ACMR · ACM Research, Inc.
$80.42
-0.77 (-0.95%)
At close · Aug 14
Market Cap
$5.54B
Shares
69.65M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$901.31M
+15.2%
FY2025
Net Income
$94.08M
-9.2%
FY2025
Gross Margin
44.39%
-5.7pp
FY2025
Operating Margin
12.14%
-7.2pp
FY2025
Diluted EPS
$1.37
-10.5%
FY2025
Operating Cash Flow
-$10.33M
-106.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.08B – $1.18B | $1.04B | $901.31MG | $782.12MG | $557.72M | $388.83M | $259.75M | $156.62M | $107.52M | $74.64M | $36.51M | $27.37M | |
| — | — | — | — | — | — | — | — | — | $1.26M | -$794K | -$343K | |
| — | $582.86M | $501.24M | $390.56M | $281.51M | $205.22M | $144.9M | $87.03M | $56.87M | $40.19M | $19.28M | $14.04M | |
| — | $454.91M | $400.07M | $391.55M | $276.22M | $183.62M | $114.86M | $69.6M | $50.65M | $34.45M | $17.23M | $13.33M | |
| — | — | 44.39% | 50.06% | 49.53% | 47.22% | 44.22% | 44.44% | 47.11% | 46.15% | 47.18% | 48.7% | |
| — | $162.47M | $144.99M | $105.47M | $92.71M | $62.23M | $34.21M | $19.12M | $12.9M | $10.38M | $5.14M | $3.26M | |
| — | $82.92M | $76.9M | $65.45M | $47.02M | $39.89M | $26.73M | $16.77M | $11.9M | $9.61M | — | — | |
| — | $71.64M | $68.75M | $69.64M | $40.65M | $22.47M | $15.21M | $12.22M | $8.06M | $7.99M | $5.89M | $2.67M | |
| — | $17.18M | $14.41M | $6.57M | $6.91M | $4.84M | $2.35M | $1.06M | $788K | $417K | $271K | $187K | |
| — | $317.03M | $290.64M | $240.56M | $180.38M | $124.58M | $76.15M | $48.11M | $32.86M | $27.98M | $16.53M | $9.84M | |
| — | $137.88M | $109.43M | $151M | $95.84M | $59.04M | $38.7M | $21.49M | $17.79M | $6.47M | $700K | $3.49M | |
| — | — | 12.14% | 19.31% | 17.18% | 15.18% | 14.9% | 13.72% | 16.55% | 8.67% | 1.92% | 12.75% | |
| — | $137.01M | $123.83M | $157.57M | $102.75M | $63.87M | $41.06M | $22.55M | $18.58M | $6.89M | $971K | $3.68M | |
| — | $7.63M | $6.96M | $4.15M | $2.68M | $1.66M | $765K | $982K | $745K | $498K | $277K | $181K | |
| — | $19.15M | $14.64M | $9.94M | $8.35M | $8.74M | $505K | $897K | $333K | $29K | $9000 | $16K | |
| — | -$28.32M | -$9.83M | $6.33M | -$1.56M | $3.32M | -$631K | -$3.38M | $1.39M | $1.26M | — | — | |
| — | $30.41M | $10.29M | $423K | $9.95M | $4.67M | $4.64M | $655K | $168K | $123K | $37K | $0 | |
| — | $235.59M | $135.19M | $166.3M | $116.22M | $67.36M | $43.06M | $19.3M | $18.94M | $7.38M | -$325K | $2.98M | |
| — | $26.5M | $13.3M | $35.03M | $19.36M | $16.8M | $134K | -$2.38M | -$518K | $806K | $547K | $595K | |
| — | $150.23M | $94.08M | $103.63M | $77.35M | $39.26M | $37.76M | $18.78M | $18.89M | $6.57M | -$318K | $1.03M | |
| — | — | 10.44% | 13.25% | 13.87% | 10.1% | 14.54% | 11.99% | 17.57% | 8.81% | -0.87% | 3.77% | |
| — | $58.87M | $27.82M | $27.64M | $19.5M | $11.3M | $5.16M | $2.9M | $564K | $0 | -$554K | $1.36M | |
| — | $150.23M | $94.08M | $103.63M | $77.35M | $39.26M | $37.76M | $18.78M | $18.89M | $6.57M | -$318K | $645K | |
| — | $216.43M | $121.71M | $89.6M | $68.55M | -$10.39M | $42.01M | $25.31M | $18.08M | $5.6M | -$31K | $704K | |
| USD/shares | — | — | $1.47 | $1.67 | $1.29 | $0.66 | $0.65 | $0.34 | $0.37 | $0.14 | -$0.02 | $0.10 |
| USD/shares | — | — | $1.37 | $1.53 | $1.16 | $0.59 | $0.58 | $0.30 | $0.33 | $0.12 | -$0.02 | $0.06 |
| shares | — | — | 64.18M | 62.21M | 60.16M | 59.24M | 57.65M | 54.7M | 50.4M | 47.37M | 20.6M | 6.53M |
| shares | — | — | 67.31M | 66.24M | 64.87M | 65.34M | 65.36M | 63.55M | 57.41M | 53.74M | 20.6M | 11.38M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2021: $2.83M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
4.53×
Peer median 4.89×
EV/EBIT
34.10×
Peer median 71.28×
P/E (TTM)
—
Peer median 90.14×
Peer medians compare against the 16 similar-size Semiconductor Equipment & Materials companies (of 29 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| China | $775,752,000 | $540,969,000 | $377,752,000 | $258,615,000 | $154,359,000 | $103,467,000 | $69,866,000 |
| Oher Regions | $6,366,000 | $16,754,000 | $11,080,000 | $1,136,000 | $2,265,000 | $4,057,000 | $4,777,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Total Single Wafer and Semi Critical Cleaning Equipment | $625,964,000 | $578,887,000 | $403,851,000 | $272,939,000 | $189,208,000 | $131,248,000 | $90,501,000 | $68,341,000 |
| ECP Front End and Packaging Furnace and Other Technologies | $199,551,000 | $151,057,000 | $103,356,000 | $77,482,000 | $33,210,000 | $13,343,000 | $6,900,000 | $0 |
| Advanced Packaging Exclude ECP Services Spares | $75,794,000 | $52,174,000 | $50,516,000 | $38,411,000 | $37,333,000 | $12,033,000 | $10,124,000 | $6,302,000 |
| Advanced Packaging Other Back End Processing Services And Spares | — | — | — | — | — | $20,307,000 | $16,590,000 | $6,277,000 |
| Advanced Packaging Other Processing Services and Spares | — | — | — | — | — | $20,307,000 | $16,590,000 | — |
| Wet Cleaning and Other Front End Processing Tools | — | — | — | — | — | $136,317,000 | $90,935,000 | $68,366,000 |
Key facts
CIK
1680062
CUSIP
00108J109
13F (30d)
358 filings
356 filers
Visit website
Investor relations