BORR
Borr Drilling LtdIncome-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| $1.02B | $1.01B | $771.6M | $443.8M | $245.3M | $307.5M | $334.1M | $164.9M | $100K | |
| $50.4M | $49.2M | $45.1M | $36.8M | $34.7M | $49.1M | $50.4M | $38.7M | $21M | |
| $699M | $636.8M | $521.8M | $549.9M | $334.8M | $514.5M | $491.3M | $353.2M | $109.8M | |
| $322.1M | $374.2M | $250.4M | -$101.9M | -$88.3M | -$188M | -$150.8M | -$131.4M | -$109.7M | |
| 31.55% | 37.03% | 32.45% | -22.96% | -36% | -61.14% | -45.14% | -79.68% | -109700% | |
| $228.4M | $211.7M | $177.2M | $139.2M | $99.4M | $87.4M | $70.4M | $13.7M | $500K | |
| $3.7M | $6.4M | $4.9M | $5.4M | $0 | $200K | $1.5M | $1.2M | $3.2M | |
| — | — | — | — | -$114.7M | -$122.9M | -$128.1M | -$57M | $21.7M | |
| -$2.7M | -$1.2M | $4.9M | $1.2M | $16.1M | $9.5M | -$9M | $0 | $0 | |
| — | — | $56.1M | -$274.4M | -$183.3M | -$301.4M | -$287.9M | -$188.4M | -$88M | |
| $40.9M | $58.2M | $34M | $18.4M | $9.7M | $16.2M | $11.2M | $2.5M | $0 | |
| $45M | $82.1M | $22.1M | -$292.8M | -$193M | -$317.6M | -$297.6M | -$190.5M | -$88M | |
| 4.41% | 8.12% | 2.86% | -65.98% | -78.68% | -103.28% | -89.08% | -115.52% | -88000% | |
| — | — | — | — | $0 | $0 | -$1.5M | -$400K | $0 | |
| $45M | $82.1M | $22.1M | -$292.8M | -$193M | -$317.6M | -$292M | -$189.9M | -$94.2M | |
| USD/shares | $0.17 | $0.33 | $0.09 | -$1.64 | -$1.43 | -$4.22 | -$5.54 | -$3.70 | -$3.40 |
| USD/shares | $0.17 | $0.32 | $0.09 | -$1.64 | -$1.43 | -$4.22 | -$5.54 | -$3.70 | -$3.40 |
| shares | 262.34M | 250.89M | 244.27M | 178.4M | 134.73M | 75.18M | 53.74M | 51.44M | 25.86M |
| shares | 264.55M | 254.46M | 248.15M | 178.4M | 134.73M | 75.18M | 53.74M | 51.44M | 25.86M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2017–FY2025: $49M in buybacks, $81M in dividends.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| South East Asia | $295,800,000 | $285,900,000 | $233,000,000 | $154,500,000 | $99,500,000 | $70,600,000 | $23,800,000 | $4,300,000 |
| West Africa | $279,100,000 | $187,800,000 | $168,600,000 | $106,900,000 | $30,700,000 | $108,100,000 | $102,400,000 | $44,400,000 |
| Americas | $226,400,000 | $289,600,000 | $191,200,000 | — | — | — | — | — |
| Middle East and North Africa | $176,600,000 | $210,900,000 | $147,800,000 | — | — | — | — | — |
| Europe | $42,900,000 | $36,400,000 | $31,000,000 | $48,800,000 | $75,600,000 | $52,600,000 | $114,700,000 | $75,100,000 |
| Mexico | — | — | — | — | $39,500,000 | $43,200,000 | $50,000,000 | $0 |
| Latin America | — | — | — | $95,900,000 | — | — | — | — |
| Middle East | — | — | — | $37,700,000 | $0 | $33,000,000 | $43,200,000 | $41,100,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2020-12-31 | 2019-12-31 |
|---|---|---|
| Integrated Well Services Segment | $38,700,000 | -$17,600,000 |
| Dayrate Segment | -$143,400,000 | -$103,100,000 |