Skip to main content
$93.71 +0.03 (+0.03%)
Market Cap
$3.16B
Shares
33.77M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$2.85B -11%
FY2025 Revenue FY2016–FY2025
Net Income
-$15.18M -103.2%
FY2025 Net Income FY2016–FY2025
Gross Margin
23.72% -9.9pp
FY2025 Gross Margin FY2016–FY2025
Operating Margin
0.81% -18.7pp
FY2025 Operating Margin FY2016–FY2025
Diluted EPS
-$0.45 -103.5%
FY2025 Diluted EPS FY2016–FY2025
Operating Cash Flow
$402.76M -26.6%
FY2025 Operating Cash Flow FY2016–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016
$2.9B – $2.95B $2.93B $2.85BG $3.2B $3.52B $3.91B $2.93B $1.77B $1.92B $1.84B $1.5B $1.52B
$2.35B $2.17B $2.12B $2.18B $2.27B $1.8B $1.27B $1.42B $1.4B $1.14B $1.15B
$586.14M $676.09M $1.08B $1.34B $1.64B $1.13B $491.31M $497.2M $438.08M $362.63M $368.68M
23.72% 33.66% 38.07% 41.9% 38.44% 27.83% 25.94% 23.87% 24.11% 24.2%
$424.11M $396.61M $397.54M $388.21M $370.04M $293.02M $219.5M $240.66M $226.28M $182.77M $219.4M
$26.15M $41.92M $55.51M $57.8M $36.18M $33.64M $32.26M $32.88M $32.1M $22.41M $22.24M
$129.57M $124.53M $121.02M $115.52M $84.42M $78.56M $74.47M $72.35M $66.89M $54.73M $55.02M
$3.72M $3.8M $2.04M $1.52M $4.28M
$37.67M $23.17M $624.78M $893.49M $1.23B $798.95M $239.56M $223.66M $179.7M $157.46M $126.92M
0.81% 19.51% 25.39% 31.52% 27.29% 13.57% 11.67% 9.79% 10.47% 8.33%
$167.24M $147.71M $745.8M $1.01B $1.32B $877.51M $314.03M $296.01M $246.59M $212.18M $181.94M
-$36.18M -$7.7M -$1.96M -$7.97M $490K $18.15M $2.78M $11.48M $27.35M
-$214.56M -$18.59M $587.24M $850.29M $1.2B $780M $202M $184.67M $166.35M $126.13M $86.78M
-$51.85M -$3.42M $114.37M $160.39M $290.19M $192.14M $49.7M $45.62M $29.71M $41.49M $27.99M
-$162.71M -$15.18M $472.87M $689.9M $913.43M $587.86M $152.3M $139.05M $136.65M $84.64M $58.8M
-0.53% 14.77% 19.61% 23.34% 20.08% 8.63% 7.26% 7.45% 5.63% 3.86%
-$161.61M -$15.18M $466.74M $679.26M $898.97M $576.48M $148.95M $135.33M $134.19M $58.8M
-$168.34M -$14.07M $487.72M $706.11M $892.01M $601.69M $151.45M $116.12M $138.19M $92.61M $53.88M
USD/shares -$0.45 $12.83 $17.51 $20.56 $12.38 $3.15 $2.91 $2.59 $1.33 $0.94
USD/shares $5.05 – $5.55* -$0.45G $12.69 $17.27 $20.30 $12.19 $3.10 $2.83 $2.48 $1.27 $0.94
shares 34.04M 36.39M 38.8M 43.72M 46.57M 47.27M 46.58M 51.79M 63.42M 62.49M
shares 34.04M 36.79M 39.33M 44.28M 47.31M 48.04M 47.78M 54.09M 66.59M 62.82M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $2.07B in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
1.22×
Peer median 4.87×
EV/EBIT
94.97×
Peer median 36.00×
P/E (TTM)
Peer median 30.34×

Peer medians compare against the 18 similar-size Electrical Equipment & Parts companies (of 47 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Electrical Segment $1,998,209,000 $2,354,958,000 $2,675,050,000 $3,013,755,000 $2,229,862,000
Safety and Infrastructure Segment $852,169,000 $847,095,000 $843,711,000 $900,194,000 $698,152,000
Electrical Raceway $1,328,721,000 $1,442,278,000 $1,365,067,000
Mechanical Products and Solutions $436,700,000 $474,260,000 $470,072,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $2,501,481,000 $2,817,844,000 $3,150,143,000 $3,552,893,000 $2,637,118,000 $1,563,258,000 $1,689,194,000 $1,651,636,000
Europe $220,803,000 $245,764,000 $228,885,000 $213,581,000 $183,985,000 $132,299,000 $142,279,000 $90,915,000
Other Americas $80,380,000 $92,361,000 $94,064,000 $102,626,000 $53,151,000 $26,421,000 $33,485,000 $43,013,000
Asia Pacific $47,714,000 $46,084,000 $45,669,000 $44,849,000 $53,760,000 $43,443,000 $51,580,000 $49,575,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Plastic Pipe Conduit and Fittings $673,622,000 $921,587,000 $1,252,422,000 $1,479,331,000 $893,199,000
Other Safety Infrastructure Products $545,532,000 $494,388,000 $475,982,000 $454,741,000 $302,863,000 $252,531,000
Electrical Cable and Flexible Conduit $494,011,000 $489,927,000 $506,994,000 $535,194,000 $424,411,000 $322,888,000
Metal Electrical Conduit and Fittings $455,678,000 $551,753,000 $529,083,000 $635,481,000 $612,137,000 $968,952,000 $1,093,066,000 $517,935,000
Other Electrical Products $374,898,000 $391,691,000 $386,551,000 $363,749,000 $300,115,000 $152,063,000
Mechanical Tube $306,637,000 $352,707,000 $367,730,000 $445,453,000 $395,289,000
Armored Cable and Fittings $629,348,000 $742,958,000 $336,388,000
Cable Tray and Cable Ladders $193,306,000 $199,303,000 $145,795,000
Mechanical Pipe $489,804,000 $519,226,000 $253,381,000
Other Products $444,329,000 $482,516,000 $216,691,000
Other Raceway Products $187,981,000 $211,521,000 $53,138,000
Plastic Pipe and Conduit $308,561,000
PVC Electrical Conduit and Fittinga $617,122,000 $584,486,000 $311,811,000
Key facts CIK 1666138 CUSIP 047649108 13F (30d) 86 filings 86 filers Visit website Investor relations