CHH · Choice Hotels International Inc /De
$113.12
+2.60 (+2.35%)
At close · Jul 27
Market Cap
$5.15B
Shares
45.50M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.6B
+0.8%
FY2025
Net Income
$369.95M
+23.5%
FY2025
Operating Margin
28.08%
-1.2pp
FY2025
Diluted EPS
$7.90
+27.4%
FY2025
Operating Cash Flow
$270.45M
-15.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.6B | $1.6B | $1.58B | $1.54B | $1.4B | $1.07B | $774.07M | $1.11B | $1.04B | $1.01B | $924.64M | $859.88M | $757.97M | $724.65M | $691.51M | $638.79M | $596.08M | |
| — | — | — | — | — | — | $1.4M | $1.2M | — | — | — | — | — | — | — | — | — | |
| $332.79M | $328.96M | $219.88M | $216.08M | $207.28M | $145.62M | $148.52M | $168.83M | $170.03M | $163.38M | $148.73M | $134.25M | $121.42M | $111.71M | $101.85M | $106.4M | $94.54M | |
| — | — | $50.9M | $42.5M | $35.1M | $25.2M | $23.6M | $19.4M | $19.4M | $2.7M | $1.8M | $3M | — | — | — | — | — | |
| $62.79M | $59.72M | $43.28M | $39.66M | $30.43M | $24.77M | $25.83M | $18.83M | $14.33M | $12.43M | $11.71M | $11.54M | $9.37M | $9.58M | $8.23M | $8.02M | $8.34M | |
| $1.18B | $1.15B | $1.12B | $1.17B | $939.6M | $640.1M | $637.27M | $781.25M | $718.62M | $742.89M | $686.15M | $634.56M | $543.4M | $528.4M | $498.37M | $466.93M | $435.31M | |
| $428.5M | $448.4M | $463.77M | $375.03M | $478.6M | $428.93M | $122.05M | $318.64M | $318.47M | $264.43M | $238.9M | $225.32M | $214.57M | $196.25M | $193.14M | $171.86M | $160.76M | |
| — | 28.08% | 29.26% | 24.29% | 34.14% | 40.11% | 15.77% | 28.58% | 30.58% | 26.25% | 25.84% | 26.2% | 28.31% | 27.08% | 27.93% | 26.9% | 26.97% | |
| $491.29M | $508.11M | $507.06M | $414.69M | $509.03M | $453.71M | $147.88M | $337.47M | $332.8M | $276.86M | $250.6M | $236.86M | $223.93M | $205.83M | $201.37M | $179.89M | $169.1M | |
| $93.87M | $91.15M | $87.13M | $63.78M | $43.8M | $46.68M | $49.03M | $46.81M | $45.91M | $45.04M | $44.45M | $42.83M | $41.49M | $42.54M | $27.19M | $12.94M | $6.68M | |
| $5.89M | $6.24M | $8.65M | $7.76M | $7.29M | $4.98M | $7.69M | $10M | $7.45M | $5.92M | $3.54M | $1.58M | $1.76M | $2.55M | $1.54M | $1.31M | — | |
| -$1.06M | $8.49M | -$68.13M | -$38.07M | -$41.8M | -$52.44M | -$69.05M | -$48.71M | -$45.22M | -$40.44M | -$38.92M | -$41.33M | -$40.81M | -$37.58M | -$23.97M | -$13.81M | -$2.55M | |
| — | — | — | — | — | — | $0 | $100K | $82K | -$32K | $403K | — | — | — | — | — | — | |
| -$20.53M | -$14.32M | $12.33M | $2.88M | $1.73M | -$15.88M | -$15.29M | -$9.58M | -$5.32M | -$4.55M | $492K | -$901K | -$658K | $634K | $212K | $269K | $1.23M | |
| $427.44M | $456.89M | $395.65M | $336.96M | $436.81M | $376.49M | $53.01M | $269.93M | $273.26M | $224M | $199.98M | $183.99M | $173.76M | $158.67M | $169.17M | $158.06M | — | |
| $81.72M | $86.95M | $95.98M | $78.45M | $104.65M | $87.54M | -$22.38M | $47.05M | $56.9M | $109.1M | $60.61M | $55.96M | $52.29M | $45.32M | $48.48M | $47.66M | $50.77M | |
| $345.72M | $369.95M | $299.67M | $258.51M | $332.15M | $288.96M | $75.39M | $222.88M | $216.36M | $114.89M | $139.37M | $128.03M | $123.16M | $113.71M | $120.69M | $110.4M | $107.44M | |
| — | 23.17% | 18.91% | 16.74% | 23.69% | 27.02% | 9.74% | 19.99% | 20.78% | 11.41% | 15.07% | 14.89% | 16.25% | 15.69% | 17.45% | 17.28% | 18.02% | |
| $344.08M | $368.17M | $298.14M | $257.13M | $330.27M | $287.83M | $74.96M | $221.53M | $215.11M | $114.1M | $138.4M | $127.14M | $122.09M | — | — | — | — | |
