BRSL · Brightstar Lottery PLC · Financials
$9.49
-0.01 (-0.11%)
At close · Oct 27
Return incl. dividend (before tax)
Q2 2026 earnings call transcript
Market Cap
$1.73B
Shares
182.74M
Volume · Oct 27
6.48M
Avg daily vol (3M)
2.18M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$2.51B
0%
FY2025
Net Income
$147M
-57.8%
FY2025
Gross Margin
88.27%
-0.4pp
FY2017
Operating Margin
27.31%
-2.4pp
FY2024
Diluted EPS
$0.74
-56.7%
FY2025
Operating Cash Flow
-$99M
-109.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.51B | $2.51B | $2.53B | $2.6B | $4.09B | $3.12B | $4.03B | $3.98B | $4.94B | $5.15B | $4.69B | $3.81B | $3.83B | |
| -$172M | -$206M | -$207M | -$216M | -$341M | -$398M | -$411M | -$417.38M | -$448.46M | — | — | — | — | |
| — | — | — | — | — | — | — | — | $579.43M | $582.36M | $520.34M | $190.45M | $223.89M | |
| — | — | — | — | — | — | — | — | $4.36B | $4.57B | $4.17B | $3.62B | $3.61B | |
| — | — | — | — | — | — | — | — | 88.27% | 88.7% | 88.9% | 95% | 94.15% | |
| $47M | $43M | $36M | $45M | $238M | $191M | $266M | $263.28M | $313.09M | $343.53M | $277.4M | $108.18M | $104.85M | |
| $123M | $122M | $109M | — | — | — | — | — | — | — | — | — | — | |
| $215M | $235M | $246M | $400M | $810M | $707M | $850M | $845.5M | $816.09M | $945.82M | $795.25M | $413M | $402.26M | |
| $34M | $27M | $33M | $36M | $190M | $203M | $220M | $224M | $401.5M | $492.1M | $410.4M | $148.9M | $134.3M | |
| $221M | $204M | $215M | $492M | $526M | $566M | $614M | $607.49M | $802.44M | $882.47M | $779.83M | $472.55M | — | |
| $28M | $39M | $13M | $7M | $6M | $45M | $25M | $14.78M | $39.88M | $27.93M | $76.9M | $23.65M | $27.87M | |
| — | $1.83B | $1.78B | $1.85B | $3.19B | $3.22B | $3.55B | $3.51B | $4.99B | $4.49B | $4.15B | $3.1B | $3.15B | |
| — | $686M | $752M | $743M | $902M | -$107M | $478M | $473.6M | -$51.09M | $660.44M | $539.96M | $715.05M | $683.98M | |
| — | 27.31% | 29.74% | 28.61% | 22.06% | -3.43% | 11.86% | 11.9% | -1.03% | 12.81% | 11.52% | 18.76% | 17.86% | |
| — | $890M | $967M | $1.24B | $1.43B | $459M | $1.09B | $1.08B | $751.35M | $1.54B | $1.32B | $1.19B | — | |
| $172M | $206M | $207M | $289M | $341M | $398M | $411M | $417.38M | $448.46M | $469.27M | $457.98M | $262.22M | $217.13M | |
| — | — | — | — | — | — | — | $14.23M | $10.44M | $12.84M | $17.68M | $4.77M | $4.44M | |
| — | -$11M | -$13M | -$15M | -$98M | -$33M | $21M | -$51.43M | -$33.39M | $18.37M | -$122.3M | -$113.59M | — | |
| — | — | — | — | — | — | — | — | — | — | $207K | -$2.11M | -$1.33M | |
| $299M | $521M | $488M | $772M | $529M | -$848M | $128M | $133.87M | -$976.93M | $323.41M | -$17.03M | $340.22M | $459.44M | |
| $165M | $250M | $223M | $212M | $274M | $28M | $131M | $144.16M | -$29.41M | $59.21M | $38.9M | $240.41M | $225.96M | |
| $147M | $348M | $156M | $275M | $482M | -$898M | -$19M | -$21.35M | -$1.07B | $211.34M | -$75.57M | $86.16M | $201.61M | |
| 5.85% | 13.85% | 6.17% | 10.59% | 11.79% | -28.83% | -0.47% | -0.54% | -21.64% | 4.1% | -1.61% | 2.26% | 5.26% | |
| $140M | $160M | $151M | — | — | — | — | — | — | — | $19.65M | $13.64M | $31.88M | |
