BE · Bloom Energy Corp
$201.45
-1.03 (-0.51%)
At close · Aug 21
Market Cap
$57.30B
Shares
284.44M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.02B
+37.3%
FY2025
Net Income
-$87.14M
-220.3%
FY2025
Gross Margin
29.02%
+1.6pp
FY2025
Operating Margin
3.6%
+2pp
FY2025
Diluted EPS
-$0.37
-184.6%
FY2025
Operating Cash Flow
$113.95M
+23.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.9B – $4.2B | $2.45B | $2.02BG | $1.47BG | $1.33BG | $1.2B | $972.18M | $794.25M | $785.18M | $632.65M | $365.62M | $208.54M | |
| — | $1.72B | $1.44B | $1.07B | $1.14B | $1.05B | $774.6M | $628.45M | $687.59M | $526.9M | $381.93M | $312.03M | |
| — | $724.24M | $587.4M | $404.65M | $197.79M | $148.29M | $197.58M | $165.79M | $97.59M | $105.75M | -$16.31M | -$103.49M | |
| — | — | 29.02% | 27.46% | 14.83% | 12.37% | 20.32% | 20.87% | 12.43% | 16.72% | -4.46% | -49.63% | |
| — | $202.23M | $185.99M | $148.63M | $155.87M | $150.61M | $103.4M | $83.58M | $104.17M | $89.14M | $51.15M | $46.85M | |
| — | $146.4M | $130.23M | $68.01M | $89.96M | $90.93M | $86.5M | $55.92M | $73.57M | $62.81M | $31.93M | $29.1M | |
| — | $211.54M | $198.38M | $165.11M | $160.88M | $167.74M | $122.19M | $107.09M | $152.65M | $118.82M | $55.69M | $61.55M | |
| — | — | — | $0 | $9.3M | — | — | — | — | — | — | — | |
| — | $560.18M | $514.6M | $381.74M | $406.7M | $409.28M | $312.08M | $246.58M | $330.39M | $270.76M | $138.76M | $137.49M | |
| — | $164.06M | $72.8M | $22.91M | -$208.91M | -$260.99M | -$114.5M | -$80.79M | -$232.8M | -$165.01M | -$155.07M | -$240.98M | |
| — | — | 3.6% | 1.55% | -15.67% | -21.77% | -11.78% | -10.17% | -29.65% | -26.08% | -42.41% | -115.56% | |
| — | $48.08M | $53.89M | $62.6M | $108.3M | $53.5M | $69M | $78.8M | $94.2M | $105.9M | $124.3M | $81.2M | |
| — | $6.3M | $2.15M | $15.9M | -$2.79M | $5M | -$8.14M | -$8.32M | $706K | -$999K | -$491K | -$773K | |
| — | — | -$40.42M | $0 | $0 | — | — | — | — | — | — | — | |
| — | $12.72M | -$84.4M | -$26.36M | -$306.04M | -$313.99M | -$192.32M | -$178.83M | -$322.83M | -$289.74M | -$294.39M | -$335.59M | |
| — | $2.75M | $2.74M | $846K | $1.89M | $1.1M | $1.05M | $256K | $633K | $1.54M | $636K | $729K | |
| — | $9.97M | -$87.14M | -$27.2M | -$302.12M | -$301.71M | -$164.45M | -$157.55M | -$304.41M | -$273.54M | -$276.36M | -$279.66M | |
| — | — | -4.31% | -1.85% | -22.66% | -25.16% | -16.92% | -19.84% | -38.77% | -43.24% | -75.59% | -134.1% | |
| — | $3.93M | $1.29M | $2.02M | -$5.82M | -$13.38M | — | -$21.53M | -$19.05M | -$17.74M | -$18.67M | -$56.66M | |
| — | — | — | — | — | -$301.71M | -$164.47M | -$157.57M | -$306.87M | -$273.54M | -$276.36M | -$279.66M | |
| — | $15.91M | — | -$30.13M | -$302.55M | -$302.61M | -$164.81M | -$157.6M | -$304.7M | -$273.25M | -$294.65M | -$279.36M | |
| USD/shares | — | — | -$0.37 | -$0.13 | -$1.42 | -$1.62 | -$0.95 | -$1.14 | -$2.67 | — | — | — |
| USD/shares | $2.55 – $2.85* | — | -$0.37 | -$0.13 | -$1.42 | -$1.62 | -$0.95 | -$1.14 | -$2.67 | — | — | — |
| shares | — | — | 240.4M | 227.37M | 212.68M | 185.91M | 173.44M | 138.72M | 115.12M | 53.27M | 10.25M | 10.05M |
| shares | — | — | 240.4M | 227.37M | 212.68M | 185.91M | 173.44M | 138.72M | 115.12M | 53.27M | 10.25M | 10.05M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $2.42M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
23.44×
Peer median 5.44×
EV/EBIT
349.94×
Peer median 36.64×
P/E (TTM)
—
Peer median 37.94×
Peer medians compare against the 8 similar-size Electrical Equipment & Parts companies (of 49 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Product | $1,531,281,000 | $1,085,153,000 | $975,245,000 | $880,664,000 | $663,512,000 | $518,633,000 | $557,336,000 | $400,638,000 |
| Service | $228,295,000 | $213,542,000 | $183,065,000 | $150,954,000 | $144,184,000 | $109,633,000 | $95,786,000 | $83,267,000 |
| Installation | $204,068,000 | $122,318,000 | $92,796,000 | $92,120,000 | $96,059,000 | $101,887,000 | $60,826,000 | $68,195,000 |
| Electricity | $60,350,000 | $52,843,000 | $82,364,000 | $75,387,000 | $68,421,000 | $64,094,000 | $71,229,000 | $80,548,000 |
Key facts
CIK
1664703
CUSIP
093712107
13F (30d)
1003 filings
986 filers
Visit website
Investor relations