BRZE · Braze, Inc.
$24.28
-1.91 (-7.29%)
At close · Jul 21
Market Cap
$2.73B
Shares
112.63M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$738.18M
+24.4%
FY2026
Net Income
-$131.29M
-26.6%
FY2026
Gross Margin
67.15%
-2pp
FY2026
Operating Margin
-19.61%
+1pp
FY2026
Diluted EPS
-$1.22
-19.6%
FY2026
Operating Cash Flow
$71.44M
+94.8%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2027 (G) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|---|---|
| $895M – $899M | $787.12M | $738.18M | $593.41M | $471.8M | $355.43M | $238.04M | $150.19M | $96.36M | |
| — | $264M | $242.53M | $183.19M | $147.53M | $115.82M | $78.51M | $54.51M | $35.69M | |
| — | $523.12M | $495.66M | $410.22M | $324.27M | $239.61M | $159.52M | $95.68M | $60.68M | |
| — | — | 67.15% | 69.13% | 68.73% | 67.41% | 67.02% | 63.71% | 62.97% | |
| — | $176.45M | $167.14M | $133.97M | $119.86M | $97.29M | $59.03M | $29.21M | $20.34M | |
| — | $342.07M | $327.01M | $282.32M | $247.13M | $201.68M | $127.14M | $70.66M | $57.35M | |
| — | $136.65M | $146.26M | $116.09M | $101.98M | $88.77M | $51.56M | $27.96M | $16.52M | |
| — | $11.1M | $8.2M | $600K | $600K | $0 | $0 | — | — | |
| — | $23.01M | $19.33M | $10.12M | $6.96M | $4.62M | $2.77M | $1.59M | $645K | |
| — | $655.17M | $640.41M | $532.38M | $468.97M | $387.75M | $237.74M | $127.83M | $94.21M | |
| — | -$132.05M | -$144.76M | -$122.16M | -$144.69M | -$148.14M | -$78.21M | -$32.15M | -$33.53M | |
| — | — | -19.61% | -20.59% | -30.67% | -41.68% | -32.86% | -21.41% | -34.8% | |
| — | -$109.04M | -$125.43M | -$112.04M | -$137.73M | -$143.52M | -$75.44M | -$30.56M | -$32.89M | |
| — | $14.39M | $16.6M | $21.56M | $16.22M | $7.98M | -$121K | $720K | $48K | |
| — | -$117.66M | -$128.16M | -$100.6M | -$128.47M | -$140.16M | -$78.33M | -$31.43M | -$31.36M | |
| — | $2.98M | $2.63M | $3.45M | $1.96M | $583K | -$165K | $537K | $452K | |
| — | -$122.09M | -$131.29M | -$103.74M | -$129.17M | -$138.97M | -$76.72M | -$31.75M | -$31.81M | |
| — | — | -17.79% | -17.48% | -27.38% | -39.1% | -32.23% | -21.14% | -33.01% | |
| — | -$123.64M | -$128.57M | -$103.49M | -$123.52M | -$145.15M | -$77.32M | -$31.83M | -$31.81M | |
| USD/shares | — | — | -$1.22 | -$1.02 | -$1.32 | -$1.47 | -$2.20 | -$1.77 | -$1.96 |
| USD/shares | $0.61 – $0.65* | — | -$1.22 | -$1.02 | -$1.32 | -$1.47 | -$2.20 | -$1.77 | -$1.96 |
| shares | — | — | 107.91M | 102.19M | 98.1M | 94.57M | 34.9M | 17.97M | 16.19M |
| shares | — | — | 107.91M | 102.19M | 98.1M | 94.57M | 34.9M | 17.97M | 16.19M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2024: $369K in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Software - Application median 3.37×
EV/EBIT
—
Software - Application median 19.68×
P/E (TTM)
—
Software - Application median 26.05×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| United States | $405,127,000 | $326,448,000 | $267,224,000 | $204,931,000 | $142,640,000 | $90,523,000 | $58,832,000 |
| Non Us | $333,055,000 | $266,962,000 | $204,576,000 | $150,495,000 | $95,395,000 | $59,668,000 | $37,532,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Subscription Revenue | $701,833,000 | $570,295,000 | $451,079,000 | $338,351,000 | $221,664,000 | $141,068,000 | $89,774,000 |
| Professional Services Revenue | $36,349,000 | $23,115,000 | $20,721,000 | $17,075,000 | $16,371,000 | $9,123,000 | $6,590,000 |
Key facts
CIK
1676238
CUSIP
10576N102
13F (30d)
32 filings
32 filers
Visit website
Investor relations