| $259M | $343M | $148M | $392M | $564M | -$831M | -$18M | -$99.98M | -$889.05M | $177.14M | -$35.94M | $133.08M | $156.34M | |
| USD/shares | $0.74 | $1.73 | $0.78 | $1.36 | $2.35 | -$4.39 | -$0.09 | -$0.10 | -$5.26 | $1.05 | -$0.39 | $0.50 | $1.16 |
| USD/shares | $0.74 | $1.71 | $0.77 | $1.35 | $2.33 | -$4.39 | -$0.09 | -$0.10 | -$5.26 | $1.05 | -$0.39 | $0.49 | $1.16 |
| shares | 197M | 202M | 200M | 202M | 205M | 204.73M | 204.37M | 204.08M | 203.13M | 201.51M | 192.4M | 173.79M | 173.32M |
| shares | 197M | 204M | 203M | 203M | 207M | 204.73M | 204.37M | 204.08M | 203.13M | 202.21M | 192.4M | 174.49M | 173.64M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2025: $480.16M in buybacks, $2.54B in dividends.
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Current portion of long-term debt | 2025-12-31 | USD 118,000,000 | 20-F filed 2026-02-24 |
| Finance lease liabilities | 2025-12-31 | USD 24,000,000 | 20-F filed 2026-02-24 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
| Noncurrent debt carrying amount | 2025-12-31 | USD 4,060,000,000 | 20-F filed 2026-02-24 |
| Operating lease liabilities | 2025-12-31 | USD 97,000,000 | 20-F filed 2026-02-24 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 1.42×
EV/EBIT
—
P/E (TTM)
—
Peer median 16.72×
Peer medians compare against the 4 similar-size Gambling companies (of 13 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Global Lottery | $2,530,000,000 | $2,593,000,000 | $2,812,000,000 | $2,164,000,000 | $2,293,000,000 | $2,361,690,000 | — |
| Global Gaming | $1,552,000,000 | $1,423,000,000 | $1,112,000,000 | $837,000,000 | $1,648,000,000 | $1,619,182,000 | — |
| Digital Betting | $228,000,000 | $209,000,000 | $165,000,000 | $115,000,000 | $91,000,000 | — | — |
| International | — | — | — | — | $840,188,000 | $819,983,000 | $889,064,000 |
| Italy Segment | — | — | — | — | $1,709,050,000 | $1,815,479,000 | $1,705,050,000 |
| North America Gaming and Interactive | — | — | — | — | $1,070,647,000 | $1,003,169,000 | $1,157,698,000 |
| North America Lottery | — | — | — | — | $1,165,199,000 | $1,191,902,000 | $1,185,222,000 |
| All Other Segments | — | — | — | — | $722,000 | $723,000 | — |
| Corporate And Other | — | — | — | $0 | $0 | $0 | — |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,176,000,000 | $1,199,000,000 | $1,237,000,000 | $1,206,000,000 | $2,126,000,000 | $1,666,000,000 | $2,116,000,000 | $2,063,477,000 |
| Italy | $1,018,000,000 | $968,000,000 | $934,000,000 | $1,039,000,000 | $1,307,000,000 | $896,000,000 | $990,000,000 | $973,621,000 |
| Europe Excluding United Kingdom | $195,000,000 | $199,000,000 | $208,000,000 | $210,000,000 | $217,000,000 | $209,000,000 | $323,000,000 | $313,779,000 |
| All Other Countries | $123,000,000 | $146,000,000 | $150,000,000 | $142,000,000 | $247,000,000 | $280,000,000 | $530,000,000 | $571,314,000 |
| Canada | — | — | — | — | $120,000,000 | — | — | — |
| United Kingdom | — | — | — | — | $72,000,000 | $64,000,000 | $74,000,000 | $58,681,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Operating and Facilities Management Contracts Gross | $2,530,000,000 | $2,506,000,000 | $2,504,000,000 | $2,364,000,000 | — | — | — | — |
