
|
|||
| Adjusted EBITDA non-GAAP | $507.64M | Twelve Months Ended June 30, 2026 | — |
|
|
|||
GAAP → non-GAAP reconciliationGAAP Operating income 413.17M
+59.74M Depreciation and amortization
+8.53M Currency exchange losses, net
+6.02M Restructuring charges
+13.95M Acquisition-related amortization
+6.23M Transaction costs (a)
= Adjusted EBITDA 507.64M
|
|||
| Adjusted EBITDA from reportable segments non-GAAP | $149.44M | Three Months Ended June 30, 2026 | — |
| Adjusted operating income non-GAAP | $222.2M | Six Months Ended June 30, 2026 | — |
| Adjusted operating income from reportable segments non-GAAP | $134.16M | Three Months Ended June 30, 2026 | — |
| Debt to adjusted EBITDA non-GAAP | 1.2 | Twelve Months Ended June 30, 2026 | — |
| Free cash flow | $147.8M | Six Months Ended June 30, 2026 | — |
|
|
|||
| Net debt non-GAAP | $399.69M | Twelve Months Ended June 30, 2026 | — |
| Net debt to adjusted EBITDA non-GAAP | 0.8 | Twelve Months Ended June 30, 2026 | — |
| Free cash flow conversion non-GAAP | 91% | Q1 2026 | — |
|
|
|||
| Liquidity | $1.2B | Q1 2026 | — |
|
|
|||
| Net leverage ratio non-GAAP | 0.9 | Q4 2025 | — |
| Organic sales change non-GAAP | 1% | Full Year 2025 | — |
Figures exactly as the company stated them in writing · click a metric with a to chart its history · period links open the stating document · "filing" marks figures stated in the 10-K/10-Q · YoY needs an exactly comparable prior-year period
Versus peers
Security & Protection Services — same industry group| Company | Mkt cap | YTD | Rev growth Y/Y | P/E | Short % shares |
|---|---|---|---|---|---|
|
MSA
this stock
MSA Safety Inc
|
$7.30B | +18.3% | +3.7% | 23.5 | 3.4% |
|
ALLE
Allegion plc
|
$13.59B | +2.2% | +7.6% | 21.0 | 5.6% |
|
ADT
ADT Inc.
|
$5.27B | -8.4% | +4.7% | — | 4.5% |
|
BCO
Brinks Co
|
$4.50B | -6.5% | -5.7% | 25.3 | 11.3% |
|
BRC
Brady Corp
|
$4.44B | +17.4% | +5.9% | — | 1.5% |
Peers by industry group · P/E from as-reported trailing EPS · short % is of shares outstanding
At a glance
key data from every sectionPerformance
| 5D | 20D | 120D | MTD | YTD | |
|---|---|---|---|---|---|
| MSA | -1.9% | +11.4% | -3.2% | -0.5% | +18.3% |
| SPY | -0.4% | +2.6% | +10.7% | +2.7% | +12.5% |
| vs SPY | -1.5% | +8.9% | -13.9% | -3.2% | +5.7% |
Capital returns
Dividends per share over the trailing 365 days by ex-date · buyback figures as last reported in SEC filings ("spent" derived as authorized − remaining; when several programs run concurrently, authorized is their combined total per the newest filing) · components shown separately — trailing-year buyback spend isn't tracked, so no combined shareholder yield is derived.