| $343.67M | $370.83M | $299.14M | $258.05M | $331.52M | $289.03M | $75.29M | — | — | — | — | — | — | — | — | — | — | |
| USD/shares | — | $7.97 | $6.26 | $5.11 | $6.05 | $5.20 | — | — | — | — | $2.48 | $2.24 | $2.11 | $1.94 | $2.08 | $1.86 | $1.80 |
| USD/shares | — | $7.90 | $6.20 | $5.07 | $5.99 | $5.15 | — | — | — | — | $2.46 | $2.22 | $2.10 | $1.93 | $2.07 | $1.85 | $1.80 |
| shares | — | 46.17M | 47.65M | 50.34M | 54.6M | 55.38M | 55.18M | 55.36M | 56.13M | 56.11M | 55.87M | 56.81M | 57.73M | — | 57.47M | 58.86M | — |
| shares | — | 46.58M | 48.08M | 50.7M | 55.12M | 55.88M | 55.53M | 55.67M | 56.6M | 56.53M | 56.16M | 57.27M | 58.26M | — | — | 58.93M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $1.87B in buybacks, $1.32B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
15.29×
Lodging median 32.98×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Franchising and Management | $1,472,535,000 | $1,470,592,000 | $1,444,394,000 | $1,298,521,000 | $1,026,409,000 | $747,329,000 | — | — |
| Franchising | — | — | — | — | $1,026,409,000 | $747,329,000 | $1,085,860,000 | $1,027,047,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Foreign Operations | $117,800,000 | $102,700,000 | $103,200,000 | $70,200,000 | $46,800,000 | $42,600,000 | $69,500,000 | $72,100,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Franchise and Management Fees | $673,197,000 | $669,637,000 | $652,060,000 | — | — | — | — | — |
| Revenue For Reimbursable Costs From Franchised And Managed Properties | $616,204,000 | $638,192,000 | $647,577,000 | — | — | — | — | — |
| Owned Hotels | $121,373,000 | $113,459,000 | $97,641,000 | $70,826,000 | — | $20,168,000 | $20,166,000 | $0 |
| Partnership Services and Fees | $113,789,000 | $99,491,000 | $91,790,000 | — | — | — | — | — |
| Other Revenue Topic 606 and Not Topic 606 | $72,230,000 | $64,060,000 | $55,097,000 | $64,740,000 | $28,669,000 | $16,880,000 | — | — |
| Initial Franchise and Relicensing Fees | — | — | — | — | $26,342,000 | $25,906,000 | $27,489,000 | $26,072,000 |
| Initial Franchise Fees | — | $0 | $0 | $28,074,000 | $26,342,000 | $25,906,000 | — | — |
| Marketing and Reservation System | — | — | — | — | — | $402,568,000 | $577,426,000 | $543,677,000 |
| Other Revenue | — | — | — | — | $28,669,000 | $15,838,000 | $39,001,000 | $42,791,000 |
| Other Revenues from Franchised and Managed Properties | — | — | — | $702,750,000 | $528,843,000 | $402,568,000 | — | — |
| Other Revenue Topic 606 | — | — | — | — | $28,669,000 | $15,838,000 | — | — |
| Platform and Procurement Services Fees | — | — | — | $63,800,000 | — | — | — | — |
| Procurement Services | — | — | — | — | — | $45,242,000 | $61,429,000 | $52,088,000 |
| Royalty Fees | — | — | — | — | — | $263,308,000 | $388,151,000 | $376,676,000 |
| Royalty Licensing and Management Fees | — | — | — | $471,759,000 | $397,218,000 | $263,308,000 | — | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Franchising and Management | $603,062,000 | $584,299,000 | $508,531,000 | $552,905,000 | $485,199,000 | $191,301,000 | — | — |
| Franchising | — | — | — | — | $485,199,000 | $191,301,000 | $392,405,000 | $378,014,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Franchising and Management | 41% | 39.7% | 35.2% | 42.6% | 47.3% | 25.6% | — | — |
| Franchising | — | — | — | — | 47.3% | 25.6% | 36.1% | 36.8% |