| Service | $2,360,000,000 | $2,363,000,000 | $2,358,000,000 | $2,440,000,000 | — | — | $3,101,000,000 | $3,195,930,000 |
| Operating and Facilities Management Contracts Net | $2,307,000,000 | $2,307,000,000 | $2,305,000,000 | $2,181,000,000 | — | — | — | — |
| Product | $151,000,000 | $149,000,000 | $171,000,000 | $157,000,000 | — | — | $931,000,000 | $784,942,000 |
| Service Other | $54,000,000 | $55,000,000 | $54,000,000 | $259,000,000 | $534,000,000 | $484,000,000 | $527,000,000 | $587,133,000 |
| Upfront License Fee Amortization | -$223,000,000 | -$198,000,000 | -$199,000,000 | -$183,000,000 | — | — | — | — |
| Digital and Betting Services | — | — | $227,000,000 | $209,000,000 | $163,000,000 | $114,000,000 | $76,000,000 | — |
| Gaming Machine | — | — | $571,000,000 | $501,000,000 | $339,000,000 | $205,000,000 | $581,000,000 | $454,884,000 |
| Gaming Terminal Services | — | — | $520,000,000 | $483,000,000 | $424,000,000 | $298,000,000 | $568,000,000 | $601,536,000 |
| Lottery Machine | — | — | $171,000,000 | $157,000,000 | $123,000,000 | $121,000,000 | $110,000,000 | $126,889,000 |
| Lottery Management Agreements | — | — | — | — | — | — | $108,032,000 | $129,104,000 |
| Machine Gaming | — | — | — | — | — | — | $1,187,767,000 | $1,332,264,000 |
| Operating and Facilities Management Contracts | — | — | $2,306,000,000 | $2,181,000,000 | $2,363,000,000 | $1,744,000,000 | $1,931,000,000 | $2,007,261,000 |
| Systems and Other | — | — | $221,000,000 | $209,000,000 | $144,000,000 | $149,000,000 | $240,000,000 | $203,169,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Global Lottery | $913,000,000 | $909,000,000 | $1,088,000,000 | $642,000,000 | $697,000,000 | $763,799,000 | — |
| Global Gaming | $313,000,000 | $242,000,000 | $43,000,000 | -$212,000,000 | $222,000,000 | $143,340,000 | — |
| Digital Betting | $65,000,000 | $50,000,000 | $33,000,000 | $6,000,000 | -$43,000,000 | — | — |
| International | — | — | — | — | $126,825,000 | — | $163,799,000 |
| Italy Segment | — | — | — | — | $520,673,000 | — | $478,540,000 |
| North America Gaming and Interactive | — | — | — | — | $263,968,000 | — | $278,963,000 |
| North America Lottery | — | — | — | — | $256,192,000 | — | $289,025,000 |
| Corporate And Other | — | — | — | -$543,738,000 | -$398,899,000 | -$433,542,000 | — |
Operating Margin by Segment (%)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Global Lottery | 36.1% | 35.1% | 38.7% | 29.7% | 30.4% | 32.3% | — |
| Global Gaming | 20.2% | 17% | 3.9% | -25.3% | 13.5% | 8.9% | — |
| Digital Betting | 28.5% | 23.9% | 20% | 5.2% | -47.3% | — | — |
| International | — | — | — | — | 15.1% | — | 18.4% |
| Italy Segment | — | — | — | — | 30.5% | — | 28.1% |
| North America Gaming and Interactive | — | — | — | — | 24.7% | — | 24.1% |
| North America Lottery | — | — | — | — | 22% | — | 24.4% |
Key facts
CIK
1619762
CUSIP
G4863A108
13F (30d)
26 filings
26 filers
Visit website
Investor relations