BROS · Dutch Bros Inc.
Price & Indicators
Up next
AI Brief
TL;DR.
AI-generated from the earnings call and 8-K · may contain errors · not investment advice
Ask ALVIS about this →Equibles Rating
blended score · not investment adviceBlended from price, momentum, positioning, fundamentals & volatility · daily-close · not investment advice. Market backdrop is context, not part of the score.
Guidance & track record
Guidance from company 8-Ks · delivered figures from as-reported statements · no analyst estimates involved.
Technicals
trend & momentum for long-term holders NeutralIllustrative technical + ownership context — a signal mix, not investment advice.
Key metrics
the company's own KPIs, from written earnings releases and filings| Metric | Latest | Period | YoY |
|---|---|---|---|
| Company-operated shops operating weeks | 11,189 | Three Months Ended June 30, 2026 filing | — |
| EBITDA non-GAAP | $106.75M | Three Months Ended June 30, 2026 filing | — |
| Franchising and other contribution non-GAAP | $28.91M | Three Months Ended June 30, 2026 filing | — |
GAAP → non-GAAP reconciliationGAAP Franchising and other gross profit $27.76M
+$1.16M Depreciation and amortization
= Franchising and other contribution $28.91M
|
|||
| Franchising shops operating weeks | 4,353 | Three Months Ended June 30, 2026 filing | — |
| New company-operated shops opened | 44 | Three Months Ended June 30, 2026 filing | — |
| Pre-opening costs per new company-operated shop | $191K | Three Months Ended June 30, 2026 filing | — |
| Adjusted EBITDA non-GAAP | $193.09M | Six Months Ended June 30, 2026 | — |
|
|
|||
| Adjusted fully exchanged weighted-average shares of common stock outstanding - diluted non-GAAP | 178.11M | Six Months Ended June 30, 2026 | — |
| Adjusted net income non-GAAP | 86.9M | Six Months Ended June 30, 2026 | — |
|
|
|||
GAAP → non-GAAP reconciliationGAAP Net income $51.61M
+$6.88M Equity-based compensation
+$0K Expenses associated with 2022 credit facility refinancing
+$309K Acquisition-related costs
-$437K TRAs remeasurements
+$216K Organization realignment and restructuring
-$232K Income tax effects
= Adjusted net income $58.34M
|
|||
| Adjusted net income per fully exchanged share of diluted common stock non-GAAP | $0.49 | Six Months Ended June 30, 2026 | — |
|
|
|||
GAAP → non-GAAP reconciliationGAAP Net income per share of Class A common stock - diluted $0.28
+$0.01 Controlling and non-controlling interest adjustments
+$0.04 Equity-based compensation
+$0 Expenses associated with 2022 credit facility refinancing
+$0 Acquisition-related costs
+$0 TRAs remeasurements
+$0 Organization realignment and restructurings
+$0 Income tax effects
= Adjusted net income per fully exchanged share of diluted common stock $0.33
|
|||
| Adjusted selling, general, and administrative expenses non-GAAP | $138M | Six Months Ended June 30, 2026 | — |
|
|
|||
| Company-operated new openings | 77 | Six Months Ended June 30, 2026 | — |
|
|
|||
| Company-operated operating weeks | 21,682 | Six Months Ended June 30, 2026 | — |
|
|
|||
| Company-operated shop count | 888 | Q2 2026 | — |
| Company-operated shop count, end of period | 888 | Six Months Ended June 30, 2026 | — |
|
|
|||
| Company-operated shops AUV | $2.16M | Six Months Ended June 30, 2026 | — |
| Company-operated shops contribution non-GAAP | $277.27M | Six Months Ended June 30, 2026 | — |
|
|
|||
GAAP → non-GAAP reconciliationGAAP Company-operated shops gross profit $123.3M
+$32.67M Depreciation and amortization
= Company-operated shops contribution $155.97M
|
|||
| Dutch Rewards transactions as a percentage of total transactions | 74% | Six Months Ended June 30, 2026 | — |
|
|
|||
| Franchised new openings | 12 | Six Months Ended June 30, 2026 | — |
|
|
|||
| Franchised shop count | 337 | Q2 2026 | — |
| Franchised shop count, end of period | 337 | Six Months Ended June 30, 2026 | — |
|
|
|||
| Franchising and other operating weeks | 8,583 | Six Months Ended June 30, 2026 | — |
|
|
|||
| New shops opened | 48 | Q2 2026 | — |
|
|
|||
| Systemwide AUV | $2.19M | Six Months Ended June 30, 2026 | — |
| Systemwide sales | $1.31B | Six Months Ended June 30, 2026 | — |
|
|
|||
| Systemwide same shop sales | 6.9% | Six Months Ended June 30, 2026 | — |
|
|
|||
| Total shop count | 1,225 | Six Months Ended June 30, 2026 | — |
|
|
|||
| Company-operated same shop sales | 10.6% | Q1 FY2026 | — |
|
|
|||
| Company-operated same shop transactions | 6.9% | Q1 FY2026 | — |
|
|
|||
| Systemwide same shop transactions | 5.1% | Q1 FY2026 | — |
|
|
|||
| Total new shop openings | 41 | Q1 FY2026 | — |
| Average unit volume (AUV) | $2.1M | FY2025 | — |
| System same shop sales | 5.6% | FY2025 | — |
| Total locations | 1,136 | as of December 31, 2025 | — |
Figures exactly as the company stated them in writing · click a metric with a to chart its history · period links open the stating document · "filing" marks figures stated in the 10-K/10-Q · YoY needs an exactly comparable prior-year period
Versus peers
Restaurants — same industry group| Company | Mkt cap | YTD | Rev growth Y/Y | P/E | Short % shares |
|---|---|---|---|---|---|
|
BROS
this stock
Dutch Bros Inc.
|
$8.92B | -16.3% | +27.9% | 70.9 | 8.2% |
|
MCD
Mcdonalds Corp
|
$189.09B | -12.7% | +3.7% | 21.7 | 1.6% |
|
SBUX
Starbucks Corp
|
$123.68B | +28.8% | +2.8% | 62.7 | 3.3% |
|
CMG
Chipotle Mexican Grill Inc
|
$47.36B | +0.9% | +5.4% | 34.3 | 3.0% |
|
YUM
Yum Brands Inc
|
$42.94B | +2.1% | +8.8% | 19.8 | 3.2% |
Peers by industry group · P/E from as-reported trailing EPS · short % is of shares outstanding
At a glance
key data from every sectionPerformance
| 5D | 20D | 120D | MTD | YTD | |
|---|---|---|---|---|---|
| BROS | +1.9% | -20.7% | -6.0% | -22.2% | -16.3% |
| SPY | -0.4% | +5.0% | +12.4% | +2.6% | +12.3% |
| vs SPY | +2.3% | -25.7% | -18.5% | -24.7% | -28.7% |